Explore 3 Stock Ideas & Industry Insights Download Free Report

FormFactor Inc

Technology US FORM

129.7USD
3.68(2.92%)

Last update at 2026-06-04T18:13:00Z

Day Range

117.70129.77
LowHigh

52 Week Range

26.08152.00
LowHigh

Fundamentals

  • Previous Close 126.02
  • Market Cap11072.65M
  • Volume739780
  • P/E Ratio205.86
  • Dividend Yield-%
  • EBITDA100.33M
  • Revenue TTM784.99M
  • Revenue Per Share TTM10.15
  • Gross Profit TTM 307.59M
  • Diluted EPS TTM0.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 67.36M 79.41M 89.27M 57.87M 98.50M
Minority interest - - - - -
Net income 54.36M 69.61M 82.39M 50.74M 83.92M
Selling general administrative 133.07M 120.71M 135.55M 131.88M 123.79M
Selling and marketing expenses - 21.08M - - -
Gross profit 309.99M 307.92M 258.58M 296.01M 322.77M
Reconciled depreciation 37.59M 32.90M 38.37M 38.04M 44.52M
Ebit 67.36M 79.83M 82.76M 54.91M 98.04M
Ebitda 104.95M 112.73M 82.76M 96.49M 143.62M
Depreciation and amortization 37.59M 32.90M 37.45M 41.57M 45.58M
Non operating income net other - - - 3.54M 1.06M
Operating income 67.04M 64.78M 82.76M 54.91M 98.04M
Other operating expenses 717.95M 698.82M 653.30M 693.02M 671.64M
Interest expense 0.52M 0.42M 0.42M 0.58M 0.60M
Tax provision 13.00M 9.80M -1.10200M 7.13M 14.58M
Interest income 10.64M 14.11M 5.96M 2.22M 0.57M
Net interest income 10.12M 13.69M 5.38M 1.64M -0.03300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 13.00M 9.80M 6.88M 7.13M 14.58M
Total revenue 784.99M 763.60M 663.10M 747.94M 769.67M
Total operating expenses 242.95M 243.14M 248.78M 241.10M 224.73M
Cost of revenue 475.00M 455.68M 404.52M 451.93M 446.91M
Total other income expense net 0.32M 14.63M 6.51M 2.96M 0.46M
Discontinued operations - - - - -
Net income from continuing ops 54.36M 69.61M -7.18600M 50.74M 83.92M
Net income applicable to common shares - - - 50.74M 83.92M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1224.36M 1146.21M 1106.79M 1008.23M 1020.52M
Intangible assets 16.30M 10.36M 12.94M 26.75M 36.34M
Earning assets - - - - -
Other current assets 44.52M 39.13M 25.87M 23.90M 20.89M
Total liab 189.04M 198.45M 179.99M 199.94M 204.74M
Total stockholder equity 1035.40M 947.77M 908.80M 808.28M 815.78M
Deferred long term liab - - - 8.30M 9.54M
Other current liab 47.53M 40.77M 41.04M 42.12M 50.84M
Common stock 0.08M 0.08M 0.08M 0.08M 0.08M
Capital stock 0.08M 0.08M 0.08M 0.08M 0.08M
Retained earnings 175.31M 120.94M 51.33M -31.05600M -81.79400M
Other liab - - - 8.30M 9.54M
Good will 216.03M 199.17M 201.09M 211.44M 212.30M
Other assets - - - 74.27M 66.08M
Cash 103.33M 190.73M 178.96M 106.13M 151.01M
Cash and equivalents - - - - -
Total current liabilities 123.86M 131.34M 131.09M 149.67M 148.75M
Current deferred revenue 20.09M 15.85M 16.70M 29.85M 23.22M
Net debt -58.48400M -151.50100M -130.81900M -55.75200M -87.73500M
Short term debt 8.80M 9.47M 9.50M 8.40M 16.83M
Short long term debt 1.14M 1.11M 1.07M 1.04M 8.93M
Short long term debt total 44.85M 39.23M 48.15M 50.37M 63.27M
Other stockholder equity 863.55M 837.59M 861.45M 844.84M 898.95M
Property plant equipment - - - 189.85M 181.76M
Total current assets 557.05M 605.13M 573.78M 474.55M 524.04M
Long term investments 64.10M 0.00000M - - -
Net tangible assets - - - 596.84M 567.14M
Short term investments 171.84M 169.29M 150.51M 132.00M 125.06M
Net receivables 125.42M 104.29M 106.76M 88.14M 115.54M
Long term debt 11.07M 12.21M 13.31M 14.39M 15.43M
Inventory 110.88M 101.68M 111.69M 123.16M 111.55M
Accounts payable 47.44M 62.29M 63.86M 69.31M 57.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.52800M -10.84000M -4.05200M -5.57800M -1.44900M
Additional paid in capital - - - - -
Common stock total equity - - - 0.08M 0.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -31.05600M -81.79400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.43M 6.74M 2.79M 6.62M 4.08M
Deferred long term asset charges - - - - -
Non current assets total 667.31M 541.09M 533.01M 533.68M 496.48M
Capital lease obligations 20.15M 25.91M 33.76M 34.94M 38.91M
Long term debt total - - - 14.39M 15.43M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.17700M -33.48000M -73.68500M -78.69300M -58.24500M
Change to liabilities - - - -4.16600M -7.02900M
Total cashflows from investing activities -191.46800M -33.48000M 29.05M -75.70400M -124.74100M
Net borrowings -1.10600M -1.07500M -1.04500M -8.39800M -9.33700M
Total cash from financing activities -13.63300M -64.61200M -22.71100M -95.93200M -47.19900M
Change to operating activities - - - -20.60600M -4.40000M
Net income 54.36M 69.61M 82.39M 50.74M 83.92M
Change in cash -90.15900M 15.93M 68.29M -45.36400M -35.75600M
Begin period cash flow 197.21M 181.27M 112.98M 155.34M 191.10M
End period cash flow 107.05M 197.21M 181.27M 109.98M 155.34M
Total cash from operating activities 115.40M 117.53M 64.60M 131.78M 139.36M
Issuance of capital stock 26.12M 9.75M 8.82M 10.50M 10.65M
Depreciation 46.93M 32.90M 37.45M 38.04M 44.52M
Other cashflows from investing activities 0.10M -1.50000M - -3.35000M -1.00000M
Dividends paid - - 0.00000M - -
Change to inventory -20.66300M -8.25900M -9.48800M -28.78000M -31.65500M
Change to account receivables -20.15600M -1.92100M -23.30400M 26.03M -9.08600M
Sale purchase of stock -26.24400M -53.30200M -19.80100M -82.32800M -24.03800M
Other cashflows from financing activities -12.40200M -19.98300M -30.48800M -15.70500M -24.47700M
Change to netincome - - - 52.17M 10.92M
Capital expenditures 103.66M 38.44M 56.03M 65.24M 66.50M
Change receivables - - - 26.03M -9.08600M
Cash flows other operating - - - 6.96M 26.30M
Exchange rate changes - - - - -3.18000M
Cash and cash equivalents changes - - - -39.85000M -35.75600M
Change in working capital -42.96500M -8.65200M -32.23100M -18.17300M -35.55800M
Stock based compensation 38.58M 39.76M 38.62M 31.34M 29.38M
Other non cash items 16.57M -2.73900M -49.52300M 36.18M 13.23M
Free cash flow 11.74M 79.10M 8.57M 66.53M 72.87M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FORM
FormFactor Inc
3.68 2.92% 129.70 205.86 76.34 14.11 10.69 13.80 100.74
ASML
ASML Holding NV ADR
45.49 2.63% 1771.85 48.54 41.49 17.21 23.21 14.06 36.48
ASMLF
ASML Holding NV
23.99 1.38% 1759.99 48.31 41.32 16.88 23.07 14.07 36.51
AMAT
Applied Materials Inc
6.24 1.25% 507.01 40.44 36.23 11.09 14.41 11.04 30.52
ADTTF
Advantest Corporation
- -% 166.88 78.05 44.84 0.12 29.94 19.93 49.55

Reports Covered

Stock Research & News

Profile

FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, thermal systems, cryogenic systems, and related services in the United States, South Korea, Taiwan, China, Japan, Singapore, Europe, Malaysia, and internationally. The company operates in two segments: Probe Cards and Systems segments. The company provides probe cards to test various semiconductor device types, including systems- on-chip products, such as graphics, central, digital processing units, and other custom application-specific processing units; mobile application processors, microprocessors, and microcontrollers; network devices, which include switches and network processing units; dynamic random-access memory; radio-frequency amplifiers and filters; antenna-in-package devices; analog and mixed-signal integrated circuits; image sensors; co-packaged optical integrated circuits; NAND flash memory; NOR flash memory; and quantum computer processor devices. It also offers analytical probes, which are used for device characterization, electrical simulation model development, failure analysis, and prototype design debugging; probe stations, a critical tool for the development of new generations of semiconductor and electro-optical processes and designs; and thermal subsystems, which include thermal chucks and other test systems used in probe stations and other applications for precise temperature management. In addition, the company provides cryogenic systems, which includes the manufacture of precision cryogenic instruments and semiconductor test and measurement systems; and services and support, including installation services. Further, it offers on-site probe card maintenance and service training, seminars, and telephone support services. It markets and sells its products through direct sales force, manufacturers' representatives, and distributors. The company was incorporated in 1993 and is headquartered in Livermore, California.

FormFactor Inc

7005 Southfront Road, Livermore, CA, United States, 94551

Key Executives

Name Title Year Born
Dr. Michael D. Slessor CEO, Pres & Director 1970
Mr. Shai Shahar Chief Financial Officer 1972
Mr. Jarek Kister CTO and Sr. VP of Technology R&D NA
Mr. Steven Nott Chief Information Officer NA
Stan Finkelstein Head of Investor Relations NA
Ms. Christy Robertson VP, Gen. Counsel & Sec. NA
Ms. Chunyi Leong Chief Marketing Officer, Sr. VP of Mergers & Acquisitions and GM 1975
Mr. Robert Selley Sr. VP of Worldwide Sales & Service 1969
Ms. Aliza Scott Chief HR Officer NA
Dr. Matt Losey Exec. VP & GM of Probes Bus. Unit NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions