0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:37:00Z
UK Value Stocks That Might Be Priced Below Intrinsic Estimates In October 2024
Wed 16 Oct 24, 06:04 AMThese are Britain’s 50 most desirable towns... does yours make the cut?
Thu 03 Oct 24, 01:00 PMEnergean And 2 Other UK Stocks Estimated To Be Trading Below Fair Value
Tue 01 Oct 24, 06:03 AMUK's Top 3 Stocks Estimated To Be Undervalued In September 2024
Mon 16 Sep 24, 06:04 AMIs It Time To Consider Buying Savills plc (LON:SVS)?
Sun 15 Sep 24, 07:54 AMSavills (LON:SVS) Is Due To Pay A Dividend Of £0.071
Sun 25 Aug 24, 08:29 AMTop 3 UK Stocks Estimated To Be Trading Below Fair Value In August 2024
Tue 20 Aug 24, 07:07 AMSingapore Adds Public Housing Curbs to Boost Affordability
Tue 20 Aug 24, 01:40 AMSavills' (LON:SVS) Soft Earnings Don't Show The Whole Picture
Mon 19 Aug 24, 05:52 AMForget the Cotswolds – buy a home in the Notswolds for half the price
Wed 14 Aug 24, 02:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 153.90M | 183.10M | 83.20M | 115.60M | 109.40M |
| Minority interest | 0.40M | -0.50000M | 0.70M | 0.70M | 0.70M |
| Net income | 119.40M | 146.20M | 67.60M | 82.90M | 76.70M |
| Selling general administrative | - | - | 1185.80M | 1240.50M | 1224.50M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2298.30M | 2147.00M | 1740.50M | 1930.00M | 1761.40M |
| Reconciled depreciation | 82.70M | 77.60M | 73.90M | 71.00M | 25.20M |
| Ebit | 158.20M | 196.50M | 85.80M | 115.60M | 114.40M |
| Ebitda | 252.50M | 280.00M | 182.00M | 203.20M | 139.60M |
| Depreciation and amortization | 94.30M | 83.50M | 96.20M | 87.60M | 25.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 158.20M | 196.50M | 85.80M | 115.60M | 97.90M |
| Other operating expenses | 2154.30M | 1953.90M | 1645.90M | 1816.10M | 1663.50M |
| Interest expense | 18.00M | 15.30M | 16.20M | 18.30M | 5.50M |
| Tax provision | 34.10M | 36.40M | 15.20M | 32.00M | 32.20M |
| Interest income | 13.70M | 1.90M | 3.40M | 6.40M | 4.00M |
| Net interest income | -4.30000M | -13.40000M | -12.80000M | -11.90000M | -2.60000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 34.10M | 36.40M | 15.20M | 32.00M | 32.20M |
| Total revenue | 2298.30M | 2147.00M | 1740.50M | 1930.00M | 1761.40M |
| Total operating expenses | 2154.30M | 1953.90M | 1645.90M | 1816.10M | 1663.50M |
| Cost of revenue | - | - | - | - | 0.00000M |
| Total other income expense net | -4.30000M | -13.40000M | -2.60000M | 2.20M | 11.50M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 119.80M | 146.70M | 68.00M | 83.60M | 77.20M |
| Net income applicable to common shares | 119.40M | 146.20M | 67.60M | 82.90M | 76.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 2322.30M | 2247.40M | 1747.30M | 1649.50M |
| Intangible assets | - | 66.30M | 72.60M | 49.80M | 44.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 653.20M | 656.10M | 548.00M | 0.10M |
| Total liab | - | 1517.00M | 1494.00M | 1165.70M | 1146.30M |
| Total stockholder equity | - | 768.10M | 724.20M | 580.90M | 502.50M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 57.40M | 3.40M | 11.50M | 17.20M |
| Common stock | - | 3.60M | 3.60M | 3.60M | 3.60M |
| Capital stock | - | 3.60M | 3.60M | 3.60M | 3.60M |
| Retained earnings | - | 546.80M | 540.00M | 390.10M | 306.20M |
| Other liab | - | 76.00M | 64.10M | 47.20M | 52.90M |
| Good will | - | 449.40M | 411.30M | 379.40M | 374.20M |
| Other assets | - | 104.00M | 98.80M | 76.00M | 61.60M |
| Cash | - | 669.10M | 689.70M | 338.30M | 209.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 1067.50M | 1044.50M | 711.10M | 723.60M |
| Current deferred revenue | - | - | 54.00M | 37.30M | 37.80M |
| Net debt | - | -29.80000M | -55.70000M | 126.50M | 238.60M |
| Short term debt | - | 265.80M | 248.60M | 57.40M | 78.70M |
| Short long term debt | - | 212.60M | 200.60M | 12.20M | 34.30M |
| Short long term debt total | - | 639.30M | 634.00M | 464.80M | 448.50M |
| Other stockholder equity | - | 217.70M | 180.60M | 187.20M | 192.70M |
| Property plant equipment | - | 300.80M | 298.90M | 317.70M | 295.10M |
| Total current assets | - | 1322.30M | 1302.60M | 845.20M | 790.10M |
| Long term investments | - | - | - | - | 84.00M |
| Net tangible assets | - | 252.40M | 240.30M | 151.70M | 83.80M |
| Short term investments | - | - | -62.30000M | - | - |
| Net receivables | - | 643.10M | 612.80M | 467.20M | 532.00M |
| Long term debt | - | 149.10M | 148.40M | 148.40M | 148.00M |
| Inventory | - | - | - | - | - |
| Accounts payable | - | 744.30M | 738.50M | 604.90M | 589.90M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -71.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 3.60M | 3.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -50.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 144.90M | 0.40M | 112.40M | 112.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 1000.00M | 944.80M | 902.10M | 859.40M |
| Capital lease obligations | - | 277.60M | 285.00M | 304.20M | 267.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -41.80000M | -8.10000M | -2.90000M | -1.80000M | -11.50000M |
| Change to liabilities | -41.10000M | 140.10M | 18.60M | -14.50000M | 45.10M |
| Total cashflows from investing activities | -41.80000M | -73.30000M | -43.40000M | -28.30000M | -75.10000M |
| Net borrowings | -47.40000M | -58.50000M | -68.90000M | -12.10000M | 43.40M |
| Total cash from financing activities | -174.50000M | -70.30000M | -77.60000M | -70.80000M | -20.30000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 119.80M | 146.70M | 68.00M | 83.60M | 76.70M |
| Change in cash | -25.70000M | 151.80M | 128.40M | -14.00000M | 18.70M |
| Begin period cash flow | 490.00M | 338.20M | 209.80M | 223.90M | 205.20M |
| End period cash flow | 464.30M | 490.00M | 338.20M | 209.90M | 223.90M |
| Total cash from operating activities | 164.00M | 302.70M | 248.60M | 95.40M | 112.30M |
| Issuance of capital stock | 0.50M | 7.20M | 0.00000M | 0.60M | 5.60M |
| Depreciation | 82.70M | 77.60M | 73.90M | 71.00M | 25.20M |
| Other cashflows from investing activities | 11.50M | 12.70M | 9.50M | 9.40M | 10.10M |
| Dividends paid | 85.50M | 32.30M | 0.40M | 43.30M | 41.60M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -7.30000M | -90.10000M | 84.50M | -50.70000M | -36.70000M |
| Sale purchase of stock | -49.00000M | -49.00000M | -8.30000M | -14.10000M | -25.10000M |
| Other cashflows from financing activities | -34.90000M | 42.00M | -1.60000M | 111.20M | 302.40M |
| Change to netincome | 10.30M | 28.90M | 4.00M | 6.70M | -6.00000M |
| Capital expenditures | 26.80M | 24.50M | 18.10M | 23.50M | 22.80M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -48.40000M | 50.00M | 103.10M | -65.20000M | 6.20M |
| Stock based compensation | 30.40M | 23.70M | 19.80M | 17.80M | 18.20M |
| Other non cash items | -20.50000M | 9.40M | 12.80M | 11.80M | -14.00000M |
| Free cash flow | 137.20M | 278.20M | 230.50M | 71.90M | 89.50M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SVS Savills |
-8.0 0.75% | 1058.00 | 16.39 | 17.48 | 0.62 | 2.00 | 0.72 | 7.34 |
| GRI Grainger PLC |
-3.0 1.34% | 221.50 | 67.95 | 28.90 | 7.49 | 1.03 | 12.86 | 57.55 |
| IWG IWG PLC |
-2.3 1.49% | 151.60 | - | 66.67 | 0.60 | 9.60 | 2.70 | 5.63 |
| SRE Sirius Real Estate Limited |
-1.95 2.45% | 77.55 | 31.33 | 12.64 | 4.37 | 1.15 | 7.00 | 26.13 |
| MTVW Mountview Estates PLC |
200.00 2.22% | 9200.00 | 15.79 | - | 5.31 | 1.03 | 6.26 | 12.81 |
Savills plc, together with its subsidiaries, provides real estate services in the United Kingdom, Continental Europe, the Asia Pacific, Africa, North America, and the Middle East. The company advises on commercial, residential, rural, and leisure properties; and offers corporate finance advisory, investment management, and a range of property-related financial services. It operates through Transaction Advisory, Consultancy, Property and Facilities Management, and Investment Management segments. The Transaction Advisory segment provides commercial, residential, leisure, and agricultural leasing services; and tenant representation, as well as investment advice on purchases and sales. The Consultancy segment offers various professional property services, such as valuation, project management and housing consultancy, environmental consultancy, landlord and tenant, rating, development, planning, strategic projects, research, and corporate services. The Property and Facilities Management segment manages commercial, residential, leisure, and agricultural properties for owners; and provides services to occupiers of property, including strategic advice and project management, as well as services relating to a property. The Investment Management segment is involved in the investment management of commercial and residential property portfolios for institutional, corporate, or private investors on a pooled or segregated account basis. The company was founded in 1855 and is based in London, the United Kingdom.
33 Margaret Street, London, United Kingdom, W1G 0JD
| Name | Title | Year Born |
|---|---|---|
| Mr. J. J. Mark Ridley | Group CEO, Member of the Exec. Board & Director | 1962 |
| Mr. Simon James Blouet Shaw ACA | Group CFO, Member of Group Exec. Board & Exec. Director | 1965 |
| Mr. Chris Lee | Group Legal Director, Group Company Sec. & Member of Group Exec. Board | 1966 |
| Mr. Raymond Lee | Chief Exec. of Hong Kong, Macau & Greater China and Member of Group Exec. Board | 1965 |
| Mr. Christian Mancini | CEO of Asia Pacific (ex Greater China) & Member of Group Exec. Board | NA |
| Katrina White | Director of Operations | NA |
| Mr. James Sparrow | CEO of UK & EMEA and Member of Group Exec. Board | NA |
| Mr. Mitchell E. Rudin | Member of Group Exec. Board and Chairman & CEO of Savills North America | 1953 |
| Mr. Alexander Daniel Jeffrey | CEO of Savills Investment Management & Member of Group Exec. Board | NA |
| Mr. Philipe Fischer | Director of Investment | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...