0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Renew Holdings plc

Industrials GB RNWH

941.0GBP
-3.0(0.32%)

Last update at 2024-12-19T16:36:00Z

Day Range

930.00946.00
LowHigh

52 Week Range

644.64863.00
LowHigh

Fundamentals

  • Previous Close 944.00
  • Market Cap678.18M
  • Volume234788
  • P/E Ratio14.53
  • Dividend Yield2.10%
  • EBITDA76.45M
  • Revenue TTM921.55M
  • Revenue Per Share TTM11.66
  • Gross Profit TTM 122.94M
  • Diluted EPS TTM0.59

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 58.11M 49.45M 40.75M 32.10M 26.96M
Minority interest - - - - -
Net income 43.38M 37.66M 30.46M 20.75M 22.26M
Selling general administrative 75.38M 68.18M 57.98M 53.45M 47.39M
Selling and marketing expenses - - - - -
Gross profit 135.05M 122.94M 109.19M 93.10M 85.62M
Reconciled depreciation 10.69M 10.14M 10.50M 15.20M 12.09M
Ebit 57.79M 49.98M 41.14M 32.87M 27.54M
Ebitda 68.48M 60.58M 55.70M 44.33M 38.99M
Depreciation and amortization 10.69M 10.60M 14.56M 11.46M 11.45M
Non operating income net other - - - - -
Operating income 63.61M 49.98M 41.14M 32.87M 27.54M
Other operating expenses 864.27M 764.99M 730.90M 586.26M 568.22M
Interest expense 1.28M 0.57M 0.84M 1.34M 1.24M
Tax provision 11.05M 9.55M 8.67M 5.76M 4.71M
Interest income 0.36M 0.02M 0.02M 0.04M 5.28M
Net interest income -0.85900M -0.52400M -0.38900M -0.76700M -0.57900M
Extraordinary items - - -1.62000M -5.59000M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.05M 9.55M 8.67M 5.76M 4.71M
Total revenue 921.55M 816.28M 775.64M 620.38M 599.92M
Total operating expenses 77.76M 71.65M 64.45M 58.98M 53.92M
Cost of revenue 786.50M 693.34M 666.45M 527.27M 514.30M
Total other income expense net -5.50300M -0.52400M -0.38900M -0.76700M -0.57900M
Discontinued operations - -2.24200M -1.62000M -5.59000M -5.59000M
Net income from continuing ops 47.06M 39.91M 32.08M 26.34M 22.26M
Net income applicable to common shares - 37.66M 30.46M 20.75M 22.26M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 449.63M 393.52M 374.12M 358.79M 297.21M
Intangible assets 27.87M 22.39M 29.24M 23.06M 9.46M
Earning assets - - - - -
Other current assets - 165.84M 160.05M 133.51M 120.12M
Total liab 270.24M 244.84M 249.30M 238.34M 204.95M
Total stockholder equity 179.40M 148.68M 124.82M 120.45M 92.26M
Deferred long term liab - - - - -
Other current liab 15.36M 8.68M 2.76M 2.76M 1.81M
Common stock 7.91M 7.89M 7.87M 7.86M 7.53M
Capital stock 7.91M 7.89M 7.87M 7.86M 7.53M
Retained earnings 99.90M 69.14M 44.29M 40.18M 27.01M
Other liab - 8.96M 8.66M 14.69M 11.05M
Good will 148.81M 138.44M 139.70M 124.69M 105.28M
Other assets - 5.13M 2.96M 30.22M 26.97M
Cash 35.66M 20.22M 0.88M 13.40M 11.67M
Cash and equivalents - - - - -
Total current liabilities 250.98M 227.25M 231.22M 209.93M 177.56M
Current deferred revenue - - - - -
Net debt -17.97900M -5.69400M 29.33M 15.12M 15.97M
Short term debt 6.95M 5.88M 20.79M 14.80M 11.30M
Short long term debt 0.00000M 0.00000M 14.61M 8.75M 8.75M
Short long term debt total 17.68M 14.52M 30.21M 28.52M 27.64M
Other stockholder equity 71.58M 71.65M 72.66M 72.41M 57.72M
Property plant equipment - 33.35M 33.50M 32.29M 20.93M
Total current assets 227.95M 188.67M 163.01M 148.53M 134.42M
Long term investments - - - - 0.14M
Net tangible assets - -12.15200M -44.12000M -27.30600M -22.48700M
Short term investments - - - - -
Net receivables 187.31M 164.59M 158.80M 126.39M 114.03M
Long term debt - - 0.00000M 4.37M 13.12M
Inventory 4.17M 2.61M 2.08M 1.62M 2.63M
Accounts payable 228.68M 212.68M 207.67M 192.37M 164.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -32.70200M -2.30700M
Additional paid in capital - - - - -
Common stock total equity - - - 7.86M 7.53M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.43M 7.77M 6.37M 28.06M 25.69M
Deferred long term asset charges - - - - -
Non current assets total 221.68M 204.85M 211.11M 210.26M 162.79M
Capital lease obligations 17.68M 14.52M 15.60M 15.39M 5.76M
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -17.22200M -3.26100M 0.06M -43.39900M -1.55000M
Change to liabilities - 10.99M 4.00M 17.08M -15.23900M
Total cashflows from investing activities - -3.26100M -36.04300M -43.39900M -1.55000M
Net borrowings - -11.06600M -16.16200M -15.72200M -11.82600M
Total cash from financing activities -21.11600M -24.32900M -25.85700M -6.70300M -19.50500M
Change to operating activities - - - - -
Net income 47.06M 39.91M 32.08M 26.34M 22.26M
Change in cash 15.44M 29.57M -22.75100M 1.73M 2.49M
Begin period cash flow 20.22M -9.35500M 13.40M 11.67M 9.18M
End period cash flow 35.66M 20.22M -9.35500M 13.40M 11.67M
Total cash from operating activities 53.78M 57.16M 39.17M 51.85M 23.44M
Issuance of capital stock 0.07M 0.02M 0.66M 14.80M 0.23M
Depreciation 10.69M 10.14M 10.50M 9.67M 5.56M
Other cashflows from investing activities - 0.28M 0.08M 0.14M 0.13M
Dividends paid 13.68M 13.28M 10.35M 5.78M 7.91M
Change to inventory -1.34800M -0.53400M -0.40500M 0.30M -0.21000M
Change to account receivables - -7.45500M -15.28900M 1.47M 7.77M
Sale purchase of stock - - 0.66M 14.80M 0.23M
Other cashflows from financing activities 15.50M 11.31M 2.59M -6.97200M -3.07600M
Change to netincome - -1.74400M 3.44M -2.94500M -3.22500M
Capital expenditures 5.51M 5.06M 4.04M 3.76M 2.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.16100M 3.00M -11.69800M 18.78M -7.68000M
Stock based compensation 0.67M 0.66M 0.26M 0.24M -0.12200M
Other non cash items -0.39000M 3.47M 0.39M 0.77M 0.58M
Free cash flow 48.27M 52.11M 35.12M 48.10M 20.82M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RNWH
Renew Holdings plc
-3.0 0.32% 941.00 14.53 13.44 0.73 3.73 0.71 9.30
BAB
Babcock International Group PLC
-0.2 0.04% 499.80 66.10 9.93 0.46 5.74 0.56 9.71
BBY
Balfour Beatty plc
1.40 0.31% 448.40 8.02 9.05 0.24 1.44 0.19 3.40
HILS
Hill & Smith Holdings PLC
-30.0 1.57% 1882.00 23.95 17.21 1.89 3.68 2.03 12.33
MGNS
Morgan Sindall Group PLC
45.00 1.18% 3845.00 16.42 9.80 0.27 2.03 0.22 6.91

Reports Covered

Stock Research & News

Profile

Renew Holdings plc operates as a contractor in the field of engineering services and specialist building in the United Kingdom. The company engages in the provision of services to the rail, telecoms, water, highways, and energy networks. It offers operational support and asset care; critical planned and reactive maintenance and renewals; civil, mechanical, and electrical engineering services; geotechnical and earthworks; plant, power, and signaling renewals; 24/7 emergency services; asset renewal and refurbishment; tunnel and shaft refurbishment, fencing, and devegetation; and in-house design services, as well as wireless telecoms installations; critical planned and reactive maintenance and renewals; acquisition, planning and design services; 3G, 4G, 5G, and Wi-Fi technologies; temporary sites and special events; and maintenance and decommissioning services. The company also provides nuclear decommissioning and decontamination; and specialist fabrication and manufacturing services. In addition, it offers flood risk management programs; clean and wastewater rehabilitation infrastructure; and port, harbor, and sea defenses, as well as maintains strategic water mains and mains drainage. Further, the company provides soil and groundwater remediation; in-house technology and environmental engineering resources; and specialist restoration and convention, as well as designs remediation and ground engineering solutions. Additionally, it undertakes residential refurbishment, and research and laboratory schemes; temporary structural engineering works; sale of land, and the leasing and sub-leasing of properties; and refurbishment of private residential assets, as well as the construction, renovation, and refurbishment of science facilities. The company was formerly known as Montpellier Group Plc and changed its name to Renew Holdings plc in December 2005. Renew Holdings plc was founded in 1786 and is headquartered in Leeds, the United Kingdom.

Renew Holdings plc

3175 Century Way, Leeds, United Kingdom, LS15 8ZB

Key Executives

Name Title Year Born
Mr. Paul Scott CEO & Exec. Director 1965
Mr. Sean Christopher Wyndham-Quin C.A. CFO, Company Sec. & Exec. Director 1980
Mr. Andries P. Liebenberg Exec. Director 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions