0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Xaar plc

Technology GB XAR

75.0GBP
1.00(1.35%)

Last update at 2024-12-24T12:35:00Z

Day Range

72.8075.00
LowHigh

52 Week Range

96.20214.00
LowHigh

Fundamentals

  • Previous Close 74.00
  • Market Cap97.96M
  • Volume36283
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.07M
  • Revenue TTM70.69M
  • Revenue Per Share TTM0.91
  • Gross Profit TTM 28.64M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.82M 0.99M -4.32200M -11.89100M -14.92700M
Minority interest 0.00000M 1.99M 3.77M 6.74M 2.03M
Net income 1.63M 0.69M -4.37400M -15.39200M -12.27600M
Selling general administrative 14.05M 10.07M 8.02M 8.69M 7.51M
Selling and marketing expenses 6.67M 6.34M 5.97M 8.41M 9.07M
Gross profit 28.64M 20.19M 13.01M 11.96M 24.45M
Reconciled depreciation 4.79M 4.66M 6.14M 5.86M 6.86M
Ebit 1.76M -1.65400M -4.50900M -8.37900M -14.86500M
Ebitda 6.55M 3.01M 1.64M -2.41500M -8.00100M
Depreciation and amortization 4.79M 4.66M 6.14M 5.96M 6.86M
Non operating income net other - - - - -
Operating income 1.76M -1.65400M -4.50900M -8.37900M -5.07900M
Other operating expenses 71.06M 60.91M 52.54M 57.78M 68.61M
Interest expense 0.45M 0.24M 0.08M 0.11M 0.00000M
Tax provision -0.96700M 0.30M 0.05M 3.50M -2.58900M
Interest income 0.04M 0.00400M 0.05M 0.10M 0.17M
Net interest income -0.45300M -0.24200M -0.08200M -0.00700M 0.17M
Extraordinary items - - -10.29500M -57.29700M -15.16600M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.96700M 0.30M 0.05M 3.50M -2.58900M
Total revenue 72.78M 59.25M 47.98M 49.40M 63.53M
Total operating expenses 26.92M 21.85M 17.57M 20.34M 29.53M
Cost of revenue 44.14M 39.06M 34.97M 37.44M 39.09M
Total other income expense net -0.93900M 2.65M 0.19M -3.51200M -9.84800M
Discontinued operations -0.15900M 13.53M -10.29500M -57.29700M -15.16600M
Net income from continuing ops 1.79M 0.69M -4.37400M -15.39200M -12.33800M
Net income applicable to common shares 1.63M 16.22M -11.68500M -71.30800M -12.39700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 102.44M 103.94M 73.54M 87.86M 152.99M
Intangible assets 8.68M 4.04M 0.21M 5.54M 32.80M
Earning assets - - - - -
Other current assets - 12.67M 20.35M 10.90M 26.54M
Total liab 30.67M 35.14M 17.38M 17.20M 21.11M
Total stockholder equity 71.77M 68.80M 52.39M 63.92M 129.68M
Deferred long term liab - - 0.08M 5.17M 32.34M
Other current liab 4.20M 1.59M 4.87M 5.94M 1.14M
Common stock 7.84M 7.84M 7.83M 7.83M 7.83M
Capital stock 7.84M 7.84M 7.83M 7.83M 7.83M
Retained earnings 10.27M 10.62M -4.80200M 7.86M 79.67M
Other liab 2.39M 3.65M - - 0.97M
Good will 7.16M 5.89M 5.15M 5.33M 5.52M
Other assets 0.86M - 0.21M 5.30M 32.34M
Cash 8.55M 25.05M 17.96M 24.80M 24.67M
Cash and equivalents - - - - -
Total current liabilities 20.48M 22.98M 15.87M 14.68M 20.13M
Current deferred revenue - -1.32500M - - -
Net debt 0.67M -15.32100M -15.37700M -20.82900M -24.63600M
Short term debt 1.41M 1.23M 1.06M 1.45M 0.03M
Short long term debt 0.38M - - - 0.03M
Short long term debt total 9.21M 9.73M 2.58M 3.97M 0.03M
Other stockholder equity 53.66M 50.34M 49.36M 48.23M 105.37M
Property plant equipment 24.17M 25.59M 19.23M 24.47M 28.04M
Total current assets 50.47M 56.56M 48.82M 52.38M 86.63M
Long term investments - - - - -
Net tangible assets 55.92M 58.87M 47.10M 57.89M 123.58M
Short term investments 0.52M - 0.16M 0.52M 3.28M
Net receivables 11.53M 12.67M 9.35M 9.87M 24.68M
Long term debt - - - - 0.10M
Inventory 29.15M 18.84M 10.36M 16.16M 32.14M
Accounts payable 14.86M 21.49M 9.94M 7.28M 18.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -76.96100M -63.19000M
Additional paid in capital - - - - -
Common stock total equity - - 7.83M 7.83M 7.83M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -1.95700M -2.67600M -3.11300M
Accumulated amortization - - - - -
Non currrent assets other 0.65M 11.85M - -0.00100M 66.36M
Deferred long term asset charges - - - - -
Non current assets total 51.97M 47.38M 24.72M 35.48M 66.36M
Capital lease obligations 8.83M 9.73M 2.58M 3.97M 0.03M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8.63400M 9.43M 0.36M 2.75M -2.52400M
Change to liabilities -1.91400M 9.53M 2.01M -9.33200M 2.72M
Total cashflows from investing activities -8.63400M 7.81M -0.63600M -0.55800M -6.81100M
Net borrowings -0.91400M -0.82400M -1.22400M -1.27400M -1.27400M
Total cash from financing activities -2.91500M -0.67400M -1.22400M 10.73M -2.87600M
Change to operating activities - -0.07400M -2.57200M -2.57200M -2.57200M
Net income 0.67M 14.50M -14.42700M -71.89200M -12.27600M
Change in cash -16.50500M 4.97M -4.72400M 0.13M -19.27500M
Begin period cash flow 25.05M 20.08M 24.80M 24.67M 43.94M
End period cash flow 8.55M 25.05M 20.08M 24.80M 24.67M
Total cash from operating activities -5.50500M -2.05400M -2.80700M -9.82800M -9.86200M
Issuance of capital stock 0.41M 0.15M - 0.00000M 0.12M
Depreciation 4.79M 4.66M 6.14M 5.86M 6.86M
Other cashflows from investing activities 0.04M 0.01M -0.06600M 0.10M 0.17M
Dividends paid - - - - 6.01M
Change to inventory -9.46200M -7.96400M 4.85M 12.17M -12.81700M
Change to account receivables -0.81200M -1.52500M -1.33700M 11.06M 9.36M
Sale purchase of stock -1.00000M - - - 0.12M
Other cashflows from financing activities -2.32300M -0.82400M -0.63600M 10.73M 3.02M
Change to netincome 0.26M -22.97300M -2.78900M 42.09M -3.60000M
Capital expenditures 5.39M 1.91M 1.10M 3.42M 5.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.18800M 0.04M 5.52M 13.90M -2.11200M
Stock based compensation 1.50M 0.76M 0.35M 0.91M 0.23M
Other non cash items -0.27300M -0.33000M -0.15800M -2.50000M -2.57300M
Free cash flow -10.89400M -3.96800M -3.90500M -13.24400M -14.90400M

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XAR
Xaar plc
1.00 1.35% 75.00 - 20.37 1.42 1.21 1.26 18.53
CEIR
Compal Electronics Inc. GDR Reg S
- -% 3.10 0.15 - - -
NXQ
Nexteq PLC
0.50 0.79% 64.00 9.73 - - -
CNC
Concurrent Technologies Plc
-0.12 0.09% 132.38 38.75 15.72 2.85 2.67 2.62 17.62
TST
Touchstar plc
-4.0 4.21% 91.00 11.56 12.32 1.03 2.36 0.68 3.42

Reports Covered

Stock Research & News

Profile

Xaar plc designs, develops, manufactures, markets, and sells printheads and associated products in Europe, the Middle East, Africa, Asia, and the Americas. It operates through four segments: Printhead, Product Print Systems, Digital Imaging, and Ink Supply Systems segments. The company offers print head products; digital imaging solutions, comprising digital inkjet label presses and digital pathology scanners; industrial ink management and supply systems for digital inkjet; electronic products; industrial printing machines; and system components, such as ink system test kit, print manager, hydra ink supply system, midas ink supply system, inkjet development system, head personality card 1000, and 2001+ head personality card. Its products are used in 3D printing, ceramic tile decoration, coding and marking, decorative laminates, direct-to-shape, functional fluid deposition, glass printing, graphics, primary labels, textiles, packaging, and product printing. The company was founded in 1990 and is headquartered in Cambridge, the United Kingdom.

Xaar plc

3950 Cambridge Research Park, Cambridge, United Kingdom, CB25 9PE

Key Executives

Name Title Year Born
Dr. Robert John Mills CEO & Exec. Director NA
Mr. Ian Tichias CFO, Company Sec. & Exec. Director NA
Ms. Camila Cottage Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions