Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Westminster Group Plc

Industrials GB WSG

0.0085GBX
-0.8415(99.00%)

Last update at 2026-01-29T08:00:00Z

Day Range

0.00850.0085
LowHigh

52 Week Range

1.032.19
LowHigh

Fundamentals

  • Previous Close 0.85
  • Market Cap4.63M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.30M
  • Revenue TTM9.09M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 3.26M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.36500M -1.92000M -0.76100M -1.47100M -1.51600M
Minority interest 0.13M 0.01000M -0.53500M -0.36500M -0.34600M
Net income 0.12M -1.93100M -0.73000M -1.44500M -0.64400M
Selling general administrative 5.46M 5.18M 4.71M 5.30M 4.83M
Selling and marketing expenses - - - - -
Gross profit 5.13M 3.26M 3.97M 4.45M 3.65M
Reconciled depreciation 0.25M 0.24M 0.23M 0.21M 0.15M
Ebit -0.32500M -1.91700M -0.74400M -0.85100M -1.18700M
Ebitda -0.07300M -1.67300M -0.26800M -0.82600M -1.03600M
Depreciation and amortization 0.25M 0.24M 0.48M 0.03M 0.15M
Non operating income net other - - - - -
Operating income -0.32500M -1.91700M -0.74400M -0.85100M -1.18700M
Other operating expenses 9.85M 8.97M 10.69M 11.74M 7.86M
Interest expense 0.04M 0.00300M 0.27M 0.43M 0.33M
Tax provision -0.35400M 0.01M -0.03100M -0.02600M -0.87200M
Interest income - - 0.27M 0.43M 0.00100M
Net interest income -0.04000M -0.00300M -0.01700M -0.62000M -0.32900M
Extraordinary items - - - 0.03M 0.15M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.35400M 0.01M -0.03100M -0.02600M -0.87200M
Total revenue 9.53M 7.05M 9.95M 10.89M 6.67M
Total operating expenses 5.46M 5.18M 4.71M 5.30M 4.83M
Cost of revenue 4.39M 3.79M 5.97M 6.44M 3.02M
Total other income expense net -0.04000M -0.00300M -0.01700M -0.62000M -0.32900M
Discontinued operations - - - 0.03M 0.15M
Net income from continuing ops -0.01100M -1.93100M -0.73000M -1.44500M -0.64400M
Net income applicable to common shares - -1.92100M -0.56000M -1.25100M -0.35000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10.03M 9.32M 9.50M 6.97M 8.63M
Intangible assets 0.11M 0.15M 0.19M 0.13M 0.10M
Earning assets - - - - -
Other current assets - 3.66M 2.44M 2.74M 4.79M
Total liab 2.61M 1.86M 2.44M 5.04M 7.49M
Total stockholder equity 7.94M 7.85M 7.59M 2.29M 1.49M
Deferred long term liab - - - - -
Other current liab 1.84M 1.31M 1.68M 1.08M 3.62M
Common stock 0.33M 0.33M 16.28M 14.54M 13.00M
Capital stock 0.33M 0.33M 0.29M 14.54M 13.00M
Retained earnings 6.50M 6.34M -24.24200M -23.84400M -22.59200M
Other liab - - - - -
Good will 0.61M 0.61M 0.61M 0.61M 0.60M
Other assets - 1.38M 1.44M 0.91M 0.89M
Cash 0.29M 0.94M 2.14M 0.56M 0.29M
Cash and equivalents - - - - -
Total current liabilities 2.59M 1.85M 2.41M 2.53M 5.10M
Current deferred revenue - - - - -
Net debt -0.06800M -0.90000M -2.07600M 2.01M 2.10M
Short term debt 0.19M 0.03M 0.04M 0.06M -
Short long term debt 0.13M - - - -
Short long term debt total 0.22M 0.04M 0.07M 2.57M 2.39M
Other stockholder equity 1.10M 1.18M 15.56M 11.60M 12.04M
Property plant equipment - 1.90M 1.90M 1.98M 2.11M
Total current assets 5.58M 5.29M 5.35M 3.34M 5.15M
Long term investments - - - - -
Net tangible assets - 7.09M 6.79M 1.51M 0.79M
Short term investments - - - - -
Net receivables 1.80M 3.66M 2.37M 2.28M 4.56M
Long term debt - 0.00000M - 2.41M 2.39M
Inventory 0.48M 0.68M 0.77M 0.05M 0.07M
Accounts payable 0.56M 0.51M 0.69M 1.39M 1.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1.20400M -1.20900M -0.95700M
Additional paid in capital - - - - -
Common stock total equity - - 16.28M 14.54M 13.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.59M 0.42M 0.48M 3.63M 3.48M
Deferred long term asset charges - - - - -
Non current assets total 4.45M 4.04M 4.14M 3.63M 3.48M
Capital lease obligations 0.09M 0.04M 0.07M 0.16M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.12300M -0.20100M -0.23200M -0.16000M 0.05M
Change to liabilities 0.00000M -0.56100M -0.12100M -2.47800M 3.77M
Total cashflows from investing activities - -0.20100M -0.23200M -0.16000M 0.05M
Net borrowings 0.00500M -0.01700M -2.29200M -0.06000M 0.18M
Total cash from financing activities 0.15M 2.31M 3.67M 1.01M 1.09M
Change to operating activities - -1.63200M -0.48400M -0.48400M -0.48400M
Net income -0.01100M -1.93100M -0.73000M -1.44500M -1.51600M
Change in cash -0.65500M -1.19900M 1.59M 0.27M -0.10200M
Begin period cash flow 0.94M 2.14M 0.56M 0.29M 0.39M
End period cash flow 0.29M 0.94M 2.14M 0.56M 0.29M
Total cash from operating activities -0.68200M -3.30800M -1.85300M -0.58300M -1.23900M
Issuance of capital stock 0.00000M 2.51M 6.96M 1.55M 1.34M
Depreciation 0.25M 0.24M 0.23M 0.21M 0.15M
Other cashflows from investing activities - -0.02400M -0.02400M -0.01800M 0.10M
Dividends paid - - - - -
Change to inventory 0.20M 0.09M -0.72600M 0.03M -0.03500M
Change to account receivables - -1.22300M 0.13M 2.09M -3.92300M
Sale purchase of stock - - 6.96M 1.55M 1.34M
Other cashflows from financing activities 0.16M -0.19900M -0.80700M -0.53700M -0.24700M
Change to netincome - 0.24M -0.31500M 0.81M -0.84700M
Capital expenditures 0.12M 0.20M 0.23M 0.14M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.56900M -1.63200M -1.03300M -0.40100M -0.19200M
Stock based compensation - 0.00000M 0.09M 0.56M 0.24M
Other non cash items -0.35400M 0.01M -0.35500M 0.66M 0.08M
Free cash flow -0.80500M -3.50900M -2.08500M -0.72500M -1.29700M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WSG
Westminster Group Plc		 -0.8415 99.00% 0.0085 - 3.65 0.55 0.59 0.53 11.86
LSC
London Security Plc		 -100.0 2.94% 3300.00 15.98 - 1.46 1.91 1.25 9.78
JNEO
Journeo PLC		 5.00 1.18% 427.50 17.50 12.66 1.35 3.13 1.12 8.37
SNX
Synectics plc		 - -% 200.00 9.09 11.22 0.49 0.72 0.28 2.53
QUBE
Quantum Base Holdings PLC		 -1.5 6.52% 21.50 - - 66.77 6.56 65.27

Reports Covered

Stock Research & News

View All

Profile

Westminster Group PLC, a specialist security and services company, designs and supplies technology security solutions and services to governments and government agencies, non-governmental organizations, and blue-chip commercial organizations worldwide. It operates through two segments, Managed Services and Technology. The company offers technology security solutions, such as surveillance, detection, tracking, screening, and interception technologies; managed services, such as security services and solutions in airports, ports, and other facilities; and manpower, consultancy, and training services. It also provides security and risk management services, including manned guarding, mobile patrols, risk management, and K9 services; and security and terminal guarding, infrastructure management, and managed services infrastructure services, as well as local infrastructure for airport operations. The company was incorporated in 2000 and is headquartered in Banbury, the United Kingdom.

Westminster Group Plc

Westminster House, Banbury, United Kingdom, OX17 2BS

Key Executives

Name Title Year Born
Sir Anthony Brian Baldry F.Ch.I.Arb, LLB, MA, MP Exec. Chairman 1950
Mr. Peter Donald Fowler CEO & Exec. Director 1954
Mr. Mark Leonard William Hughes B.Sc., BSc, F.C.A., FCA, M.B.A., MBA CFO & Exec. Director 1956
Mr. Stuart Peter Fowler B.E., B.Eng(Hons) COO & Exec. Director 1976
Hamish Russell Gen. Mang. of Technology Division NA
Joanna Fowler Head of Managed Services Division NA
Mr. Roger William Worrall Commercial Director & Company Sec. 1952

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions