Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Falcon's Beyond Global, Inc. Class A Common Stock

Industrials US FBYD

17.78USD
1.52(9.35%)

Last update at 2026-06-23T15:01:00Z

Day Range

15.5818.00
LowHigh

52 Week Range

3.7129.02
LowHigh

Fundamentals

  • Previous Close 16.26
  • Market Cap676.49M
  • Volume55238
  • P/E Ratio460.67
  • Dividend Yield-%
  • EBITDA-14.75100M
  • Revenue TTM14.90M
  • Revenue Per Share TTM0.38
  • Gross Profit TTM 10.94M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 6.31M 149.48M -431.25500M -17.42800M -9.46600M
Minority interest -2.92100M -127.42400M 383.33M - -
Net income 3.39M 22.06M -47.60400M -17.42800M -9.46600M
Selling general administrative 25.50M 22.41M 28.06M 18.44M 8.23M
Selling and marketing expenses - - - - -
Gross profit 10.60M 6.75M 8.09M 4.61M 2.02M
Reconciled depreciation 0.35M 0.00600M 1.58M 0.74M 0.58M
Ebit 9.69M 151.38M -430.13100M -15.82800M -8.54900M
Ebitda 10.04M 151.39M -428.55500M -15.09100M -7.96500M
Depreciation and amortization 0.35M 0.00600M 1.58M 0.74M 0.58M
Non operating income net other - - - - -
Operating income -15.10000M -15.86700M -57.15800M -17.34100M -5.94300M
Other operating expenses 30.00M 22.61M 75.40M 33.29M 12.20M
Interest expense 3.38M 1.90M 1.12M 1.11M 0.69M
Tax provision -0.00200M 0.00200M -0.32500M - -
Interest income 0.01M 0.01M 0.10M - -
Net interest income -3.37200M -1.88600M -1.02900M -1.11300M -0.68700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00200M 0.00200M -0.32500M 2.63M -1.73100M
Total revenue 14.90M 6.75M 18.24M 15.95M 6.07M
Total operating expenses 25.70M 22.61M 65.25M 21.95M 8.15M
Cost of revenue 4.30M 0.00600M 10.15M 11.34M 4.05M
Total other income expense net 21.41M 165.35M -374.09700M 1.03M -2.64800M
Discontinued operations - - - - -
Net income from continuing ops 6.31M 149.48M -430.93000M -17.42800M -9.46600M
Net income applicable to common shares - - - -17.42800M -9.46600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 66.70M 61.23M 63.36M 112.27M 74.50M
Intangible assets 1.06M - - 8.30M 7.40M
Earning assets - - - - -
Other current assets 4.79M 1.20M 0.11M 0.84M 0.54M
Total liab 42.88M 81.33M 552.35M 43.91M 46.49M
Total stockholder equity 11.93M -8.96500M -57.10500M -25.83700M -7.98000M
Deferred long term liab - - - - -
Other current liab 18.22M 23.61M 183.48M 3.83M 1.77M
Common stock 0.01000M 0.00800M 0.00600M 94.20M 35.99M
Capital stock 0.01M 0.00800M 0.00600M - -
Retained earnings -44.23900M -46.53800M -68.59400M -24.14700M -6.71900M
Other liab - - - - 0.07M
Good will - - 0.00000M 11.47M 11.47M
Other assets - - - 0.67M 0.35M
Cash 1.87M 0.82M 0.67M 8.37M 3.09M
Cash and equivalents - - - - -
Total current liabilities 28.52M 45.64M 214.40M 17.32M 6.95M
Current deferred revenue - - 20.42M 1.30M 2.55M
Net debt 1.88M 40.43M 28.94M 25.78M 38.54M
Short term debt 1.85M 10.28M 6.65M 7.56M 2.17M
Short long term debt 3.15M 10.28M 6.65M 7.41M 2.11M
Short long term debt total 3.75M 41.26M 29.62M 34.15M 41.63M
Other stockholder equity 55.77M 37.81M 11.70M 25.84M 7.98M
Property plant equipment - - - 2.39M 2.23M
Total current assets 10.37M 4.13M 2.43M 17.46M 7.00M
Long term investments 50.72M 56.56M 60.64M 71.98M 46.04M
Net tangible assets - - - 48.59M 9.14M
Short term investments - - - - -
Net receivables 3.71M 2.11M 1.09M 6.00M 2.76M
Long term debt 12.46M 30.98M 22.96M 25.74M 38.76M
Inventory - - 0.55M 0.41M 0.61M
Accounts payable 8.45M 9.54M 3.85M 4.63M 0.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.39M -0.24300M -0.21600M -1.69000M -1.26100M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.34M 0.51M 0.26M 0.67M 0.35M
Deferred long term asset charges - - - - -
Non current assets total 56.33M 57.10M 60.93M 94.81M 67.50M
Capital lease obligations 2.36M - 0.00000M 1.00M 0.77M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.00900M 0.28M -26.26100M -8.30700M
Change to liabilities - - - 3.05M 0.44M
Total cashflows from investing activities 24.19M -0.00900M 0.28M -26.26100M -8.30700M
Net borrowings -5.81000M 11.65M 9.17M 12.67M 17.28M
Total cash from financing activities 3.71M 12.85M 15.13M 50.88M 17.86M
Change to operating activities - - - -1.44500M -0.20000M
Net income -0.79100M 149.48M -430.93000M -17.42800M -9.46600M
Change in cash 1.04M 0.15M -7.69400M 5.28M 1.93M
Begin period cash flow 0.82M 0.67M 8.37M 3.09M 1.17M
End period cash flow 1.87M 0.82M 0.67M 8.37M 3.09M
Total cash from operating activities -24.60300M -12.55200M -23.42200M -19.29000M -7.56000M
Issuance of capital stock 11.83M 0.00000M 1.79M 38.21M 0.57M
Depreciation 1.53M 0.00600M 1.58M 0.74M 0.58M
Other cashflows from investing activities 24.48M 0.00200M 0.00400M -0.15100M -0.15100M
Dividends paid - - - - -
Change to inventory - - 0.41M 0.20M -0.38900M
Change to account receivables -5.35500M -1.05600M -3.36400M -0.98600M -1.53400M
Sale purchase of stock - - - - -
Other cashflows from financing activities 9.52M 1.20M 4.17M 14.45M 18.68M
Change to netincome - - - -1.19400M 2.80M
Capital expenditures 0.15M 0.01M 0.31M 0.32M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.42400M 3.69M 24.48M -1.40500M -1.48200M
Stock based compensation 1.66M 1.50M 0.07M - -
Other non cash items -12.96300M -167.22200M 381.41M -1.19400M 2.80M
Free cash flow -24.75600M -12.56300M -23.73000M -19.61000M -7.67500M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBYD
Falcon's Beyond Global, Inc. Class A Common Stock		 1.52 9.35% 17.78 460.67 - 45.41 55.21 45.28 67.16
HON
Honeywell International Inc		 -3.82 1.67% 224.29 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company		 -0.3 0.18% 162.92 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.		 -0.91 3.12% 28.29 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR		 -0.97 3.22% 29.15 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

View All

Profile

Falcon's Beyond Global, Inc. operates as an entertainment company in the United States and internationally. It provides creative and advisory services including, destination strategy, master planning, experiential and attraction design, digital media, interactive software, IP development, and creative guardianship for entertainment and hospitality destinations. The company offers master planning, attraction design, experiential entertainment, content production, interactives, and software services, as well as engages in media and audio production, project management, experiential technologies, and attraction hardware development, procurement, and sales. In addition, it develops, owns, and operates resort hotels, theme parks, retail, dining, and entertainment venues. Further, the company designs, engineers, manufactures, and sells proprietary and customized ride systems, attraction hardware, and related technologies for theme parks, location based entertainment venues, and destination developments. Falcon's Beyond Global, Inc. is headquartered in Orlando, Florida.

Falcon's Beyond Global, Inc. Class A Common Stock

1768 Park Center Drive, Orlando, FL, United States, 32835

Key Executives

Name Title Year Born
Mr. L. Scott Demerau Executive Chairman 1962
Mr. Cecil D. Magpuri CEO & Director 1966
Ms. Joanne Merrill Chief Financial Officer 1970
Mr. Simon Philips President & Director 1969
Mr. Simon Hirst Chief Parks Officer, Operations & Expansion NA
Mr. Saham Ali Executive Vice President of Technology NA
Mr. Bruce A. Brown Executive VP of Legal, General Counsel & Corporate Secretary 1970
Ms. Toni Caracciolo Executive Vice President of Marketing?& Branding NA
Ms. Crystal Fahmie Vice President of Operations & Human Capital NA
Ms. Yvette Whittaker Chief Corporate Officer 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions