Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Airgain Inc

Technology US AIRG

7.2USD
0.26(3.75%)

Last update at 2026-06-04T17:43:00Z

Day Range

6.887.30
LowHigh

52 Week Range

3.006.71
LowHigh

Fundamentals

  • Previous Close 6.94
  • Market Cap78.72M
  • Volume52637
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.49900M
  • Revenue TTM51.78M
  • Revenue Per Share TTM4.37
  • Gross Profit TTM 22.55M
  • Diluted EPS TTM-0.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -6.35300M -8.84000M -12.30000M -8.57500M -12.13600M
Minority interest - - - - -
Net income -6.42600M -8.68800M -12.42800M -8.65900M -10.08700M
Selling general administrative 12.16M 12.66M 13.53M 14.03M 13.56M
Selling and marketing expenses 9.32M 9.20M 9.13M 11.17M 10.21M
Gross profit 22.55M 24.80M 20.76M 27.97M 24.61M
Reconciled depreciation 3.70M 3.71M 3.66M 3.70M 3.55M
Ebit -6.35300M -8.92800M -12.40000M -8.58000M -10.08400M
Ebitda -2.65500M -5.35100M -8.77000M -4.87900M -4.49400M
Depreciation and amortization 3.70M 3.58M 3.63M 3.70M 5.59M
Non operating income net other - - - 0.00500M -
Operating income -8.48300M -8.92800M -12.40000M -8.58000M -10.08400M
Other operating expenses 60.26M 69.53M 68.44M 84.47M 74.36M
Interest expense - - - 0.06M 4.09M
Tax provision 0.07M -0.15200M 0.03M 0.08M -2.04900M
Interest income 0.35M 0.12M 0.09M 0.06M 0.03M
Net interest income 0.35M 0.12M 0.09M 0.06M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M -0.15200M 0.13M 0.08M -2.04900M
Total revenue 51.78M 60.60M 56.04M 75.89M 64.27M
Total operating expenses 31.03M 33.73M 33.16M 36.55M 34.69M
Cost of revenue 29.23M 35.80M 35.28M 47.92M 39.67M
Total other income expense net 2.13M 0.09M 0.10M 0.00500M -2.05200M
Discontinued operations - - - - -
Net income from continuing ops -6.42600M -8.68800M -10.16400M -8.65900M -10.08700M
Net income applicable to common shares - - - -8.65900M -10.08700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 45.34M 48.44M 44.57M 54.40M 66.39M
Intangible assets 2.79M 5.80M 8.23M 11.20M 14.23M
Earning assets - - - - -
Other current assets 2.04M 1.70M 1.38M 2.28M 1.27M
Total liab 17.05M 17.47M 13.15M 14.57M 22.22M
Total stockholder equity 28.29M 30.97M 31.41M 39.83M 44.17M
Deferred long term liab - - - 0.14M -
Other current liab 2.95M 3.80M 2.45M 4.72M 13.49M
Common stock 127.29M 123.55M 115.30M 111.28M 106.97M
Capital stock 127.29M 123.55M 115.30M 111.28M 106.97M
Retained earnings -93.63500M -87.20900M -78.52100M -66.09300M -57.43400M
Other liab - - - 0.14M 0.11M
Good will 10.85M 10.85M 10.85M 10.85M 10.85M
Other assets - - - 0.22M 0.35M
Cash 7.36M 8.51M 7.92M 11.90M 14.51M
Cash and equivalents - - - - -
Total current liabilities 12.98M 13.50M 9.99M 12.90M 19.89M
Current deferred revenue - 0.10M 0.20M 0.77M 0.08M
Net debt 1.22M -4.61100M -6.38200M -9.46300M -11.44900M
Short term debt 0.82M 0.09M 0.86M 0.90M 0.84M
Short long term debt - - - - -
Short long term debt total 8.58M 3.90M 1.54M 2.44M 3.06M
Other stockholder equity -5.36400M -5.36400M -5.36400M -5.36400M -5.36400M
Property plant equipment - - - 2.77M 5.47M
Total current assets 25.76M 25.83M 19.08M 27.15M 35.49M
Long term investments - - - - -
Net tangible assets - - - 17.78M 19.10M
Short term investments - - - - -
Net receivables 12.78M 11.67M 7.38M 8.74M 10.76M
Long term debt - - - - -
Inventory 3.58M 3.95M 2.40M 4.23M 8.95M
Accounts payable 9.21M 9.50M 6.47M 6.51M 5.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.00400M -0.00400M 0.00300M - -
Additional paid in capital - - - - -
Common stock total equity - - - 111.28M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -66.09300M -
Treasury stock - - - -5.36400M -
Accumulated amortization - - - - -
Non currrent assets other 0.03M 0.07M 0.12M 0.22M 0.35M
Deferred long term asset charges - - - - -
Non current assets total 19.58M 22.61M 25.49M 27.25M 30.90M
Capital lease obligations 4.70M 3.90M 1.54M 2.44M 3.06M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.17800M -0.29800M -0.75000M -14.92100M
Change to liabilities - - - 0.63M 1.82M
Total cashflows from investing activities -0.38900M -0.17800M -0.34600M -0.75000M -14.92100M
Net borrowings - - - - -
Total cash from financing activities 0.35M 4.30M -0.45800M -6.30400M 2.43M
Change to operating activities - - - -3.38300M 0.83M
Net income -6.42600M -8.68800M -12.42800M -8.65900M -10.08700M
Change in cash -1.15200M 0.59M -4.10200M -2.60800M -23.66200M
Begin period cash flow 8.56M 7.98M 12.08M 14.69M 38.35M
End period cash flow 7.41M 8.56M 7.98M 12.08M 14.69M
Total cash from operating activities -1.11300M -3.52700M -3.30100M 4.45M -11.17000M
Issuance of capital stock 0.54M 4.39M 0.23M 0.23M 2.53M
Depreciation 3.70M 3.71M 3.63M 3.70M 3.55M
Other cashflows from investing activities -0.22300M - - 0.01M -
Dividends paid - - - - -
Change to inventory 0.37M -1.54900M 1.82M 4.72M -6.26100M
Change to account receivables -1.10400M -4.29700M 1.37M 2.02M -4.84800M
Sale purchase of stock - - -0.69000M 0.23M -0.09700M
Other cashflows from financing activities -0.19100M -0.09400M -0.69000M -6.53200M -14.92100M
Change to netincome - - - 5.01M 3.83M
Capital expenditures 0.17M 0.18M 0.35M 0.76M 0.74M
Change receivables - - - 2.02M -
Cash flows other operating - - - -2.97800M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -2.60800M -
Change in working capital -1.37200M -3.19400M 1.80M 6.43M -8.46400M
Stock based compensation 2.96M 4.63M 3.68M 4.98M 4.05M
Other non cash items -1.37200M -3.06200M 7.84M -2.03600M 2.06M
Free cash flow -1.27900M -3.70500M -3.64700M 3.68M -11.90600M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AIRG
Airgain Inc		 0.26 3.75% 7.20 - 107.53 1.52 2.78 1.47 150.37
CSCO
Cisco Systems Inc		 1.44 1.14% 127.94 31.58 19.42 6.00 7.42 6.24 21.68
CIEN
Ciena Corp		 -116.27 18.74% 504.10 322.25 111.11 13.97 25.62 14.02 141.08
MSI
Motorola Solutions Inc		 4.19 1.03% 412.58 31.36 23.98 5.22 141.85 5.79 20.98
ASTS
Ast Spacemobile Inc		 -1.54 1.43% 106.19 - - 436.34 12.87 332.88 -2.342

Reports Covered

Stock Research & News

View All

Profile

Airgain, Inc. provides wireless connectivity solutions that offer embedded components, external antennas, and integrated systems in North America, China, and internationally. The company offers enterprise products, including smart network controlled cellular repeaters, embedded cellular modems, asset tracking solutions, and antennas for access points and Internet of Things (IoT) applications. It also provides automotive products, such as AirgainConnect Fleet system solution, a low-profile, roof-mounted, all-in-one 5G vehicle gateway that offers 4G/5G cellular connectivity with built-in multi-profile eSIM, GNSS, Wi-Fi, and gigabit ethernet router functionalities; AirgainConnect Cloud, a device management and analytics platform; and aftermarket antennas. In addition, the company offers consumer products comprising embedded antennas for consumer access points, wireless gateways, and fixed wireless access devices; and AirgainConnect Go-Kit Pro, a wireless solution. It serves public safety and first responders, transportation and logistics, energy and utilities, industrial and manufacturing, enterprise, hospitality and retail, venues, field services, and smart cities. The company was formerly known as AM Group and changed its name to Airgain, Inc. in 2004. Airgain, Inc. was incorporated in 1995 and is headquartered in San Diego, California.

Airgain Inc

3611 Valley Centre Drive, San Diego, CA, United States, 92130

Key Executives

Name Title Year Born
Mr. Jacob Suen Pres, CEO & Director 1974
Mr. Morad Sbahi Chief Revenue Officer 1970
Mr. Michael Elbaz CFO, Sec. and Principal Financial & Accounting Officer 1965
Mr. Victor Blair VP of Operations NA
Dr. Ali S. Sadri Ph.D. Chief Technology Officer 1964
Ms. Alexis C. Waadt Director of Investor Relations NA
Ms. Jules Marciniak Cassano Director of Marketing NA
Mr. Dallas Wu Head of Asian Sales & Technical Support Services NA
Mr. Leonard Johnson Advisor 1955
Mr. Jacob Suen President, CEO, Chief Revenue Officer & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions