0R15 9050.0059 1.6169% 0R1E 8940.0 0.9599% 0M69 12590.0 0.0% 0R2V 239.9 9916.7015% 0QYR 1475.5 1.5485% 0QYP 430.99 -0.579% 0RUK None None% 0RYA 1574.0 2.6076% 0RIH 170.0 0.0% 0RIH 171.8069 1.0629% 0R1O 210.93 9873.0496% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 269.2401 0.1358% 0VSO 31.99 -10.1531% 0R1I None None% 0QZI 589.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 168.27 0.8715%

Thungela Resources Limited

Energy GB TGA

552.5GBP
4.00(0.73%)

Last update at 2024-12-03T09:44:00Z

Day Range

544.50554.29
LowHigh

52 Week Range

474.311085.50
LowHigh

Fundamentals

  • Previous Close 548.50
  • Market Cap880.25M
  • Volume5392
  • P/E Ratio1.85
  • Dividend Yield34.14%
  • EBITDA17080.00M
  • Revenue TTM38936.00M
  • Revenue Per Share TTM287.01
  • Gross Profit TTM 38183.00M
  • Diluted EPS TTM3.47

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 24143.00M 7509.00M -4747.00000M -7777.00000M 7007.00M
Minority interest -1217.00000M -509.00000M 290.00M -38.00000M -727.00000M
Net income 16988.00M 6429.00M -4624.00000M -7662.00000M 4461.00M
Selling general administrative 809.00M 473.00M 4.28M 4057.00M 3648.00M
Selling and marketing expenses 135.43M 149.96M 40.11M 4057.00M 3648.00M
Gross profit 40139.00M 20346.00M 18588.00M 8971.00M 14345.00M
Reconciled depreciation 1197.00M 1018.00M 1073.00M 1242.00M 1659.00M
Ebit 29690.00M 9632.00M -4344.00000M -290.00000M 6690.00M
Ebitda 30887.00M 10650.00M -786.00000M 952.00M 8349.00M
Depreciation and amortization 1197.00M 1018.00M 3558.00M 1242.00M 1659.00M
Non operating income net other - - - - -
Operating income 29690.00M 9632.00M -4344.00000M -290.00000M 6417.00M
Other operating expenses 23238.00M 17544.00M 20615.00M 18986.00M 18931.00M
Interest expense 738.00M 680.00M 571.00M 417.00M 410.00M
Tax provision 5938.00M 571.00M -123.00000M -115.00000M 1819.00M
Interest income 787.00M 114.00M 178.00M 22.00M 17.00M
Net interest income 223.00M -177.00000M -393.00000M -200.00000M -303.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5938.00M 571.00M -123.00000M -115.00000M 1819.00M
Total revenue 50753.00M 26282.00M 18588.00M 18592.00M 24545.00M
Total operating expenses 12624.00M 11608.00M 20615.00M 9365.00M 8731.00M
Cost of revenue 10614.00M 5936.00M 56.63M 9621.00M 10200.00M
Total other income expense net -5547.00000M -2123.00000M -403.00000M -7487.00000M 590.00M
Discontinued operations - - - - -
Net income from continuing ops 18205.00M 6938.00M -4624.00000M -7662.00000M 5188.00M
Net income applicable to common shares - 6429.00M -330.00000M - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 40575.00M 31285.00M 21899.00M 18411.00M 22178.00M
Intangible assets 74.00M 110.00M 149.00M 124.00M 31.00M
Earning assets - - - - -
Other current assets 284.00M 751.00M 254.00M 1531.00M 807.00M
Total liab 14416.00M 12811.00M 13574.00M 11738.00M 11457.00M
Total stockholder equity 26273.00M 16573.00M 6795.00M 4807.00M 8918.00M
Deferred long term liab - - - - -
Other current liab 158.70M 2456.00M 1196.00M 2679.00M 1976.00M
Common stock 11323.00M 10041.00M 11334.00M - -
Capital stock 11323.00M 10041.00M 11334.00M - -
Retained earnings 11453.00M 3039.00M -299.00000M - -
Other liab - 8458.00M 6555.00M - -
Good will 8.00M 8.00M 9.00M 47.00M 318.00M
Other assets 255.13M 177.96M 151.04M - -
Cash 14780.00M 8726.00M 2688.00M 104.00M 313.00M
Cash and equivalents - - - - -
Total current liabilities 5349.00M 4261.00M 5926.00M 4829.00M 4744.00M
Current deferred revenue 3010.30M 2337.89M - - -
Net debt -14627.00000M -8542.00000M -2316.00000M 115.00M -313.00000M
Short term debt 91.00M 92.00M 245.00M 204.00M -
Short long term debt 60.00M 63.00M 221.00M 203.00M 0.00000M
Short long term debt total 153.00M 184.00M 372.00M 219.00M -
Other stockholder equity 3497.00M 3493.00M -4240.00000M 4807.00M 8918.00M
Property plant equipment - 10568.00M 8436.00M - -
Total current assets 23798.00M 16374.00M 7504.00M 4891.00M 4889.00M
Long term investments - - - - -
Net tangible assets - 16455.00M 2603.00M - -
Short term investments 31.00M 31.00M - - -
Net receivables 4907.00M 4320.00M 3351.00M 1939.00M 2646.00M
Long term debt - 0.00000M - - -
Inventory 3181.00M 2546.00M 1211.00M 1317.00M 1123.00M
Accounts payable 2089.00M 1713.00M 4485.00M 1946.00M 1467.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5497.15M 3492.00M 4117.00M 3316.00M 3392.00M
Deferred long term asset charges - - - - -
Non current assets total 16777.00M 14911.00M 14395.00M 13520.00M 17289.00M
Capital lease obligations 93.00M 121.00M 151.00M 16.00M 0.00000M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2840.00000M -294.00000M -4.00000M -4007.00000M -630.00000M
Change to liabilities - -842.00000M 162.00M - -
Total cashflows from investing activities - -2379.00000M -410.00000M - -
Net borrowings - -597.00000M 430.00M - -
Total cash from financing activities -10758.00000M 4628.00M 3365.00M 3703.00M -5406.00000M
Change to operating activities - - - - -
Net income 24143.00M 7509.00M -4824.00000M -7777.00000M 4461.00M
Change in cash 6563.00M 8542.00M 290.00M -209.00000M 40.00M
Begin period cash flow 8736.00M 194.00M 104.00M 313.00M 273.00M
End period cash flow 15299.00M 8736.00M 394.00M 104.00M 313.00M
Total cash from operating activities 19784.00M 6116.00M 17.00M 95.00M 6076.00M
Issuance of capital stock 0.00000M 5466.00M - - -
Depreciation 1197.00M 1018.00M 1073.00M 1242.00M 1659.00M
Other cashflows from investing activities - 71.00M 3.00M - -
Dividends paid 10483.00M 2265.47M - 10100.00M 6500.00M
Change to inventory -632.00000M -1352.00000M 8.00M -216.00000M 178.00M
Change to account receivables -18.54699M -44.50115M -10.00301M - -
Sale purchase of stock -165.00000M -183.00000M - - -
Other cashflows from financing activities -13.38693M 2480.00M 3365.00M 13803.00M 1094.00M
Change to netincome - 1823.00M 191.00M - -
Capital expenditures 1923.00M 2323.00M 3041.00M 3996.00M 2801.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -618.00000M -3154.00000M 94.00M 114.00M -343.00000M
Stock based compensation 113.00M 87.00M 42.00M 47.00M 73.00M
Other non cash items -34.00000M 207.00M 869.00M 51.00M 226.00M
Free cash flow 17861.00M 3793.00M -3024.00000M -3901.00000M 3275.00M

Peer Comparison

Sector: Energy Industry: Thermal Coal

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TGA
Thungela Resources Limited
4.00 0.73% 552.50 1.85 - 0.02 0.86 0.0072 0.01
CGO
Contango Holdings PLC
-1.287 99.00% 0.01 - - - 1.01 -2.5501
BISI
Bisichi Mining PLC
-6.8 6.18% 103.20 2.08 - 0.16 0.37 0.16 0.63
GCM
GCM Resources Plc
-0.095 5.00% 1.80 - - - 0.09 -6.8449
ORCP
Oracle Coalfields Plc
0.005 8.77% 0.06 - - - 0.26 -0.788

Reports Covered

Stock Research & News

Profile

Thungela Resources Limited engages in the mining and production of thermal coal in South Africa. It owns interests in and produces its thermal coal from mining operations in the Mpumalanga province of South Africa, including Goedehoop colliery, Greenside colliery, Isibonelo colliery, Khwezela colliery, Zibulo colliery, Mafube colliery, and Rietvlei colliery. The company also exports its products to Indian, Asian, SEA, the Middle East, and North African markets. The company was founded in 1945 and is based in Johannesburg, South Africa.

Thungela Resources Limited

25 Bath Avenue, Johannesburg, South Africa, 2196

Key Executives

Name Title Year Born
Mr. July Ndlovu BLP, BSc (Hons), CSEP, MBL CEO & Exec. Director 1966
Mr. Gideon Frederick Smith Law CFO & Exec. Director NA
Mr. Johan Van Schalkwyk Chief Operations Officer NA
Mr. Leslie Martin Exec. Head of Technical NA
Mr. Bernard Dalton Exec. Head of Marketing NA
Mr. Lesego Mataboge Exec. Head of HR NA
Ms. Mpumi Sithole Exec. Head of Corp. Affairs NA
Ms. Carina Venter Exec. Head of Safety, Health and Environmental NA
Daniel Francois Klem Company Sec. NA
Ryan Africa Investor Relations Contact NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions