Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Property Franchise Group PLC

Real Estate GB TPFG

487.5GBX
0.00(0%)

Last update at 2026-06-04T15:40:00Z

Day Range

485.00490.00
LowHigh

52 Week Range

349.00600.00
LowHigh

Fundamentals

  • Previous Close 487.50
  • Market Cap278.28M
  • Volume72277
  • P/E Ratio14.55
  • Dividend Yield4.97%
  • EBITDA29.88M
  • Revenue TTM84.26M
  • Revenue Per Share TTM1.32
  • Gross Profit TTM 54.79M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 24.36M 14.30M 9.01M 8.83M 6.42M
Minority interest -0.02600M 0.06M 0.03M -0.01600M -0.04000M
Net income 19.05M 10.19M 7.39M 7.23M 3.47M
Selling general administrative 6.16M 4.91M 12.61M 2.53M 2.46M
Selling and marketing expenses - 2.15M 9.17M 1.00M 0.99M
Gross profit 41.91M 44.97M 21.88M 21.58M 19.80M
Reconciled depreciation 6.44M 5.27M 2.04M 2.10M 1.88M
Ebit 25.42M 15.50M 9.26M 9.30M 6.66M
Ebitda 31.85M 20.77M 11.31M 11.40M 9.47M
Depreciation and amortization 6.44M 5.27M 2.04M 2.11M 2.82M
Non operating income net other - - - - -
Operating income 24.32M 15.24M 9.26M 9.30M 6.66M
Other operating expenses 59.94M 52.07M 18.01M 17.86M 16.53M
Interest expense 1.06M 1.20M 0.36M 0.47M 0.32M
Tax provision 5.28M 4.17M 1.64M 1.59M 2.75M
Interest income 0.13M 0.03M 0.00900M 0.04M 0.00200M
Net interest income -0.86600M -0.93300M -0.33700M -0.43100M -0.31600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.28M 4.17M 1.64M 1.59M 2.75M
Total revenue 84.26M 67.31M 27.28M 27.16M 24.04M
Total operating expenses 17.59M 29.73M 12.61M 12.29M 12.29M
Cost of revenue 42.35M 22.34M 5.40M 5.58M 4.24M
Total other income expense net 0.04M -0.93300M -0.25000M -0.46300M -0.23300M
Discontinued operations - - - - -0.16900M
Net income from continuing ops 19.07M 10.13M 7.37M 7.25M 3.68M
Net income applicable to common shares - - - 7.23M 3.47M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 206.36M 203.98M 57.68M 57.81M 60.37M
Intangible assets 173.87M 91.48M 20.44M 22.01M 23.68M
Earning assets - - - - -
Other current assets - - 2.23M - 2.82M
Total liab 51.32M 59.89M 16.87M 20.63M 27.01M
Total stockholder equity 155.07M 144.16M 40.81M 37.16M 33.35M
Deferred long term liab - - - - -
Other current liab -3.69700M 10.50M 3.55M 6.26M 6.54M
Common stock 0.64M 0.64M 0.32M 0.32M 0.32M
Capital stock 0.64M 0.64M 0.32M 0.32M 0.32M
Retained earnings 149.81M 24.64M 35.11M 17.40M 14.00M
Other liab - - - 5.38M 5.78M
Good will 87.80M 88.73M 23.32M 23.24M 23.24M
Other assets - - 57.68M 0.54M 0.42M
Cash 10.88M 4.16M 7.64M 6.68M 8.41M
Cash and equivalents - - - - -
Total current liabilities 7.07M 22.97M 10.64M 8.39M 9.73M
Current deferred revenue - - -0.39500M - -
Net debt 5.91M 12.91M -3.10000M 0.68M 5.42M
Short term debt 7.90M 3.91M 2.90M 0.51M 2.34M
Short long term debt 6.23M 3.11M 2.50M 0.00000M 1.88M
Short long term debt total 16.79M 17.07M 4.54M 7.36M 13.83M
Other stockholder equity 1.85M 0.30M -10.63600M 19.44M 19.03M
Property plant equipment - - - 1.77M 2.04M
Total current assets 23.27M 14.79M 11.78M 10.40M 11.23M
Long term investments - - - - -
Net tangible assets - - - -7.79700M -13.14800M
Short term investments - - - - -
Net receivables 12.38M 10.62M 1.90M 1.44M 0.87M
Long term debt 7.00M 10.11M 0.00000M 5.00M 9.22M
Inventory - - 0.00000M - -
Accounts payable 2.86M 2.79M 1.55M 1.63M 0.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.78M 118.58M 16.02M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.30M 4.79M 0.44M 0.38M 0.42M
Deferred long term asset charges - - - - -
Non current assets total 183.09M 189.20M 45.90M 47.41M 49.13M
Capital lease obligations 3.56M 3.85M 2.04M 2.36M 2.74M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -15.76000M -0.41400M -0.19500M -13.72300M
Change to liabilities - - - 0.52M 0.95M
Total cashflows from investing activities -4.03700M -15.76000M -0.41400M -0.19500M -13.72300M
Net borrowings -0.11100M 10.72M -2.50000M -6.56700M 7.68M
Total cash from financing activities -11.66500M -2.40000M -7.64900M -10.50800M 4.42M
Change to operating activities - - - - -
Net income 19.05M 14.30M 7.39M 8.83M 6.58M
Change in cash 6.72M -3.47900M 0.96M -1.72900M -0.35800M
Begin period cash flow 4.16M 7.64M 6.68M 8.41M 8.77M
End period cash flow 10.88M 4.16M 7.64M 6.68M 8.41M
Total cash from operating activities 22.42M 14.68M 9.02M 8.97M 8.95M
Issuance of capital stock 1.56M -3.39800M -0.26700M 0.00000M 0.10M
Depreciation 6.44M 5.27M 2.04M 2.10M 1.88M
Other cashflows from investing activities - 0.27M -0.38100M 0.04M 0.00400M
Dividends paid 12.01M 9.01M 4.28M 3.83M 2.92M
Change to inventory - - - - -
Change to account receivables -2.05400M -1.77500M -0.31900M -0.83700M 0.25M
Sale purchase of stock - -3.41200M -0.34200M 0.00000M -0.34800M
Other cashflows from financing activities -1.09600M -0.71200M -0.52700M -0.58500M 12.01M
Change to netincome - - - -0.03700M 2.36M
Capital expenditures 0.15M 0.31M 0.43M 0.53M 0.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.99300M -2.73600M -0.67700M -0.32000M 1.20M
Stock based compensation 2.21M 0.88M 0.78M 0.41M 0.97M
Other non cash items -2.06800M -3.03000M -0.52300M -2.05200M 0.32M
Free cash flow 22.28M 14.38M 8.59M 8.45M 8.69M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TPFG
Property Franchise Group PLC		 - -% 487.50 14.55 10.36 3.30 1.79 3.37 8.87
IWG
IWG PLC		 1.70 0.94% 183.00 184.90 12.17 0.47 29.39 2.50 19.27
SRE
Sirius Real Estate Limited		 0.75 0.78% 96.70 8.27 12.77 4.80 1.01 8.63 11.67
GRI
Grainger PLC		 0.90 0.59% 152.60 6.31 20.33 4.79 0.60 10.55 18.77
SVS
Savills		 14.00 1.73% 822.00 16.69 9.62 0.44 1.50 0.49 5.45

Reports Covered

Stock Research & News

View All

Profile

The Property Franchise Group PLC engages in residential property franchise, and licensing and financial services businesses in the United Kingdom. It operates through three segments: Property Franchising, Financial Services, and Licensing. The company is involved in sale of franchise and licensed territories; support of franchisees and licensees in supplying residential lettings; provision of sales and property management services, as well as financial services; and operates as property franchisor. It offers its services under the Belvoir, CJ Hole, Country Properties, Ellis & Co, EweMove, Fine & Country, Hunters, Lovelle, Martin & Co, Mr and Mrs Clarke, Mullucks, Newton Fallowell, Nicholas Humphreys, Northwood, Parkers, The Guild, and Whitegates brands. The company serves landlords, tenants, buyers, and sellers. The company was formerly known as MartinCo PLC and changed its name to The Property Franchise Group PLC in March 2017. The Property Franchise Group PLC was founded in 1986 and is headquartered in Bournemouth, the United Kingdom.

Property Franchise Group PLC

2 St Stephen?s Court, Bournemouth, United Kingdom, BH2 6LA

Key Executives

Name Title Year Born
Mr. Gareth M. Samples CEO & Director 1968
Mr. David A. Raggett CFO & Director 1965
Mr. Eric Walker Managing Director of Martin & Co. (South and Scotland) NA
Mr. Gareth Williams Managing Director of Martin & Co-Midlands and North NA
Kate Randall Managing Director of CJ Hole, Ellis & Co, Parkers and Whitegates NA
Mr. Nick Neill Managing Director of EweMove NA
Ms. Michelle Brook Financial Services Director 1967
Mr. Benjamin Peter Dodds CFO & Director 1988
Ms. Claire Georgina Devine Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions