0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Van Elle Holdings PLC

Industrials GB VANL

37.0GBP
-(-%)

Last update at 2024-12-19T16:35:00Z

Day Range

36.1537.31
LowHigh

52 Week Range

30.4254.54
LowHigh

Fundamentals

  • Previous Close 37.00
  • Market Cap40.03M
  • Volume136804
  • P/E Ratio9.38
  • Dividend Yield3.20%
  • EBITDA9.33M
  • Revenue TTM148.73M
  • Revenue Per Share TTM1.39
  • Gross Profit TTM 34.07M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 5.37M 3.59M -1.39900M -2.23900M 4.04M
Minority interest - - - - 0.02M
Net income 4.68M 1.86M -1.41200M -2.45500M 3.21M
Selling general administrative 35.09M 29.98M 23.32M 25.13M 23.62M
Selling and marketing expenses - - - - -
Gross profit 40.09M 34.07M 22.00M 22.58M 28.19M
Reconciled depreciation 6.13M 5.39M 4.97M 4.62M 4.34M
Ebit 5.90M 4.53M -0.71100M -1.28600M 4.56M
Ebitda 12.03M 9.92M 4.26M 3.34M 8.95M
Depreciation and amortization 6.13M 5.39M 4.97M 4.62M 4.39M
Non operating income net other - - - - -
Operating income 5.86M 4.37M -0.80100M -1.60900M 4.56M
Other operating expenses 142.83M 120.38M 85.09M 85.68M 83.91M
Interest expense 0.49M 0.78M 0.61M 0.65M 0.58M
Tax provision 0.69M 1.73M 0.01M 0.22M 0.82M
Interest income - 0.00000M 0.00900M 0.02M 0.05M
Net interest income -0.48700M -0.77900M -0.59800M -0.63000M -0.52700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.69M 1.73M 0.01M 0.22M 0.82M
Total revenue 148.73M 124.92M 84.37M 84.37M 88.47M
Total operating expenses 34.19M 29.54M 22.72M 23.89M 23.62M
Cost of revenue 108.65M 90.84M 62.37M 61.79M 60.28M
Total other income expense net 0.42M -0.27900M -0.24100M 0.37M -0.52700M
Discontinued operations - - - - -
Net income from continuing ops 4.68M 1.86M -1.41200M -2.45500M 3.21M
Net income applicable to common shares - 1.86M -1.41200M -2.45500M 3.21M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 95.03M 88.57M 86.50M 69.97M 72.33M
Intangible assets 0.26M 0.39M 0.31M 0.44M 2.29M
Earning assets - - - - -
Other current assets 34.43M 34.43M 32.12M 14.17M 20.68M
Total liab 45.00M 41.96M 42.51M 24.73M 30.27M
Total stockholder equity 50.03M 46.61M 43.98M 45.24M 42.04M
Deferred long term liab - 0.37M 0.28M 0.38M -
Other current liab 0.79M 0.05M 14.48M 7.18M 0.24M
Common stock 2.13M 2.13M 2.13M 2.13M 1.60M
Capital stock 2.13M 2.13M 2.13M 2.13M 1.60M
Retained earnings 33.46M 30.04M 27.41M 28.67M 31.81M
Other liab - 4.84M 3.81M 1.57M 1.30M
Good will 3.46M 3.46M 3.46M 1.08M 2.18M
Other assets - 0.81M 0.82M 1.21M -
Cash 8.88M 6.99M 8.52M 12.19M 8.00M
Cash and equivalents - - - - -
Total current liabilities 34.52M 31.96M 31.81M 15.70M 21.44M
Current deferred revenue 8.14M 7.74M -6.84900M -6.93500M -
Net debt -0.36700M -0.13400M 1.71M -0.85200M 4.23M
Short term debt 2.34M 1.70M 3.34M 3.88M 4.70M
Short long term debt - 0.00000M 0.23M 0.00000M 0.17M
Short long term debt total 8.52M 6.85M 10.23M 11.34M 12.23M
Other stockholder equity -35.59100M -32.17100M 14.44M -30.80400M 8.63M
Property plant equipment - 38.72M 38.24M 38.57M 38.49M
Total current assets 49.40M 45.19M 43.66M 29.06M 31.55M
Long term investments - - - - -
Net tangible assets - 42.76M 40.21M 44.11M 39.75M
Short term investments - - - - -
Net receivables 35.54M 34.43M 32.12M 13.08M 17.80M
Long term debt - 0.00000M 0.58M 0.00000M 0.82M
Inventory 4.97M 3.77M 3.02M 2.70M 2.88M
Accounts payable 23.25M 22.48M 20.83M 11.58M 16.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -26.37800M -22.96500M
Additional paid in capital - - - - -
Common stock total equity - - 2.13M 2.13M 1.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.81M 0.81M 0.82M 0.83M 40.77M
Deferred long term asset charges - - - - -
Non current assets total 45.63M 43.38M 42.84M 40.91M 40.77M
Capital lease obligations 8.52M 6.85M 9.42M 11.34M 11.24M
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -5.60200M -4.73800M -1.31600M -2.32400M -2.00700M
Change to liabilities - 1.28M 6.44M -4.62400M -0.84700M
Total cashflows from investing activities - -4.73800M -1.31600M -2.32400M -2.00700M
Net borrowings - -4.44900M -3.94200M -5.82900M -5.80600M
Total cash from financing activities -2.78400M -5.16700M -4.53500M -0.91900M -8.44600M
Change to operating activities - 0.10M 0.10M 0.00500M -0.03400M
Net income 5.86M 4.37M -0.80100M -1.60900M 4.56M
Change in cash 1.90M -1.53100M -3.67000M 4.19M -2.88300M
Begin period cash flow 6.99M 8.52M 12.19M 8.00M 10.88M
End period cash flow 8.88M 6.99M 8.52M 12.19M 8.00M
Total cash from operating activities 10.28M 8.37M 2.18M 7.43M 7.57M
Issuance of capital stock - - - 6.67M -
Depreciation 6.13M 5.39M 4.97M 4.62M 4.34M
Other cashflows from investing activities - - 0.82M 0.47M 0.39M
Dividends paid 1.49M - 0.80M 0.80M 2.64M
Change to inventory -1.20000M -0.75000M 0.87M 0.18M -0.31700M
Change to account receivables -1.43400M -2.07400M -10.68800M 7.92M 1.67M
Sale purchase of stock - - -5.81900M -5.81900M -
Other cashflows from financing activities 1.71M -4.35500M -4.52300M 0.02M -5.56100M
Change to netincome - 2.56M 1.91M 1.78M -0.44600M
Capital expenditures 6.17M 5.12M 2.13M 2.79M 2.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.88500M -1.44200M -3.28500M 3.49M 0.47M
Stock based compensation 0.17M 0.17M 0.15M 0.12M 0.12M
Other non cash items -0.38700M 1.22M -1.26000M 5.36M -1.91900M
Free cash flow 4.12M 3.25M 0.05M 4.64M 5.17M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VANL
Van Elle Holdings PLC
- -% 37.00 9.38 10.68 0.27 0.80 0.27 3.31
BAB
Babcock International Group PLC
-0.2 0.04% 499.80 66.10 9.93 0.46 5.74 0.56 9.71
BBY
Balfour Beatty plc
1.40 0.31% 448.40 8.02 9.05 0.24 1.44 0.19 3.40
HILS
Hill & Smith Holdings PLC
-30.0 1.57% 1882.00 23.95 17.21 1.89 3.68 2.03 12.33
MGNS
Morgan Sindall Group PLC
45.00 1.18% 3845.00 16.42 9.80 0.27 2.03 0.22 6.91

Reports Covered

Stock Research & News

Profile

Van Elle Holdings plc, together with its subsidiaries, operates as a ground engineering contractor in the United Kingdom. It operates through three segments: General Piling, Specialist Piling and Rail, and Ground Engineering Services. The company offers various piling services, including augered, bored, drilled, rotary bored, continuous flight auger (CFA), sectional flight auger, cased CFA, driven, and restricted access and specialist piling services; and pile testing services comprising static and dynamic load, and pile integrity testing. It also provides temporary and permanent retaining walls and basement solutions, including contiguous piled walls, secant piled walls, king post walls, and steel sheet pile walls; and rail engineering services. In addition, the company offers ground investigation and monitoring services, such as cable percussion, rotary open hole/coring, window sampling, and engineering data and reporting; construction training services; and geotechnical engineering services, such as grouting. Further, it provides range of services for housebuilders, including ground investigation, ground improvement, and precast modular beam foundation systems, as well as slope stabilization services comprising ground anchors, soil nails, rock bolts and netting, and retaining structures; and design, piling, foundation, civil engineering, and embankment stabilization solutions for rail networks. Additionally, the company develops, manufactures, and installs precast concrete products for use in specialist foundation applications. It serves commercial and industrial building, residential, highway, rail, power, utility, infrastructure, and housing sectors. The company was founded in 1984 and is headquartered in Kirkby-in-Ashfield, the United Kingdom.

Van Elle Holdings PLC

Southwell Lane Industrial Estate, Kirkby-in-Ashfield, United Kingdom, NG17 8GJ

Key Executives

Name Title Year Born
Mr. Mark Lloyd Cutler CEO, Group Company Sec. & Director 1969
Mr. Graeme Robert James Campbell BSc, FCA CFO, Company Sec. & Director 1975
Mr. Ian Jones Operations Director NA
Ms. Hayley Smith Head of HR NA
Mr. Colin Williams Head of HSQE NA
Mr. Dan Dye ScrewFast Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions