0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T16:35:00Z
3 UK Stocks Estimated To Be Trading At A Discount Of Up To 49.6%
Thu 10 Oct 24, 06:06 AMShould You Investigate Trainline Plc (LON:TRN) At UK£3.24?
Fri 04 Oct 24, 11:19 AMHenry Boot And 2 Other Stocks On UK Exchange Estimated To Be Trading Below Fair Value
Wed 18 Sep 24, 06:04 AM3 UK Exchange Stocks Estimated To Be Up To 50% Undervalued
Tue 03 Sep 24, 06:02 AMUK's Best Value Stock Picks For August 2024
Fri 02 Aug 24, 07:02 AMExploring UK Stocks Estimated To Be Below Fair Value In July 2024
Fri 12 Jul 24, 07:04 AM| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Income before tax | 22.09M | -15.54200M | -106.76200M | -80.23100M | -13.66200M |
| Minority interest | - | - | - | - | - |
| Net income | 21.22M | -11.90500M | -91.30400M | -80.93800M | -13.67000M |
| Selling general administrative | 224.59M | 163.11M | 148.38M | 198.89M | 144.93M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 252.22M | 152.80M | 48.68M | 201.15M | 155.44M |
| Reconciled depreciation | 41.17M | 42.58M | 41.20M | 50.91M | 38.94M |
| Ebit | 27.64M | -11.20400M | -99.70400M | 2.26M | 10.51M |
| Ebitda | 69.54M | 31.37M | -57.92700M | 53.30M | 49.48M |
| Depreciation and amortization | 41.90M | 42.58M | 41.78M | 51.04M | 38.96M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 27.64M | -11.20400M | -99.70400M | 2.26M | 10.51M |
| Other operating expenses | 299.51M | 198.83M | 166.79M | 258.49M | 198.99M |
| Interest expense | 10.27M | 8.25M | 7.63M | 11.73M | 23.13M |
| Tax provision | 0.87M | -3.63700M | -15.45800M | 0.71M | 0.00800M |
| Interest income | 0.73M | 0.04M | 0.02M | 0.69M | 0.29M |
| Net interest income | -9.54000M | -8.21600M | -7.60800M | -11.03600M | -22.84300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.87M | -3.63700M | -15.45800M | 0.71M | 0.00800M |
| Total revenue | 327.15M | 188.51M | 67.08M | 260.75M | 209.50M |
| Total operating expenses | 224.59M | 163.11M | 148.38M | 198.89M | 144.93M |
| Cost of revenue | 74.92M | 35.72M | 18.41M | 59.60M | 54.06M |
| Total other income expense net | -5.54900M | -4.33800M | -7.05800M | -82.49200M | -24.17500M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 21.22M | -11.90500M | -91.30400M | -80.93800M | -13.67000M |
| Net income applicable to common shares | - | -11.90500M | -91.30400M | -80.93800M | -13.67000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Total assets | 653.17M | 643.00M | 592.88M | 701.33M | 705.66M |
| Intangible assets | 66.83M | 69.79M | 81.38M | 93.56M | 114.77M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 49.91M | 24.52M | 52.08M | 47.20M |
| Total liab | 362.53M | 383.51M | 309.38M | 328.41M | 469.07M |
| Total stockholder equity | 290.64M | 259.49M | 283.50M | 372.91M | 236.59M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 7.64M | 37.07M | 15.47M | 0.55M | 30.07M |
| Common stock | 4.81M | 4.81M | 4.81M | 4.81M | 0.15M |
| Capital stock | 4.81M | 4.81M | 4.81M | 4.86M | 310.89M |
| Retained earnings | 212.78M | 191.19M | 202.14M | 293.14M | -99.87600M |
| Other liab | - | 0.87M | 0.85M | 5.03M | 17.48M |
| Good will | 420.71M | 417.36M | 419.46M | 443.36M | 443.27M |
| Other assets | - | 12.56M | 5.08M | - | 0.46M |
| Cash | 57.34M | 68.50M | 36.58M | 92.12M | 94.48M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 212.74M | 232.64M | 42.16M | 168.99M | 165.59M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 96.57M | 86.41M | 233.96M | 64.98M | 174.78M |
| Short term debt | 4.89M | 4.91M | 4.17M | 2.70M | 2.81M |
| Short long term debt | 0.37M | 1.43M | 0.83M | 0.31M | 2.81M |
| Short long term debt total | 153.91M | 154.91M | 270.54M | 157.10M | 269.25M |
| Other stockholder equity | 73.05M | 63.50M | 76.56M | 74.92M | 31.53M |
| Property plant equipment | - | 24.88M | 25.87M | 20.18M | 5.46M |
| Total current assets | 117.50M | 118.41M | 61.09M | 144.22M | 141.70M |
| Long term investments | - | - | - | - | 0.46M |
| Net tangible assets | - | -227.66100M | -217.33100M | -164.04900M | -321.50200M |
| Short term investments | - | - | - | - | - |
| Net receivables | 60.16M | 48.31M | 17.16M | 46.61M | 35.72M |
| Long term debt | 138.49M | 134.50M | 248.01M | 141.44M | 266.44M |
| Inventory | - | - | 0.00000M | 0.03M | 0.03M |
| Accounts payable | 200.20M | 227.73M | 37.99M | 165.74M | 132.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -15.10900M | -10.23500M | -5.95300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 4.81M | 4.81M | 0.15M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 0.00700M | 0.46M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 535.68M | 524.60M | 531.79M | 557.10M | 563.96M |
| Capital lease obligations | 15.05M | 18.98M | 21.69M | 15.35M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
| Investments | -35.21900M | -29.34400M | -26.33500M | -28.35800M | -32.56200M |
| Change to liabilities | - | 189.68M | -128.05800M | 9.37M | 35.98M |
| Total cashflows from investing activities | - | -29.34400M | -26.33500M | -28.35800M | -32.56200M |
| Net borrowings | - | -115.21700M | 105.14M | -132.29200M | -132.29200M |
| Total cash from financing activities | -15.01200M | -137.50700M | 92.85M | -34.76500M | -14.31300M |
| Change to operating activities | - | - | - | - | 0.07M |
| Net income | 22.09M | -15.54200M | -106.76200M | -80.23100M | -13.67000M |
| Change in cash | -11.15900M | 31.92M | -55.54500M | -2.35700M | 24.80M |
| Begin period cash flow | 68.50M | 36.58M | 92.12M | 94.48M | 69.68M |
| End period cash flow | 57.34M | 68.50M | 36.58M | 92.12M | 94.48M |
| Total cash from operating activities | 38.88M | 199.61M | -121.09500M | 60.17M | 72.17M |
| Issuance of capital stock | - | - | - | 118.06M | 0.00000M |
| Depreciation | 41.17M | 42.58M | 41.20M | 50.91M | 38.94M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | 0.00000M | -0.00100M | 0.02M |
| Change to account receivables | - | -33.56200M | 33.02M | -7.80500M | -13.60400M |
| Sale purchase of stock | -7.94700M | -16.60000M | -4.12300M | - | - |
| Other cashflows from financing activities | 91.12M | 87.52M | 234.16M | 184.16M | -14.31300M |
| Change to netincome | - | 12.81M | 24.05M | 88.63M | 24.51M |
| Capital expenditures | 35.22M | 29.34M | 26.34M | 28.36M | 32.56M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -43.08300M | 156.12M | -95.03700M | 1.57M | 22.40M |
| Stock based compensation | 17.29M | 6.78M | 7.09M | 10.63M | 3.31M |
| Other non cash items | 1.41M | 9.67M | 7.06M | 82.49M | 21.20M |
| Free cash flow | 3.66M | 170.26M | -147.43000M | 31.81M | 39.61M |
Sector: Consumer Cyclical Industry: Travel Services
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TRN Trainline Plc |
-0.2 0.05% | 405.40 | 65.00 | 26.11 | 4.24 | 4.94 | 4.40 | 20.64 |
| JET2 Jet2 PLC |
74.00 5.22% | 1492.00 | 7.11 | 7.98 | 0.48 | 1.76 | 0.17 | 1.17 |
| OTB On The Beach Group PLC |
1.60 1.01% | 160.60 | 28.77 | 10.70 | 1.71 | 1.76 | 1.32 | 7.59 |
| HSW Hostelworld Group PLC |
-3.5 2.54% | 134.50 | - | 13.33 | 1.96 | 4.33 | 2.03 | 19.44 |
| TENG Ten Lifestyle Group PLC |
- -% | 57.50 | 18.85 | 24.10 | 1.20 | 5.39 | 1.22 | 8.31 |
Trainline Plc engages in the operation of an independent rail and coach travel platform that sells rail and coach tickets the United Kingdom and internationally. The company operates through three segments: UK Consumer, UK Trainline Partner Solutions, and International. The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom. The UK Trainline Partner Solutions segment offers travel portal platforms for corporates and travel management companies, and white label e-commerce platforms for train operating companies within the United Kingdom. The International segment provides travel apps and websites for individual travelers for journeys outside the United Kingdom. The company offers routes, fares, and journey times from 270 rail and coach carriers across 45 countries. Trainline Plc was incorporated in 2019 and is based in London, the United Kingdom.
120 Holborn, London, United Kingdom, EC1N 2TD
| Name | Title | Year Born |
|---|---|---|
| Mr. Jody Ford | CEO & Exec. Director | NA |
| Mr. Peter Wood | Interim Chief Financial Officer | NA |
| Mr. James Hanratty | Gen. Counsel | NA |
| Ms. Victoria Biggs | Chief Communications Officer | NA |
| Ms. Lisa Hillier | Chief People Officer | NA |
| Mr. Pete Wade | Chief Commercial Officer | NA |
| Mr. Dave Price | Chief Product Officer | NA |
| Ms. Champa Magesh | Pres of Trainline for Bus. | NA |
| Mun Valiji | Chief Information Security Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...