0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:36:00Z
KKR-Backed Vantage Said to Weigh Sale of Telecom Towers in Spain
Thu 17 Oct 24, 11:20 AMCan Google's Partnership With Vodafone Push the GOOGL Stock Higher?
Wed 09 Oct 24, 03:40 PMVodafone and Three UK promise £10-a-month price cap for some mobile deals
Mon 30 Sep 24, 11:29 AMVodafone, Three to Keep £10 Plan to Win UK Deal Approval
Mon 30 Sep 24, 11:22 AMVodafone to Sell Italian Operations to Swisscom Without Need of Shareholder Approval
Mon 30 Sep 24, 06:39 AMItaly's antitrust scrutinises impact of Swisscom-Vodafone deal on landline service
Mon 16 Sep 24, 04:59 PMMicrosoft Signs Office AI Deal with Vodafone, Adds Features to Excel, Outlook
Mon 16 Sep 24, 03:51 PMWill CMA Concerns About VOD's Merger With Three UK Affect the Stock?
Mon 16 Sep 24, 01:13 PMVodafone and Three merger could increase phone bills for millions, watchdog says
Fri 13 Sep 24, 07:29 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 12816.00M | 3954.00M | 4400.00M | 795.00M | -2613.00000M |
| Minority interest | -497.00000M | -536.00000M | 2012.00M | 1215.00M | 1227.00M |
| Net income | 11838.00M | 2088.00M | 112.00M | -920.00000M | -8020.00000M |
| Selling general administrative | 6092.00M | 5713.00M | 5350.00M | 5810.00M | 5410.00M |
| Selling and marketing expenses | 3329.00M | 3358.00M | 3522.00M | 3814.00M | 3891.00M |
| Gross profit | 14856.00M | 15006.00M | 13723.00M | 14292.00M | 13506.00M |
| Reconciled depreciation | 13618.00M | 13845.00M | 14101.00M | 14174.00M | 9795.00M |
| Ebit | 1596.00M | -7366.00000M | -8010.00000M | 5004.00M | -6220.00000M |
| Ebitda | 15214.00M | 6479.00M | 6091.00M | 19178.00M | 3575.00M |
| Depreciation and amortization | 13618.00M | 13845.00M | 14101.00M | 14174.00M | 9795.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 14296.00M | 5664.00M | 5097.00M | 4099.00M | -951.00000M |
| Other operating expenses | 31173.00M | 39566.00M | 38390.00M | 36025.00M | 39609.00M |
| Interest expense | 1728.00M | 1964.00M | 1027.00M | 3549.00M | 2088.00M |
| Tax provision | 481.00M | 1330.00M | 3864.00M | 1250.00M | 1496.00M |
| Interest income | 561.00M | 428.00M | 485.00M | 3261.00M | 1656.00M |
| Net interest income | -1728.00000M | -1964.00000M | -1027.00000M | -2806.00000M | -1902.00000M |
| Extraordinary items | - | - | 0.00000M | 0.00000M | -3535.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 481.00M | 1330.00M | 3864.00M | 1250.00M | 1496.00M |
| Total revenue | 45706.00M | 45580.00M | 43809.00M | 44974.00M | 43666.00M |
| Total operating expenses | 323.00M | 8992.00M | 8304.00M | 5343.00M | 9449.00M |
| Cost of revenue | 30850.00M | 30574.00M | 30086.00M | 30682.00M | 30160.00M |
| Total other income expense net | 8354.00M | -1264.00000M | 930.00M | -2829.00000M | -6670.00000M |
| Discontinued operations | - | - | - | - | -3535.00000M |
| Net income from continuing ops | 12335.00M | 2624.00M | 536.00M | -455.00000M | -4109.00000M |
| Net income applicable to common shares | 11838.00M | 2088.00M | 112.00M | -920.00000M | -8020.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 155521.00M | 153953.00M | 155063.00M | 168168.00M | 143324.00M |
| Intangible assets | 19592.00M | 21360.00M | 21818.00M | 22252.00M | 17652.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 12274.00M | 12274.00M | 17462.00M | 14753.00M | 12223.00M |
| Total liab | 91038.00M | 96976.00M | 97247.00M | 105543.00M | 79879.00M |
| Total stockholder equity | 63399.00M | 54687.00M | 55804.00M | 61410.00M | 62218.00M |
| Deferred long term liab | 690.00M | 630.00M | 580.00M | 628.00M | 375.00M |
| Other current liab | 26593.00M | 26280.00M | 21936.00M | 26638.00M | 1786.00M |
| Common stock | 4797.00M | 4797.00M | 4797.00M | 4797.00M | 4796.00M |
| Capital stock | 4797.00M | 4797.00M | 4797.00M | 4797.00M | 4796.00M |
| Retained earnings | -113086.00000M | -122118.00000M | -121587.00000M | -120349.00000M | -116725.00000M |
| Other liab | 3669.00M | 3526.00M | 5345.00M | 5032.00M | 3285.00M |
| Good will | 27615.00M | 31884.00M | 31731.00M | 31271.00M | 23353.00M |
| Other assets | 19645.00M | 26027.00M | 26406.00M | 34589.00M | 30017.00M |
| Cash | 11705.00M | 7496.00M | 5821.00M | 13284.00M | 13637.00M |
| Cash and equivalents | 7781.00M | 5276.00M | 3116.00M | 9135.00M | 9007.00M |
| Total current liabilities | 34584.00M | 33647.00M | 28711.00M | 33507.00M | 25523.00M |
| Current deferred revenue | -24977.00000M | -24255.00000M | -19783.00000M | -22042.00000M | 1814.00M |
| Net debt | 54685.00M | 62596.00M | 61939.00M | 61434.00M | 39318.00M |
| Short term debt | 14721.00M | 11961.00M | 8488.00M | 11826.00M | 4270.00M |
| Short long term debt | 6789.00M | 6318.00M | 4403.00M | 8840.00M | 4270.00M |
| Short long term debt total | 66390.00M | 70092.00M | 67760.00M | 74718.00M | 52955.00M |
| Other stockholder equity | 108289.00M | 172008.00M | 116790.00M | 115552.00M | 174147.00M |
| Property plant equipment | 37992.00M | 40804.00M | 41243.00M | 40113.00M | 27432.00M |
| Total current assets | 30662.00M | 28537.00M | 28270.00M | 34251.00M | 39817.00M |
| Long term investments | - | - | - | - | 4822.00M |
| Net tangible assets | 16192.00M | 1443.00M | 2255.00M | 7401.00M | 21213.00M |
| Short term investments | 7017.00M | 7931.00M | 9159.00M | 7089.00M | 13012.00M |
| Net receivables | 10705.00M | 11315.00M | -4848.00000M | -1460.00000M | 231.00M |
| Long term debt | 41351.00M | 48321.00M | 49363.00M | 53815.00M | 48685.00M |
| Inventory | 956.00M | 836.00M | 676.00M | 585.00M | 714.00M |
| Accounts payable | 18247.00M | 19661.00M | 18070.00M | 17085.00M | 17653.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -48434.00000M | -46217.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 4797.00M | 4797.00M | 4796.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -6172.00000M | -7802.00000M | -7875.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 8172.00M | 5883.00M | 4837.00M | 10968.00M | 18507.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 124859.00M | 125416.00M | 126793.00M | 133917.00M | 103507.00M |
| Capital lease obligations | 13364.00M | 12539.00M | 13032.00M | 12063.00M | - |
| Long term debt total | 51669.00M | 58131.00M | 59272.00M | 62892.00M | 48685.00M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -379.00000M | 1274.00M | -1615.00000M | 4536.00M | -1360.00000M |
| Change to liabilities | 1379.00M | 384.00M | -730.00000M | -100.00000M | 739.00M |
| Total cashflows from investing activities | -379.00000M | -6868.00000M | -9262.00000M | -8088.00000M | -9217.00000M |
| Net borrowings | -6295.00000M | -2698.00000M | -10669.00000M | -3607.00000M | 8004.00M |
| Total cash from financing activities | -13430.00000M | -9706.00000M | -15196.00000M | -9352.00000M | 4437.00M |
| Change to operating activities | - | - | - | - | - |
| Net income | 12335.00M | 2624.00M | 536.00M | -455.00000M | -4109.00000M |
| Change in cash | 4257.00M | 1581.00M | -7498.00000M | -317.00000M | 8211.00M |
| Begin period cash flow | 7371.00M | 5790.00M | 13288.00M | 13605.00M | 5394.00M |
| End period cash flow | 11628.00M | 7371.00M | 5790.00M | 13288.00M | 13605.00M |
| Total cash from operating activities | 18054.00M | 18081.00M | 17215.00M | 17379.00M | 12980.00M |
| Issuance of capital stock | 10.00M | 0.00000M | 5.00M | 7.00M | 7.00M |
| Depreciation | 13618.00M | 13845.00M | 14101.00M | 14174.00M | 9795.00M |
| Other cashflows from investing activities | 8834.00M | 885.00M | 929.00M | 788.00M | 748.00M |
| Dividends paid | 2484.00M | 2474.00M | 2427.00M | 2296.00M | 4064.00M |
| Change to inventory | -180.00000M | -162.00000M | -68.00000M | 68.00M | -131.00000M |
| Change to account receivables | -458.00000M | -638.00000M | 582.00M | -38.00000M | -31.00000M |
| Sale purchase of stock | -1867.00000M | -2087.00000M | -62.00000M | -821.00000M | -475.00000M |
| Other cashflows from financing activities | 4449.00M | -104.00000M | -475.00000M | 9786.00M | 15149.00M |
| Change to netincome | -8057.00000M | 2227.00M | 3218.00M | 4195.00M | 10628.00M |
| Capital expenditures | 9213.00M | 9060.00M | 8640.00M | 7605.00M | 8151.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 741.00M | -416.00000M | -216.00000M | -70.00000M | 577.00M |
| Stock based compensation | 73.00M | 173.00M | 146.00M | 146.00M | 147.00M |
| Other non cash items | -7082.00000M | 1885.00M | 1506.00M | -729.00000M | 2243.00M |
| Free cash flow | 8841.00M | 9021.00M | 8575.00M | 9774.00M | 4829.00M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VOD Vodafone Group PLC |
-0.18 0.27% | 67.06 | 2.10 | 12.90 | 0.44 | 0.35 | 1.41 | 2.26 |
| AAF Airtel Africa Plc |
-3.0 2.80% | 104.30 | 18.50 | 5.84 | 0.90 | 2.21 | 1.39 | 4.11 |
| ZEG Zegona Communications Plc |
-4.0 1.26% | 314.00 | - | 25.19 | - | 156.02 | -387.0014 | |
| GAMA Gamma Communications PLC |
-10.0 0.64% | 1550.00 | 21.40 | 15.15 | 2.19 | 3.37 | 1.93 | 9.89 |
| HTWS Helios Towers Plc |
-0.6 0.64% | 93.00 | - | - | 1.34 | 158.36 | 3.41 | 8.26 |
Vodafone Group Public Limited Company provides telecommunication services in Europe and internationally. It offers mobile connectivity services comprising end-to-end services for mobile voice and data, messaging, device management, BYOx, and telecoms management, as well as professional and consulting services; and fixed line connectivity, such as fixed voice and data, broadband, software-defined networks, managed WAN, LAN, ethernet, and satellite; and financial services, as well as business and merchant services. The company also provides consumer Internet of Things (IoT) propositions, as well as security and insurance products; mobile services; logistics, fleet management, and smart metering services; WiFi; digital services comprising mobile application development, multi-access edge computing, worker insights, AI assistant, drone detection, visual inspection, and mixed reality, as well as Vodafone Analytics platform; and traditional IT hosting services, including colocation, managed hosting, security, hosting infrastructure, and flexible computing for government. In addition, it offers integrated business communication services, as well as fixed mobile convergence services; and carrier services, as well as IoT devices comprising managed tablets and integrated terminals. Further, it offers M-Pesa, an African mobile money platform to make payments and provide financial services; Vodafone Business multi-cloud platform; and productivity solutions, as well as operates digital cloud-based television platforms. It serves private and public sector customers in the manufacturing, retail, automotive, banking finance, healthcare, smart cities and public, agriculture, transport and logistics, and energy and utilities management industries. It offers its products and services through digital and physical channels. Vodafone Group Public Limited Company has a strategic partnership with Open Fiber. The company was incorporated in 1984 and is based in Newbury, the United Kingdom.
Vodafone House, Newbury, United Kingdom, RG14 2FN
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas Jonathan Read | CEO & Exec. Director | 1965 |
| Ms. Margherita Della Valle | CFO & Exec. Director | 1966 |
| Mr. Johan Wibergh | Group Chief Technology Officer | 1963 |
| Ms. Rosemary Elisabeth Scudamore Martin | Group Gen. Counsel & Company Sec. | 1960 |
| Stefanie Reichel | Director of Legal & Compliance | NA |
| Ms. Leanne S. Wood | Chief HR Officer | 1973 |
| Mr. António Rui de Lacerda Carrapatoso | Chief Exec. Officer of Vodafone Portugal Operations | NA |
| Ms. Serpil Timuray | Chief Exec. Officer of Europe Cluster | 1969 |
| Mr. Rob Mukherjee | Head of North West regional business | NA |
| Mr. Tony Bailey | Head of Regional Bus. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...