0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Secure Property Development & Investment Plc

Real Estate GB SPDI

NoneGBP
-(-%)

Last update at 2024-12-19T18:01:00.102491Z

Day Range

--
LowHigh

52 Week Range

3.106.25
LowHigh

Fundamentals

  • Previous Close 4.50
  • Market Cap5.17M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.32M
  • Revenue TTM1.42M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.25832M 0.24M -1.37026M -2.31871M
Minority interest 1.99M 0.22M 1.41M -0.04479M
Net income -1.24039M 0.18M -1.48791M -2.35509M
Selling general administrative 1.11M 1.13M 1.19M 1.79M
Selling and marketing expenses - - - -
Gross profit 1.14M 1.05M 0.80M 0.46M
Reconciled depreciation 0.00278M 0.00210M 0.00488M 0.00590M
Ebit 0.02M 0.00271M -1.53889M -2.20682M
Ebitda 0.02M -0.31834M -0.34151M -1.82606M
Depreciation and amortization 0.00278M -0.32105M 1.20M 0.38M
Non operating income net other - - - -
Operating income 0.02M 0.00271M -1.53889M -2.20682M
Other operating expenses 1.45M 1.79M 1.58M 2.66M
Interest expense 0.19M 0.18M 0.27M 0.12M
Tax provision -0.01794M 0.05M 0.12M 0.04M
Interest income 0.36M 0.49M 0.50M 0.47M
Net interest income 0.16M 0.30M 0.23M 0.34M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.01794M 0.05M 0.12M 0.04M
Total revenue 1.14M 1.05M 0.80M 0.46M
Total operating expenses 1.45M 1.79M 1.58M 2.66M
Cost of revenue - - - 0.00000M
Total other income expense net -1.27915M 0.23M 0.17M -0.11189M
Discontinued operations - -0.88117M -4.26259M -4.80184M
Net income from continuing ops -1.24039M 0.18M -1.48791M -2.35509M
Net income applicable to common shares - -0.47481M -4.33987M -7.20172M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Total assets 30.14M 53.16M 55.59M 64.52M 96.31M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 39.01M 41.79M 53.94M -
Total liab 16.65M 24.15M 25.96M 27.68M 51.56M
Total stockholder equity 13.11M 23.25M 23.71M 29.39M 36.35M
Deferred long term liab - - - - -
Other current liab 14.66M 20.50M 21.97M 25.46M -
Common stock 1.29M 1.29M 1.29M 1.29M 1.04M
Capital stock 1.29M 1.29M 1.29M 1.29M -
Retained earnings -68.56059M -58.90361M -58.42880M -53.90634M -
Other liab - 0.63M 0.66M 0.60M 2.27M
Good will - - - - -
Other assets - 0.00082M 0.00084M 0.00000M 79.86M
Cash 0.07M 2.16M 0.13M 0.21M 0.83M
Cash and equivalents - - - - -
Total current liabilities 14.75M 22.37M 24.25M 26.04M -
Current deferred revenue - - - - -
Net debt 1.35M 0.87M 3.28M 1.41M -
Short term debt 0.10M 1.87M 2.28M 0.58M -
Short long term debt 0.10M 1.87M 2.28M 0.58M -
Short long term debt total 1.42M 3.03M 3.41M 1.62M -
Other stockholder equity 80.38M 80.87M 80.85M 82.01M -
Property plant equipment - 0.00163M 0.00286M 0.00057M -
Total current assets 18.05M 45.68M 48.80M 60.93M -
Long term investments - - - - -
Net tangible assets - 23.25M 23.71M 29.39M -
Short term investments - - - - -
Net receivables 0.60M 0.50M 0.31M 1.06M -
Long term debt 1.32M 1.16M 1.13M 1.04M 36.79M
Inventory - - - - 4.81M
Accounts payable - - - - 6.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.08M 7.47M 6.79M 3.58M -
Deferred long term asset charges - - - - -
Non current assets total 12.08M 7.47M 6.79M 3.58M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 2.56M 5.70M 2.91M 2.95M
Change to liabilities - -0.48608M -0.68743M 1.17M
Total cashflows from investing activities - 5.70M 2.91M 2.95M
Net borrowings - -2.21428M -0.74674M -1.67734M
Total cash from financing activities -2.29945M -2.33131M -1.13329M -2.67954M
Change to operating activities - -0.03140M -0.05200M -0.35253M
Net income -11.58748M -0.57762M -5.58846M -7.06823M
Change in cash -2.20385M 1.68M 0.13M -0.24991M
Begin period cash flow 2.56M 0.87M 0.74M 0.99M
End period cash flow 0.35M 2.56M 0.87M 0.74M
Total cash from operating activities -2.46610M -1.68443M -1.64300M -0.51608M
Issuance of capital stock - - - -
Depreciation 0.00278M 0.00210M 0.00488M 0.00590M
Other cashflows from investing activities - 5.70M 2.91M 2.95M
Dividends paid - - - -
Change to inventory - - - 0.00000M
Change to account receivables - - - -
Sale purchase of stock - - - -
Other cashflows from financing activities -0.68104M 0.21M 0.95M -0.88387M
Change to netincome - -0.69955M 3.45M 5.64M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -1.83511M -0.51748M -0.73942M 0.82M
Stock based compensation - - - -
Other non cash items 10.95M -0.59143M 4.68M 5.73M
Free cash flow -2.46610M -1.68443M -1.64300M -0.51608M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SPDI
Secure Property Development & Investment Plc
- -% - - - 3.65 0.45 4.16 -26.1424
GRI
Grainger PLC
-3.0 1.34% 221.50 67.95 28.90 7.49 1.03 12.86 57.55
IWG
IWG PLC
-2.3 1.49% 151.60 - 66.67 0.60 9.60 2.70 5.63
SVS
Savills
-8.0 0.75% 1058.00 16.39 17.48 0.62 2.00 0.72 7.34
SRE
Sirius Real Estate Limited
-1.95 2.45% 77.55 31.33 12.64 4.37 1.15 7.00 26.13

Reports Covered

Stock Research & News

Profile

Secure Property Development and Investment plc is an AIM listed property development and investment company focused on the South East European markets. The Company's strategy is focused on generating healthy investment returns principally derived from: the operation of income generating commercial properties and capital appreciation through investment in high yield real estate assets. The Company is focused primarily on commercial and industrial property in populous locations with blue chip tenants on long term rental contracts. The Company's senior management consists of a team of executives that possess extensive experience in managing real estate companies both in the private and the publicly listed sector, in various European countries.

Secure Property Development & Investment Plc

,,UKR

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions