0R15 8540.2617 2.2296% 0R1E 8262.0176 -1.9229% 0M69 17217.5293 36.7556% 0R2V 181.94 0.1872% 0QYR 1423.1256 0.3538% 0QYP 402.3999 -0.7645% 0LCV 126.7 -1.0156% 0RUK 2959.3132 1.277% 0RYA 1718.0 -0.0582% 0RIH 142.0 0.3534% 0RIH 140.48 -1.0704% 0R1O 167.0 9767.0606% 0R1O None None% 0QFP 9785.8682 94.1641% 0M2Z 268.7914 -0.0683% 0VSO 22.315 -37.3262% 0R1I None None% 0QZI 477.0 0.5269% 0QZ0 220.0 0.0% 0NZF 818.1412 64.1535%

Baidu Inc

Communication Services US BIDU

105.3USD
-1.82(1.70%)

Last update at 2024-02-20T20:53:00Z

Day Range

104.50106.50
LowHigh

52 Week Range

103.32160.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 10112.00M 10778.00M 23090.00M -340.00000M 27325.00M
Minority interest 25.00M 2635.00M 9147.00M 9216.00M 12855.00M
Net income 7559.00M 7591.00M 22472.00M -2288.00000M 27573.00M
Selling general administrative -54197.00000M -55972.00000M -54777.00000M -58183.00000M 19231.00M
Selling and marketing expenses 74711.00M 80695.00M 72840.00M 78093.00M -
Gross profit 59740.00M 60179.00M 51916.00M 44563.00M 50533.00M
Reconciled depreciation 20084.00M 22559.00M 22714.00M 22138.00M 16187.00M
Ebit -5575.00000M -8460.00000M -8374.00000M -19485.00000M 13143.00M
Ebitda 14509.00M 14099.00M 14340.00M 2653.00M 29330.00M
Depreciation and amortization 20084.00M 22559.00M 22714.00M 22138.00M 16187.00M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -5575.00000M -8460.00000M -8374.00000M -19485.00000M 15530.00M
Other operating expenses 107764.00M 113975.00M 92734.00M 101106.00M 86747.00M
Interest expense 2913.00M 3421.00M 3103.00M 2960.00M 1883.00M
Tax provision 2578.00M 3187.00M 4064.00M 1948.00M 4743.00M
Interest income 6245.00M 5551.00M 5358.00M 6060.00M 4451.00M
Net interest income 3332.00M 2130.00M 2255.00M 3100.00M 2568.00M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 2578.00M 3187.00M 4064.00M 1948.00M 4743.00M
Total revenue 123675.00M 124493.00M 107074.00M 107413.00M 102277.00M
Total operating expenses 43829.00M 49661.00M 37576.00M 38256.00M 35003.00M
Cost of revenue 63935.00M 64314.00M 55158.00M 62850.00M 51744.00M
Total other income expense net 15687.00M 19238.00M 31464.00M 19145.00M 9227.00M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 7534.00M 7591.00M 22472.00M -2288.00000M 22582.00M
Net income applicable to common shares 6968.00M 10226.00M 22384.00M 1980.00M 27443.00M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 390973.00M 380034.00M 332708.00M 301316.00M 297566.00M
Intangible assets 21097.00M 19898.00M 15013.00M 7887.00M 9181.00M
Earning assets - - - - -
Other current assets 10360.00M 11052.00M 4314.00M 9189.00M 6841.00M
Total liab 153168.00M 156082.00M 140865.00M 128501.00M 121814.00M
Total stockholder equity 223478.00M 211459.00M 182696.00M 163599.00M 162897.00M
Deferred long term liab 13002.00M 10951.00M 6556.00M 4355.00M 3736.00M
Other current liab 5067.00M 1764.00M 37249.00M 2231.00M 1727.00M
Common stock - 211459.00M 182696.00M 0.00000M 0.00000M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings 148341.00M 145160.00M 135284.00M 126268.00M 129246.00M
Other liab 5545.00M 7624.00M 7452.00M 8444.00M 10058.00M
Good will 22477.00M 22605.00M 22248.00M 18250.00M 18536.00M
Other assets 34287.00M 32743.00M 15116.00M 14540.00M 16398.00M
Cash 53156.00M 36850.00M 35782.00M 33443.00M 27638.00M
Cash and equivalents - - - - -
Total current liabilities 79630.00M 74488.00M 68385.00M 57380.00M 56853.00M
Current deferred revenue 13188.00M 13803.00M 13575.00M 11591.00M 9744.00M
Net debt 38198.00M 54657.00M 46807.00M 40091.00M 37266.00M
Short term debt 23361.00M 17537.00M 17561.00M 10857.00M 10001.00M
Short long term debt 20552.00M 14675.00M 15195.00M 8574.00M 10001.00M
Short long term debt total 91354.00M 91507.00M 82589.00M 73534.00M 64904.00M
Other stockholder equity 74591.00M 66307.00M 47213.00M 38714.00M 33441.00M
Property plant equipment 34338.00M 35092.00M 27312.00M 25643.00M 17903.00M
Total current assets 212850.00M 213315.00M 183342.00M 165562.00M 155094.00M
Long term investments 78926.00M 67332.00M 76233.00M 69410.00M 80454.00M
Net tangible assets 192906.00M 179907.00M 151991.00M 137462.00M 135180.00M
Short term investments 120839.00M 143243.00M 126402.00M 112924.00M 111626.00M
Net receivables 17165.00M 11349.00M 11589.00M 9010.00M 6800.00M
Long term debt 63183.00M 68401.00M 60335.00M 58191.00M 54903.00M
Inventory 1227.00M 1477.00M 5255.00M 996.00M 2189.00M
Accounts payable 38014.00M 41384.00M 3621.00M 32701.00M 35381.00M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 546.00M -8.00000M 199.00M -1383.00000M 210.00M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 19156.00M 19420.00M 6886.00M 12371.00M 14074.00M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 178123.00M 166719.00M 149366.00M 135754.00M 142472.00M
Capital lease obligations 7619.00M 8431.00M 7059.00M 6769.00M 0.00000M
Long term debt total - - - 58191.00M 54903.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3944.00000M -31444.00000M -27552.00000M -19974.00000M -34460.00000M
Change to liabilities -1894.00000M 7734.00M 1092.00M -175.00000M 4942.00M
Total cashflows from investing activities -3944.00000M -31444.00000M -27552.00000M -19974.00000M -34460.00000M
Net borrowings -6813.00000M 8840.00M 12390.00M 1348.00M 20727.00M
Total cash from financing activities -6390.00000M 23396.00M 5665.00M -3873.00000M 15082.00M
Change to operating activities -12495.00000M -24281.00000M -17639.00000M -4733.00000M -50.00000M
Net income 7534.00M 7591.00M 19026.00M -2288.00000M 22582.00M
Change in cash 17565.00M 11131.00M 2101.00M 4612.00M 18491.00M
Begin period cash flow 47671.00M 36540.00M 34439.00M 29827.00M 11336.00M
End period cash flow 65236.00M 47671.00M 36540.00M 34439.00M 29827.00M
Total cash from operating activities 26170.00M 20122.00M 24200.00M 28458.00M 35967.00M
Issuance of capital stock 1227.00M 20557.00M 4662.00M 401.00M 15689.00M
Depreciation 20084.00M 22559.00M 22714.00M 22138.00M 16187.00M
Other cashflows from investing activities 98.00M -20548.00000M 905.00M 31.00M 3639.00M
Dividends paid - -24568.00000M -22284.00000M -11602.00000M 42828.00M
Change to inventory - -24281.00000M -17639.00000M -4733.00000M -50.00000M
Change to account receivables -2369.00000M -2144.00000M -1660.00000M -1779.00000M -1611.00000M
Sale purchase of stock -1925.00000M -7581.00000M -13054.00000M -4958.00000M -3312.00000M
Other cashflows from financing activities 10843.00M 50381.00M 46007.00M 22532.00M 66958.00M
Change to netincome 15614.00M 9896.00M -2389.00000M 10950.00M -13521.00000M
Capital expenditures 8286.00M 10896.00M 5084.00M 6428.00M 8772.00M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -16758.00000M -18691.00000M -18207.00000M -6687.00000M 3281.00M
Stock based compensation 6788.00M 7056.00M 6728.00M 5626.00M 4676.00M
Other non cash items 8621.00M 2056.00M -6176.00000M 10365.00M -9998.00000M
Free cash flow 17884.00M 9226.00M 19116.00M 22030.00M 27195.00M

Fundamentals

  • Previous Close 107.12
  • Market Cap40191.59M
  • Volume1655708
  • P/E Ratio19.16
  • Dividend Yield0.24%
  • EBITDA34942.75M
  • Revenue TTM132724.00M
  • Revenue Per Share TTM378.94
  • Gross Profit TTM 60409.00M
  • Diluted EPS TTM5.99

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIDU
Baidu Inc
-1.82 1.70% 105.30 19.16 10.16 0.30 1.14 0.19 1.04
GOOG
Alphabet Inc Class C
0.40 0.28% 142.16 26.23 20.58 5.75 6.28 5.44 17.32
GOOGL
Alphabet Inc Class A
0.47 0.34% 141.00 26.02 20.37 5.75 6.22 5.44 17.32
META
Meta Platforms Inc.
-2.9884 0.63% 470.33 31.16 20.49 7.24 6.28 6.87 18.37
TCTZF
Tencent Holdings Ltd
-0.85 2.29% 36.22 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

Baidu, Inc. offers internet search services in China. It operates through Baidu Core and iQIYI segments. The company offers Baidu App to access search, feed, and other services using mobile devices; Baidu Search to access its search and other services; Baidu Feed that provides users with personalized timeline based on their demographics and interests; Baidu Health that helps users to find the doctor and hospital for healthcare needs; and Haokan, a short video app. It also provides Baidu Knows, an online community where users can ask questions to other users; Baidu Wiki; Baidu Experience; Baidu Post; Baidu Wenku; Baidu Maps, a voice-enabled mobile app that provides travel-related services; Baidu Drive; Baijiahao; and DuerOS, a smart assistant platform. In addition, it offers online marketing services, which include pay for performance, an auction-based services that allow customers to bid for priority placement of paid sponsored links and reach users who search for information related to their products or services; other marketing services that include display-based marketing services and other online marketing services based on performance criteria other than cost per click; mobile ecosystem, a portfolio of apps, including Baidu App, Haokan, and Baidu Post; various cloud services and solutions, such as platform as a service, software as a service, and infrastructure as a service; self-driving services, including maps, automated valet parking, navigation pilot, electric vehicles, and robotaxi fleets, as well as Xiaodu smart devices. Further, the company provides iQIYI, an online entertainment service, including original and licensed content; other video content and membership; and online advertising services. Baidu, Inc. has strategic partnership with Zhejiang Geely Holding Group. The company was formerly known as Baidu.com, Inc. Baidu, Inc. was incorporated in 2000 and is headquartered in Beijing, China.

Baidu Inc

Baidu Campus, Beijing, China, 100085

Key Executives

Name Title Year Born
Mr. Yanhong Li Co-Founder, Chairman & CEO 1969
Mr. Rong Luo Chief Financial Officer 1982
Dr. Haifeng Wang Ph.D. Chief Technology Officer 1973
Ms. Shanshan Cui Sr. VP of HR & Admin. 1976
Ms. Juan Lin Director of Investor Relations NA
Mr. Victor Zhixiang Liang Sr. VP & Gen. Counsel 1974
Mr. Hui Lee Liu Chairman of the Cloud Bus. 1966
Mr. Cheng-Chun Yu Chief Strategy Officer 1971
Dr. Dou Shen Exec. VP 1980
Zhenyu Li Sr. VP and GM of IDG NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions