0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T20:51:00Z
Comcast Is Spinning Off Most of Its Cable TV Networks. It’s a Win for Shareholders.
Wed 20 Nov 24, 02:01 PMComcast Considers a Cable TV Spinoff. How That Could Boost the Stock.
Thu 31 Oct 24, 05:57 PMComcast might unload its cable networks
Thu 31 Oct 24, 05:36 PMComcast Corporation (CMCSA): Among the Worst Performing Blue Chip Stocks in 2024
Mon 21 Oct 24, 02:17 PMWireless, Cable and Satellite Stocks Q2 Results: Benchmarking Comcast (NASDAQ:CMCSA)
Fri 18 Oct 24, 08:29 AMCable Companies Have Another Cord-Cutting Problem: Broadband
Thu 17 Oct 24, 10:00 AMComcast (CMCSA) Rises Higher Than Market: Key Facts
Mon 14 Oct 24, 10:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 9284.00M | 19093.00M | 14065.00M | 16996.00M | 15242.00M |
Minority interest | 445.00M | 325.00M | 2695.00M | 2520.00M | 2205.00M |
Net income | 5370.00M | 14159.00M | 10534.00M | 13057.00M | 11731.00M |
Selling general administrative | 38263.00M | 35619.00M | 33109.00M | 32807.00M | 28094.00M |
Selling and marketing expenses | 8506.00M | 7695.00M | 6741.00M | 7617.00M | 7036.00M |
Gross profit | 83214.00M | 77935.00M | 70443.00M | 74502.00M | 64815.00M |
Reconciled depreciation | 13821.00M | 13804.00M | 13100.00M | 12953.00M | 10676.00M |
Ebit | 22083.00M | 20817.00M | 17493.00M | 21125.00M | 19312.00M |
Ebitda | 35904.00M | 36839.00M | 30739.00M | 33860.00M | 29988.00M |
Depreciation and amortization | 13821.00M | 16022.00M | 13246.00M | 12735.00M | 10676.00M |
Non operating income net other | -861.00000M | 2557.00M | 1160.00M | 438.00M | -225.00000M |
Operating income | 22083.00M | 20817.00M | 17493.00M | 21125.00M | 19009.00M |
Other operating expenses | 98803.00M | 95568.00M | 86071.00M | 87817.00M | 75498.00M |
Interest expense | 3896.00M | 4281.00M | 4588.00M | 4567.00M | 3542.00M |
Tax provision | 4359.00M | 5259.00M | 3364.00M | 3673.00M | 3380.00M |
Interest income | - | - | - | 4416.00M | 4093.00M |
Net interest income | -3896.00000M | -4281.00000M | -4588.00000M | -4567.00000M | -3542.00000M |
Extraordinary items | - | - | - | - | -20.00000M |
Non recurring | 8583.00M | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 4359.00M | 5259.00M | 3364.00M | 3673.00M | 3380.00M |
Total revenue | 121427.00M | 116385.00M | 103564.00M | 108942.00M | 94507.00M |
Total operating expenses | 60590.00M | 57118.00M | 52950.00M | 53377.00M | 45806.00M |
Cost of revenue | 38213.00M | 38450.00M | 33121.00M | 34440.00M | 29692.00M |
Total other income expense net | -12799.00000M | -1724.00000M | -3428.00000M | -4129.00000M | -225.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4925.00M | 13834.00M | 10701.00M | 13323.00M | 11862.00M |
Net income applicable to common shares | 5370.00M | 14159.00M | 10534.00M | 13057.00M | 11731.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 264811.00M | 257275.00M | 275905.00M | 273869.00M | 263414.00M |
Intangible assets | 100085.00M | 101233.00M | 105751.00M | 108094.00M | 104426.00M |
Earning assets | - | - | - | - | - |
Other current assets | 3959.00M | 4405.00M | 4088.00M | 3535.00M | 8600.00M |
Total liab | 181344.00M | 175237.00M | 177896.00M | 180851.00M | 178168.00M |
Total stockholder equity | 82703.00M | 80943.00M | 96092.00M | 90323.00M | 82726.00M |
Deferred long term liab | - | 28714.00M | 30041.00M | 28051.00M | 28180.00M |
Other current liab | 22450.00M | 11220.00M | 11721.00M | 11323.00M | 12246.00M |
Common stock | 48.00M | 51.00M | 54.00M | 54.00M | 54.00M |
Capital stock | 48.00M | 51.00M | 54.00M | 54.00M | 54.00M |
Retained earnings | 52892.00M | 51609.00M | 61902.00M | 56438.00M | 50695.00M |
Other liab | - | 43003.00M | 50660.00M | 46273.00M | 41054.00M |
Good will | 59300.00M | 58494.00M | 70189.00M | 70669.00M | 68725.00M |
Other assets | 35.00M | 8.00M | 25835.00M | 21890.00M | 14455.00M |
Cash | 6215.00M | 4749.00M | 8711.00M | 11740.00M | 5500.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 40198.00M | 27887.00M | 29348.00M | 28796.00M | 30292.00M |
Current deferred revenue | 3242.00M | 2380.00M | 3040.00M | 2963.00M | 2768.00M |
Net debt | 90875.00M | 90062.00M | 86139.00M | 92020.00M | 96717.00M |
Short term debt | 2069.00M | 1743.00M | 2132.00M | 3146.00M | 4452.00M |
Short long term debt | 2069.00M | 1743.00M | 2132.00M | 3146.00M | 4452.00M |
Short long term debt total | 97090.00M | 94811.00M | 94850.00M | 103760.00M | 102217.00M |
Other stockholder equity | 31016.00M | 31894.00M | 32137.00M | 30667.00M | 29558.00M |
Property plant equipment | - | 55485.00M | 54047.00M | 51995.00M | 48322.00M |
Total current assets | 23987.00M | 21826.00M | 24807.00M | 26741.00M | 25392.00M |
Long term investments | 9385.00M | 7740.00M | 8082.00M | 7820.00M | 6989.00M |
Net tangible assets | - | -60640.00000M | -67042.00000M | -68652.00000M | -74954.00000M |
Short term investments | - | - | - | 7820.00M | - |
Net receivables | 13813.00M | 12672.00M | 12008.00M | 11466.00M | 11292.00M |
Long term debt | 95021.00M | 93068.00M | 92718.00M | 100614.00M | 97765.00M |
Inventory | - | - | - | - | - |
Accounts payable | 12437.00M | 12544.00M | 12455.00M | 11364.00M | 10826.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 684.00M | 1398.00M | 1415.00M | 1148.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1253.00000M | -2611.00000M | 1480.00M | 1884.00M | 1047.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 51.00M | 54.00M | 54.00M | 54.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 51609.00M | 61902.00M | 56438.00M | 50695.00M |
Treasury stock | - | -7517.00000M | -7517.00000M | -7517.00000M | -7517.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -13670.00000M | -16217.00000M | -17617.00000M | -19948.00000M | -19314.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 240789.00M | 235449.00M | 251098.00M | 247128.00M | 238022.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | 93068.00M | 92718.00M | 100614.00M | 97765.00M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -15700.00000M | -14140.00000M | -174.00000M | -812.00000M | -1899.00000M |
Change to liabilities | - | 497.00M | 765.00M | -266.00000M | -347.00000M |
Total cashflows from investing activities | - | -14140.00000M | -13446.00000M | -12047.00000M | -14841.00000M |
Net borrowings | - | 1098.00M | -8870.00000M | -133.00000M | -10163.00000M |
Total cash from financing activities | -19850.00000M | -16184.00000M | -18618.00000M | -6513.00000M | -9181.00000M |
Change to operating activities | - | -2074.00000M | -298.00000M | 852.00M | -2156.00000M |
Net income | 15107.00M | 4925.00M | 13833.00M | 10701.00M | 13323.00M |
Change in cash | 1500.00M | -3996.00000M | -2990.00000M | 6179.00M | 1680.00M |
Begin period cash flow | 4782.00M | 8778.00M | 11768.00M | 5589.00M | 3909.00M |
End period cash flow | 6282.00M | 4782.00M | 8778.00M | 11768.00M | 5589.00M |
Total cash from operating activities | 28501.00M | 26413.00M | 29146.00M | 24737.00M | 25697.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 14336.00M | 13821.00M | 13804.00M | 13100.00M | 12953.00M |
Other cashflows from investing activities | - | -1240.00000M | 451.00M | -2056.00000M | -2935.00000M |
Dividends paid | 4766.00M | 4741.00M | 4532.00M | 4140.00M | 3735.00M |
Change to inventory | 1516.00M | 830.00M | 570.00M | 286.00M | 404.00M |
Change to account receivables | -996.00000M | -1327.00000M | -1335.00000M | -20.00000M | -57.00000M |
Sale purchase of stock | -11291.00000M | -13328.00000M | -4672.00000M | -534.00000M | -504.00000M |
Other cashflows from financing activities | 5.00M | -9136.00000M | -2588.00000M | 16404.00M | 8908.00M |
Change to netincome | - | 9085.00M | 2051.00M | 643.00M | 1584.00M |
Capital expenditures | 15540.00M | 13767.00M | 12057.00M | 11634.00M | 12428.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | -1915.00000M | -2462.00000M | 13659.00M | 11137.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -3911.00000M | -2918.00000M | 6177.00M | 1675.00M |
Change in working capital | 1008.00M | -2904.00000M | -868.00000M | 566.00M | -2560.00000M |
Stock based compensation | 1241.00M | 1336.00M | 1315.00M | 1193.00M | 1021.00M |
Other non cash items | -452.00000M | 10069.00M | -830.00000M | -273.00000M | 397.00M |
Free cash flow | 12961.00M | 12646.00M | 17089.00M | 13103.00M | 13269.00M |
Sector: Communication Services Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CMCSA Comcast Corp |
0.56 1.31% | 43.55 | 10.22 | 9.37 | 1.29 | 1.89 | 2.03 | 6.36 |
TMUS T-Mobile US Inc |
1.11 0.47% | 236.58 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
VZ Verizon Communications Inc |
0.28 0.68% | 42.51 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
T AT&T Inc |
0.18 0.81% | 23.02 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
DTEGY Deutsche Telekom AG ADR |
0.01 0.03% | 30.41 | 17.86 | 11.56 | 1.03 | 1.73 | 2.35 | 6.01 |
Comcast Corporation operates as a media and technology company worldwide. It operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. The Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services, as well as solutions for medium-sized customers and larger enterprises; and small business connectivity services in the United Kingdom. The Media segment operates NBCUniversal's television and streaming business, including national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. It also operates international television networks comprising the Sky Sports networks, as well as other digital properties. The Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The company also offers a consolidated streaming platforms under the Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania; and Xumo. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
One Comcast Center, Philadelphia, PA, United States, 19103-2838
Name | Title | Year Born |
---|---|---|
Mr. Brian L. Roberts | Chairman & CEO | 1960 |
Mr. Michael J. Cavanagh | Pres & CFO | 1966 |
Mr. Jeffrey S. Shell | Chief Exec. Officer of NBCUniversal | 1966 |
Mr. David N. Watson | Pres & CEO of Comcast Cable | 1958 |
Ms. Dana Strong | Group Chief Exec. Officer of Sky | 1971 |
Melinda Lindsley | Operations Director | NA |
Mr. Daniel C. Murdock | Exec. VP, Chief Accounting Officer & Controller | 1974 |
Mr. Matthew Zelesko | Chief Technology Officer | NA |
Mr. Adam Louis Miller | Chief Admin. Officer & Exec. VP of NBCUniversal | 1971 |
Ms. Marci Ryvicker | Exec. VP of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.