0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Rolls-Royce Holdings PLC

Industrials GB RR

540.8GBP
14.60(2.77%)

Last update at 2024-11-21T16:44:00Z

Day Range

517.20545.40
LowHigh

52 Week Range

91.02313.10
LowHigh

Fundamentals

  • Previous Close 526.20
  • Market Cap25452.10M
  • Volume24146133
  • P/E Ratio15.12
  • Dividend Yield-%
  • EBITDA1712.00M
  • Revenue TTM15443.00M
  • Revenue Per Share TTM1.85
  • Gross Profit TTM 2757.00M
  • Diluted EPS TTM0.20

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1502.00000M -294.00000M -2910.00000M -891.00000M -2947.00000M
Minority interest 5.00M -1.00000M 22.00M 22.00M 22.00M
Net income -1194.00000M 120.00M -3169.00000M -1311.00000M -2401.00000M
Selling general administrative 1077.00M 890.00M 808.00M 1128.00M 1595.00M
Selling and marketing expenses - - - - -
Gross profit 2757.00M 2136.00M -210.00000M 942.00M 1198.00M
Reconciled depreciation 952.00M 1009.00M 2455.00M 1315.00M 1086.00M
Ebit 339.00M 513.00M -2081.00000M -855.00000M -2848.00000M
Ebitda 1291.00M 1449.00M -101.00000M 460.00M -1762.00000M
Depreciation and amortization 952.00M 936.00M 1980.00M 1315.00M 1086.00M
Non operating income net other - - - - -
Operating income 339.00M 513.00M -2081.00000M -855.00000M -1165.00000M
Other operating expenses 12731.00M 10750.00M 14096.00M 17543.00M 16894.00M
Interest expense 343.00M 252.00M 180.00M 182.00M 107.00M
Tax provision -308.00000M -418.00000M 259.00M 420.00M -554.00000M
Interest income 35.00M 7.00M 22.00M 31.00M 27.00M
Net interest income -476.00000M -380.00000M -328.00000M -286.00000M -161.00000M
Extraordinary items - - - - 43.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense -308.00000M -418.00000M 259.00M 420.00M -554.00000M
Total revenue 13520.00M 11218.00M 11824.00M 16587.00M 15729.00M
Total operating expenses 1968.00M 1668.00M 2062.00M 1898.00M 2363.00M
Cost of revenue 10763.00M 9082.00M 12034.00M 15645.00M 14531.00M
Total other income expense net -1841.00000M -807.00000M -829.00000M -36.00000M -1782.00000M
Discontinued operations -80.00000M -3.00000M -3.00000M -3.00000M -3.00000M
Net income from continuing ops -1194.00000M 124.00M -3169.00000M -1311.00000M -2393.00000M
Net income applicable to common shares -1269.00000M 120.00M -3170.00000M -1315.00000M -2401.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 29450.00M 28674.00M 29517.00M 32266.00M
Intangible assets - 2999.00M 3015.00M 4071.00M 4448.00M
Earning assets - - - - -
Other current assets - 8673.00M 9007.00M 7607.00M 7303.00M
Total liab - 35466.00M 33310.00M 34392.00M 35620.00M
Total stockholder equity - -6050.00000M -4662.00000M -4897.00000M -3376.00000M
Deferred long term liab - 2180.00M 2141.00M 2295.00M 2663.00M
Other current liab - 11825.00M 10331.00M 16.00M 12.00M
Common stock - 1674.00M 1674.00M 1674.00M 386.00M
Capital stock - 1674.00M 1674.00M 1674.00M 386.00M
Retained earnings - -9789.00000M -8460.00000M -8825.00000M -5191.00000M
Other liab - 15853.00M 13849.00M 14293.00M 15710.00M
Good will - 1099.00M 1026.00M 1074.00M 994.00M
Other assets - 5630.00M 5723.00M 5442.00M 5968.00M
Cash - 2372.00M 2532.00M 3309.00M 4443.00M
Cash and equivalents - - - - -
Total current liabilities - 13918.00M 11882.00M 13928.00M 14991.00M
Current deferred revenue - - - 11222.00M 11904.00M
Net debt - 3583.00M 5244.00M 4021.00M 1242.00M
Short term debt - 358.00M 279.00M 1272.00M 775.00M
Short long term debt - 3.00M 9.00M 1013.00M 435.00M
Short long term debt total - 5955.00M 7776.00M 7330.00M 5685.00M
Other stockholder equity - 2065.00M 2124.00M 2254.00M 1429.00M
Property plant equipment - 4997.00M 5120.00M 5920.00M 6812.00M
Total current assets - 16011.00M 15315.00M 14619.00M 16072.00M
Long term investments - - - - 635.00M
Net tangible assets - -7968.00000M -6562.00000M -7747.00000M -6155.00000M
Short term investments - 23.00M 21.00M 107.00M 92.00M
Net receivables - 235.00M 89.00M 6183.00M 6550.00M
Long term debt - 4105.00M 6023.00M 4274.00M 2896.00M
Inventory - 4708.00M 3666.00M 3690.00M 4320.00M
Accounts payable - 1735.00M 1272.00M 1418.00M 2300.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -5422.00000M -4381.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 1674.00M 386.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1155.00M 1515.00M 1014.00M 1262.00M
Deferred long term asset charges - - - - -
Non current assets total - 13439.00M 13359.00M 14898.00M 16194.00M
Capital lease obligations - 1847.00M 1744.00M 2043.00M 2354.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 826.00M -34.00000M -18.00000M -4.00000M -19.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 3151.00M
Total cashflows from investing activities 826.00M -428.00000M -1010.00000M -918.00000M -975.00000M
Net borrowings -2241.00000M 666.00M 1606.00M -1385.00000M 994.00M
Total cash from financing activities -2866.00000M -88.00000M 3024.00M -1792.00000M 702.00M
Change to operating activities -857.00000M -456.00000M -927.00000M 351.00M 271.00M
Net income -1269.00000M 120.00M -3170.00000M -1315.00000M -2401.00000M
Change in cash -34.00000M -857.00000M -939.00000M -517.00000M 2019.00M
Begin period cash flow 2639.00M 3496.00M 4435.00M 4952.00M 2933.00M
End period cash flow 2605.00M 2639.00M 3496.00M 4435.00M 4952.00M
Total cash from operating activities 1850.00M -259.00000M -3009.00000M 2297.00M 2226.00M
Issuance of capital stock - - 1972.00M 24.00M 1.00M
Depreciation 768.00M 803.00M 950.00M 988.00M 1086.00M
Other cashflows from investing activities - -12.00000M -60.00000M 469.00M 610.00M
Dividends paid 1.00M 3.00M 91.00M 220.00M 216.00M
Change to inventory -887.00000M -169.00000M 588.00M -43.00000M -616.00000M
Change to account receivables 1697.00M -641.00000M -2396.00000M 1810.00M -581.00000M
Sale purchase of stock -1.00000M -3.00000M -1.00000M -15.00000M -217.00000M
Other cashflows from financing activities -2865.00000M -85.00000M 4028.00M -430.00000M 955.00M
Change to netincome 2214.00M -109.00000M 1738.00M 286.00M 1507.00M
Capital expenditures 359.00M 328.00M 585.00M 747.00M 1585.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 810.00M -810.00000M -1808.00000M 1767.00M 2957.00M
Stock based compensation 47.00M 28.00M 25.00M 30.00M 35.00M
Other non cash items 2351.00M -1182.00000M -789.00000M 2624.00M 549.00M
Free cash flow 1491.00M -587.00000M -3594.00000M 1550.00M 641.00M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RR
Rolls-Royce Holdings PLC
14.60 2.77% 540.80 15.12 27.17 1.63 - 2.07 -134.988
0BOE
Boeing Co.
-1.5092 1.04% 143.89 - - - -
BA
BAE Systems plc
25.00 1.92% 1325.00 17.58 16.23 1.47 3.09 1.60 10.32
QQ
Qinetiq Group PLC
7.20 1.71% 427.40 17.19 14.77 1.00 1.80 1.13 7.75
CHG
Chemring Group PLC
3.00 0.85% 357.00 27.08 17.92 2.03 2.53 2.05 14.34

Reports Covered

Stock Research & News

Profile

Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally. The company operates in four segments: Civil Aerospace, Defence, Power Systems, and New Markets. The Civil Aerospace segment develops, manufactures, markets, and sells aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services. The Defence segment is involved in the development, manufacture, marketing, and sale of military aero engines, naval engines, and submarine nuclear power plants; and offers aftermarket services. The Power Systems segment engages in the development, manufacture, marketing, and sale of integrated solutions for onsite power and propulsion for the marine, defense, power generation, and industrial markets. The New Markets segment develops, manufactures, and sells small modular reactor and new electrical power solutions. The company provides maintenance, repair, and overhaul services. Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.

Rolls-Royce Holdings PLC

Kings Place, London, United Kingdom, N1 9FX

Key Executives

Name Title Year Born
Mr. David Warren Arthur East CBE CEO & Exec. Director 1961
Mr. Panos Kakoullis CFO & Exec. Director NA
Ms. Grazia Vittadini Chief Technology & Strategy Officer 1969
Ms. Isabel Green Head of Investor Relations NA
Mr. Mark Gregory Gen. Counsel NA
Mr. Richard Wray Director of External Communications & Brand NA
Ms. Sarah Armstrong Chief People Officer NA
Mr. Edward Pease Sr. VP of America NA
Dr. Ian Lawson Chief Medical Officer NA
Mr. Bob Stoddart Pres of Customer Bus. - Defense NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions