…
Travis Perkins plc engages in distribution of building material products in the United Kingdom. It operates through Merchanting and Toolstation segments. The company offers tools and building supplies. It also distributes pipeline, insulation, and interior building products; provides managed and hire services; designs and supplies kitchen offer under the Benchmarx; and commercial and industrial heating and cooling solutions. In addition, the company provides specialist civils and drainage solutions; and air-conditioning, refrigeration products, and heat pumps, as well as installation materials. Further, it provides kitchens and joinery products, as well as repair and maintenance management services for social housing landlords. The company markets its products under Travis Perkins, Toolstation, BSS, Keyline, CCF, and TF Solution brands. It sells its products through branches and distribution centres. Travis Perkins plc was founded in 1797 and is headquartered in Northampton, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -134.70M | -38.40M | 70.00M | 245.00M | 305.60M |
| Net income | -176.30M | -77.40M | 38.10M | 192.20M | 278.90M |
| Selling general administrative | 1056.20M | 271.30M | 357.10M | 324.50M | 291.30M |
| Selling and marketing expenses | - | 779.20M | 835.00M | 816.40M | 729.60M |
| Gross profit | 1184.80M | 1203.70M | 1305.10M | 1384.70M | 1308.80M |
| Reconciled depreciation | 164.90M | 190.60M | 186.50M | 169.60M | 170.00M |
| Ebit | 112.20M | 12.10M | 120.10M | 284.80M | 348.50M |
| Ebitda | 273.40M | 202.70M | 303.20M | 436.80M | 471.00M |
| Depreciation and amortization | 161.20M | 190.60M | 183.10M | 152.00M | 122.50M |
| Operating income | 112.20M | 2.30M | 160.70M | 284.80M | 348.50M |
| Other operating expenses | 4452.40M | 4605.10M | 4747.80M | 4735.30M | 4298.80M |
| Interest expense | 57.60M | 50.00M | 49.20M | 47.20M | 43.80M |
| Tax provision | 41.60M | 2.20M | 31.90M | 52.80M | 64.80M |
| Interest income | 18.10M | 6.00M | 5.70M | 1.80M | 1.50M |
| Net interest income | -39.50M | -41.50M | -39.50M | -41.60M | -41.10M |
| Income tax expense | 41.60M | 2.20M | 31.90M | 52.80M | 64.80M |
| Total revenue | 4564.60M | 4607.40M | 4861.90M | 4994.80M | 4586.70M |
| Total operating expenses | 1072.60M | 1201.40M | 1138.10M | 1125.20M | 1020.90M |
| Cost of revenue | 3379.80M | 3403.70M | 3556.80M | 3610.10M | 3277.90M |
| Total other income expense net | -246.90M | -40.70M | -90.70M | -39.80M | -42.90M |
| Discontinued operations | - | - | - | - | 38.10M |
| Net income from continuing ops | -176.30M | -40.60M | 38.10M | 192.20M | 305.60M |
| Net income applicable to common shares | - | - | - | 192.20M | 278.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 3810.80M | 4031.20M | 4025.50M | - | 4136.40M |
| Intangible assets | 65.90M | 86.90M | 99.90M | - | 115.90M |
| Other current assets | - | 760.50M | 178.50M | - | 726.60M |
| Total liab | 2034.50M | 2057.10M | 1985.20M | - | 2034.20M |
| Total stockholder equity | 1776.30M | 1974.10M | 2040.30M | - | 2102.20M |
| Other current liab | 41.50M | 265.70M | 210.20M | - | 26.70M |
| Common stock | 23.80M | 23.80M | 23.80M | - | 23.80M |
| Capital stock | 23.80M | 23.80M | 23.80M | - | 23.80M |
| Retained earnings | 1190.50M | 1065.90M | 1135.00M | - | 1213.20M |
| Other liab | - | - | - | - | 100.90M |
| Good will | 720.80M | 821.30M | 847.90M | - | 859.00M |
| Other assets | - | - | - | - | 168.10M |
| Cash | 426.90M | 244.40M | 131.50M | - | 235.70M |
| Total current liabilities | 1001.60M | 985.30M | 924.70M | - | 1145.90M |
| Net debt | 621.10M | 845.20M | 922.00M | - | 818.50M |
| Short term debt | 95.90M | 107.70M | 89.60M | - | 266.80M |
| Short long term debt | 7.20M | 13.20M | 0.00M | - | 192.50M |
| Short long term debt total | 1048.00M | 1089.60M | 1053.50M | - | 1054.20M |
| Other stockholder equity | 549.90M | 538.40M | 881.50M | - | 865.20M |
| Property plant equipment | - | - | - | - | 1299.00M |
| Total current assets | 1724.90M | 1653.50M | 1563.20M | - | 1690.10M |
| Net tangible assets | - | - | - | - | 1127.30M |
| Net receivables | 631.10M | 760.50M | 689.60M | - | 725.90M |
| Long term debt | 419.40M | 421.80M | 445.10M | - | 349.10M |
| Inventory | 666.90M | 648.60M | 727.60M | - | 727.80M |
| Accounts payable | 864.20M | 532.90M | 576.30M | - | 852.40M |
| Accumulated other comprehensive income | 12.10M | 346.00M | 23.50M | - | - |
| Non currrent assets other | 118.10M | 132.20M | 100.60M | - | 157.40M |
| Non current assets total | 2085.90M | 2377.70M | 2462.30M | - | 2446.30M |
| Capital lease obligations | 621.40M | 654.60M | 608.40M | - | 512.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3.40M | -58.90M | -115.20M | 1.00M |
| Change to liabilities | - | - | - | -53.90M | 224.20M |
| Total cashflows from investing activities | -4.50M | -3.40M | -58.90M | -115.20M | 142.80M |
| Net borrowings | 1.80M | 0.00M | -80.00M | -123.80M | -87.50M |
| Total cash from financing activities | -154.90M | -119.40M | -250.40M | -377.50M | -517.90M |
| Change to operating activities | - | - | - | -7.20M | -27.40M |
| Net income | -176.30M | 2.30M | 38.10M | 284.80M | 348.50M |
| Change in cash | 182.50M | 99.70M | -91.70M | -236.60M | -45.80M |
| Begin period cash flow | 244.40M | 131.50M | 223.20M | 459.80M | 505.60M |
| End period cash flow | 426.90M | 231.20M | 131.50M | 223.20M | 459.80M |
| Total cash from operating activities | 355.10M | 222.50M | 217.60M | 256.10M | 329.30M |
| Issuance of capital stock | 0.00M | 0.10M | 0.00M | 3.80M | 17.40M |
| Depreciation | 161.20M | 190.60M | 183.10M | 169.60M | 170.00M |
| Other cashflows from investing activities | - | 64.70M | 72.20M | 1.40M | -10.30M |
| Dividends paid | 28.60M | 23.20M | 82.10M | 81.70M | 105.40M |
| Change to inventory | -24.50M | 63.60M | 0.20M | -3.40M | -204.50M |
| Change to account receivables | 125.70M | -76.10M | 36.30M | -19.20M | -171.50M |
| Sale purchase of stock | - | - | 0.00M | -172.10M | -70.50M |
| Other cashflows from financing activities | -128.10M | -2.50M | -88.30M | -7.50M | -347.40M |
| Change to netincome | - | - | - | -22.00M | 59.60M |
| Capital expenditures | 73.80M | 72.20M | 131.10M | 139.10M | 164.70M |
| Change in working capital | 349.80M | 5.50M | 27.30M | -76.50M | -151.80M |
| Stock based compensation | 7.70M | 11.70M | 14.60M | 17.00M | 19.10M |
| Other non cash items | 20.40M | 12.40M | -45.50M | -138.80M | -56.50M |
| Free cash flow | 281.30M | 150.30M | 85.00M | 117.00M | 164.60M |
Sector: Industrials Industry: Industrial Distribution
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TPK Travis Perkins PLC |
7.00 1.12% |
632.00 | - | 17.73 | 0.27 | 0.66 | 0.39 | 20.87 |
| DPLM Diploma PLC |
90.00 1.26% |
7225.00 | 47.45 | 27.78 | 5.72 | 8.43 | 5.73 | 23.84 |
| RS1 RS GROUP PLC |
5.50 0.70% |
790.50 | 17.10 | 14.22 | 0.96 | 1.96 | 1.07 | 9.61 |
| GFTU Grafton Group plc |
-3.20 0.32% |
999.40 | 12.59 | 8.53 | 0.70 | 0.92 | 0.69 | 4.19 |
| BRCK BRCK Group plc |
0.95 1.98% |
49.00 | 17.90 | 4.37 | 0.26 | 0.89 | 0.39 | 5.52 |
Travis Perkins plc engages in distribution of building material products in the United Kingdom. It operates through Merchanting and Toolstation segments. The company offers tools and building supplies. It also distributes pipeline, insulation, and interior building products; provides managed and hire services; designs and supplies kitchen offer under the Benchmarx; and commercial and industrial heating and cooling solutions. In addition, the company provides specialist civils and drainage solutions; and air-conditioning, refrigeration products, and heat pumps, as well as installation materials. Further, it provides kitchens and joinery products, as well as repair and maintenance management services for social housing landlords. The company markets its products under Travis Perkins, Toolstation, BSS, Keyline, CCF, and TF Solution brands. It sells its products through branches and distribution centres. Travis Perkins plc was founded in 1797 and is headquartered in Northampton, the United Kingdom.
Ryehill House, Northampton, United Kingdom, NN5 7UA
44 1604 752 424
17300
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas John Roberts | CEO & Exec. Director | NA |
| Mr. Alan R. Williams ACMA, AMCT, BA Hons, CGMA | CFO & Exec. Director | 1969 |
| Mr. Frank M. Elkins | Group Chief Operating Officer | 1967 |
| Phil Tenney | Group Chief Information & Technology Officer | NA |
| Mr. Heinrich Richter | Investor Relations Mang. | NA |
| Mr. Robin Miller | Company Sec. & Gen. Counsel | 1971 |
| Emma Rose | Group HR Director | NA |
| Mr. Kieran Griffin | Managing Director | NA |
| Ms. Catherine Gibson | Managing Director of CCF | NA |
| Dean Pinner | Managing Director of Keyline | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.