Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Beyond Meat Inc

Consumer Defensive US BYND

0.7402USD
-0.0243(3.18%)

Last update at 2026-06-03T20:28:00Z

Day Range

0.710.76
LowHigh

52 Week Range

0.504.82
LowHigh

Fundamentals

  • Previous Close 0.76
  • Market Cap484.42M
  • Volume34011385
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-157.54099M
  • Revenue TTM275.50M
  • Revenue Per Share TTM1.77
  • Gross Profit TTM 20.15M
  • Diluted EPS TTM-1.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 219.99M -160.25200M -338.13900M -347.15700M -179.06800M
Minority interest - - - - -
Net income 219.91M -160.27800M -338.14400M -347.18900M -179.12800M
Selling general administrative 217.76M 163.32M 195.21M 239.50M 209.47M
Selling and marketing expenses - 8.50M 17.20M - -
Gross profit 7.65M 41.70M -11.35000M -23.74300M 117.28M
Reconciled depreciation 32.77M 23.12M 48.09M 32.58M 21.66M
Ebit -233.34600M -148.62400M -253.62300M -342.77100M -159.13900M
Ebitda -200.57300M -125.50300M -205.52900M -293.35000M -137.96300M
Depreciation and amortization 32.77M 23.12M 48.09M 49.42M 21.18M
Non operating income net other - - - -19.36800M -3.46400M
Operating income -233.34600M -156.12400M -341.89800M -342.77100M -159.13900M
Other operating expenses 508.84M 482.58M 685.27M 744.45M 623.84M
Interest expense 14.03M 4.10M 3.96M 3.97M 3.65M
Tax provision 0.00000M -0.02600M 0.00500M 0.03M 0.06M
Interest income - - - - -
Net interest income -14.02800M -4.09700M -3.95500M -3.96600M -3.64800M
Extraordinary items - - - - -
Non recurring - - - 17.26M 15.79M
Other items - - - - -
Income tax expense 0.08M 0.03M 0.00500M 0.03M 0.06M
Total revenue 275.50M 326.45M 343.38M 418.93M 464.70M
Total operating expenses 240.99M 197.82M 330.55M 301.77M 276.42M
Cost of revenue 267.85M 284.75M 354.73M 442.68M 347.42M
Total other income expense net 453.26M -4.12800M 3.76M -4.38600M -19.92900M
Discontinued operations - - - - -
Net income from continuing ops 178.01M -160.27800M -338.14400M -347.18900M -182.10500M
Net income applicable to common shares - - - -366.13700M -182.10500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 615.63M 678.15M 774.45M 1062.22M 1379.40M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 24.04M 14.24M 12.90M 20.70M 33.08M
Total liab 615.74M 1279.35M 1287.82M 1265.77M 1246.90M
Total stockholder equity -0.11100M -601.20800M -513.36800M -203.54800M 132.50M
Deferred long term liab - - - - -
Other current liab 47.88M 19.76M 14.64M 16.73M 20.51M
Common stock 0.04M 0.00800M 0.00600M 0.00600M 0.00600M
Capital stock 0.04M 0.00800M 0.00600M 0.00600M 0.00600M
Retained earnings -1021.62100M -1241.53100M -1081.25300M -743.10900M -376.97200M
Other liab - - - - -
Good will - - - - -
Other assets - - - 108.84M 66.02M
Cash 208.24M 131.91M 190.50M 309.92M 733.29M
Cash and equivalents - - - - -
Total current liabilities 74.92M 61.45M 74.35M 75.84M 94.19M
Current deferred revenue - - - - -
Net debt 299.73M 1090.11M 1026.64M 883.82M 424.06M
Short term debt 6.52M 4.12M 3.68M 3.81M 4.64M
Short long term debt - - - - -
Short long term debt total 507.97M 1222.03M 1217.14M 1193.74M 1157.36M
Other stockholder equity 1029.31M 644.00M 573.13M 544.36M 510.01M
Property plant equipment - - - 344.60M 253.30M
Total current assets 342.37M 286.46M 372.84M 606.46M 1052.05M
Long term investments 1.52M 1.60M 1.67M 2.33M 8.02M
Net tangible assets - - - -203.54800M 132.50M
Short term investments - - - - -
Net receivables 26.06M 26.86M 31.73M 34.20M 43.81M
Long term debt 420.81M 1141.48M 1137.54M 1133.61M 1129.67M
Inventory 84.03M 113.44M 130.34M 235.70M 241.87M
Accounts payable 20.52M 37.57M 56.03M 55.30M 69.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7.84300M -3.68900M -5.24900M -4.80200M -0.55300M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00600M 0.00600M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -743.10900M -376.97200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 43.53M 81.23M 13.79M 23.37M 6.84M
Deferred long term asset charges - - - - -
Non current assets total 273.26M 391.69M 401.61M 455.76M 327.35M
Capital lease obligations 87.17M 80.55M 79.60M 60.13M 27.68M
Long term debt total - - - 1133.61M 1129.67M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -6.23200M -9.49100M -13.25000M -11.00000M
Change to liabilities - - - -17.97400M 21.66M
Total cashflows from investing activities -10.25000M -6.23200M -9.49100M -87.52700M -147.47900M
Net borrowings 97.27M -1.17700M -0.22300M -0.21000M 1040.87M
Total cash from financing activities 239.01M 45.78M -0.55000M 0.28M 1022.32M
Change to operating activities - - - -54.99600M -70.11500M
Net income 219.91M -160.27800M -338.14400M -366.13700M -182.10500M
Change in cash 75.29M -60.38100M -116.58700M -410.74500M 574.17M
Begin period cash flow 132.95M 205.94M 309.92M 733.29M 159.13M
End period cash flow 208.24M 145.55M 193.34M 322.55M 733.29M
Total cash from operating activities -160.53500M -98.81300M -107.82500M -320.24400M -301.37000M
Issuance of capital stock 148.70M 46.73M 0.00000M - 0.00000M
Depreciation 32.77M 23.12M 48.09M 32.58M 21.66M
Other cashflows from investing activities 0.12M 4.78M 1.07M -3.80200M -0.51800M
Dividends paid - - - - -
Change to inventory 31.65M 15.58M 106.09M 2.57M -122.66600M
Change to account receivables 1.65M 4.19M 2.72M 9.06M -8.46300M
Sale purchase of stock - - -0.49700M 1.63M 8.13M
Other cashflows from financing activities -0.42400M 0.23M -0.49700M 0.49M 1047.50M
Change to netincome - - - 58.40M 35.33M
Capital expenditures 12.31M 11.02M 10.56M 73.30M 135.96M
Change receivables - - - 9.06M -8.46300M
Cash flows other operating - - - -42.68100M -80.65800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -407.49500M 573.47M
Change in working capital 30.69M -4.00800M 114.66M -54.18700M -179.57900M
Stock based compensation 30.99M 23.92M 29.10M 33.86M 27.70M
Other non cash items -474.90000M 18.43M 38.46M 33.64M 6.74M
Free cash flow -172.84300M -109.82800M -118.38900M -393.54000M -437.33100M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BYND
Beyond Meat Inc		 -0.0243 3.18% 0.74 - 5000.00 1.76 59.32 3.06 3.17
NSRGF
Nestle SA		 - -% 97.05 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR		 -0.83 0.84% 97.72 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A		 2.25 3.18% 73.10 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK		 -0.02 0.13% 14.89 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

View All

Profile

Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.

Beyond Meat Inc

888 North Douglas Street, El Segundo, CA, United States, 90245

Key Executives

Name Title Year Born
Mr. Ethan Brown Founder, Pres, CEO & Director 1972
Mr. Mark J. Nelson Consultant 1969
Mr. Brent Taylor Co-Founder and VP of Corp. Devel. NA
Mr. Lubi Kutua VP of FP&A & Investor Relations, CFO and Treasurer 1980
Mr. Jonathan P Nelson Sr. VP of Operations 1965
Mr. Henry Dieu VP of Corp. Controller & Principal Accounting Officer 1985
Ms. Teri L. Witteman Esq. Chief Legal Officer & Sec. 1968
Ms. Shira Zackai Head of Communications & VP NA
Mr. Mike Sharman Sr. VP of Global Sales NA
Ms. Margaret J. Trask Chief People Officer 1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions