0R15 8884.0068 1.4156% 0R1E 9171.0 0.4381% 0M69 None None% 0R2V 255.53 6.2495% 0QYR 1619.0 1.9521% 0QYP 439.6 -0.2043% 0RUK None None% 0RYA 1532.0 -4.0701% 0RIH 190.8 0.0% 0RIH 193.5 1.4151% 0R1O 226.72 9954.102% 0R1O None None% 0QFP None None% 0M2Z 255.4879 -0.0829% 0VSO 33.09 -7.0636% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3 2.2952%
Last update at 2024-12-19T18:51:00Z
State Street Corp's Strategic Reduction in Frontdoor Inc Holdings
Thu 17 Oct 24, 09:02 PMIf EPS Growth Is Important To You, Frontdoor (NASDAQ:FTDR) Presents An Opportunity
Fri 11 Oct 24, 01:40 PMFrontdoor, Inc. to Announce Third Quarter 2024 Results
Thu 10 Oct 24, 01:00 PMOrion Secures $25 Million LED Lighting Contract, Boosts Growth
Tue 08 Oct 24, 04:09 PMAre Investors Undervaluing Frontdoor (FTDR) Right Now?
Tue 01 Oct 24, 01:40 PMAre You Looking for a Top Momentum Pick? Why Frontdoor (FTDR) is a Great Choice
Wed 18 Sep 24, 04:00 PMFrontdoor Inc. (FTDR) Hits Fresh High: Is There Still Room to Run?
Wed 18 Sep 24, 01:15 PMConstruction Partners, Inc. (ROAD) Hit a 52 Week High, Can the Run Continue?
Tue 17 Sep 24, 01:15 PMFrontdoor's Stock Rises 36% in Three Months: Good Time to Buy FTDR?
Thu 12 Sep 24, 03:53 PMQ2 Rundown: WeightWatchers (NASDAQ:WW) Vs Other Specialized Consumer Services Stocks
Wed 11 Sep 24, 07:43 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 93.00M | 168.00M | 149.00M | 204.00M | 166.00M |
| Minority interest | - | - | - | - | - |
| Net income | 71.00M | 128.00M | 112.00M | 153.00M | 125.00M |
| Selling general administrative | 521.00M | 511.00M | 467.00M | 392.00M | 338.00M |
| Selling and marketing expenses | - | - | 467.00M | - | 338.00M |
| Gross profit | 710.00M | 784.00M | 717.00M | 678.00M | 572.00M |
| Reconciled depreciation | 34.00M | 35.00M | 34.00M | 24.00M | 20.00M |
| Ebit | 158.00M | 241.00M | 215.00M | 262.00M | 214.00M |
| Ebitda | 192.00M | 276.00M | 249.00M | 286.00M | 234.00M |
| Depreciation and amortization | 34.00M | 35.00M | 34.00M | 24.00M | 20.00M |
| Non operating income net other | - | -30.00000M | - | 5.00M | -20.00000M |
| Operating income | 158.00M | 241.00M | 215.00M | 262.00M | 214.00M |
| Other operating expenses | 1507.00M | 1364.00M | 1259.00M | 1103.00M | 1044.00M |
| Interest expense | 31.00M | 39.00M | 58.00M | 62.00M | 23.00M |
| Tax provision | 22.00M | 39.00M | 37.00M | 51.00M | 42.00M |
| Interest income | 4.00M | 1.00M | 0.00000M | 6.00M | 2.00M |
| Net interest income | -27.00000M | -38.00000M | -58.00000M | -56.00000M | -21.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 34.00M | 3.00M | 8.00M | 1.00M | 4.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 22.00M | 39.00M | 37.00M | 51.00M | 42.00M |
| Total revenue | 1662.00M | 1602.00M | 1475.00M | 1365.00M | 1258.00M |
| Total operating expenses | 555.00M | 546.00M | 501.00M | 416.00M | 358.00M |
| Cost of revenue | 952.00M | 818.00M | 758.00M | 687.00M | 686.00M |
| Total other income expense net | -65.00000M | -73.00000M | -66.00000M | -58.00000M | -26.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 71.00M | 129.00M | 112.00M | 153.00M | 124.00M |
| Net income applicable to common shares | 71.00M | 128.00M | 112.00M | 153.00M | 125.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1089.00M | 1082.00M | 1069.00M | 1405.00M | 1250.00M |
| Intangible assets | 143.00M | 148.00M | 159.00M | 170.00M | 191.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 32.00M | 33.00M | 1.00M | 24.00M | -1.00000M |
| Total liab | 952.00M | 1021.00M | 1066.00M | 1466.00M | 1429.00M |
| Total stockholder equity | 137.00M | 61.00M | 3.00M | -61.00000M | -179.00000M |
| Deferred long term liab | - | 16.00M | 16.00M | 19.00M | 18.00M |
| Other current liab | 136.00M | 146.00M | 140.00M | 154.00M | 121.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 296.00M | 124.00M | 53.00M | -75.00000M | -188.00000M |
| Other liab | - | 47.00M | 41.00M | 37.00M | 50.00M |
| Good will | 503.00M | 503.00M | 512.00M | 512.00M | 501.00M |
| Other assets | -1.00000M | 20.00M | -1.00000M | 37.00M | 29.00M |
| Cash | 325.00M | 292.00M | 262.00M | 597.00M | 428.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 331.00M | 364.00M | 378.00M | 403.00M | 364.00M |
| Current deferred revenue | 102.00M | 121.00M | 155.00M | 187.00M | 188.00M |
| Net debt | 285.00M | 335.00M | 382.00M | 396.00M | 572.00M |
| Short term debt | 17.00M | 17.00M | 17.00M | 7.00M | 7.00M |
| Short long term debt | 17.00M | 17.00M | 17.00M | 7.00M | 7.00M |
| Short long term debt total | 610.00M | 627.00M | 644.00M | 993.00M | 1000.00M |
| Other stockholder equity | -166.00000M | -72.00000M | -33.00000M | 46.00M | 29.00M |
| Property plant equipment | - | 66.00M | 66.00M | 60.00M | 68.00M |
| Total current assets | 363.00M | 330.00M | 295.00M | 626.00M | 461.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -590.00000M | -669.00000M | -744.00000M | -871.00000M |
| Short term investments | 5.00M | - | - | 0.00000M | 7.00M |
| Net receivables | 6.00M | 5.00M | 7.00M | 5.00M | 11.00M |
| Long term debt | 577.00M | 592.00M | 608.00M | 968.00M | 973.00M |
| Inventory | -5.00000M | - | 25.00M | - | 16.00M |
| Accounts payable | 76.00M | 80.00M | 66.00M | 55.00M | 48.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 6.00M | 8.00M | -18.00000M | -33.00000M | -21.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 1.00M | 1.00M | 1.00M | 1.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 124.00M | 53.00M | -75.00000M | -188.00000M |
| Treasury stock | - | -162.00000M | -103.00000M | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 17.00M | 24.00M | 21.00M | 22.00M | 29.00M |
| Deferred long term asset charges | - | 16.00M | 16.00M | 19.00M | 18.00M |
| Non current assets total | 727.00M | 752.00M | 775.00M | 779.00M | 789.00M |
| Capital lease obligations | 16.00M | 18.00M | 19.00M | 18.00M | 20.00M |
| Long term debt total | - | 592.00M | 608.00M | 968.00M | 973.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -35.00000M | -31.00000M | 7.00M | 2.00M | 17.00M |
| Change to liabilities | 31.00M | -4.00000M | 34.00M | 5.00M | 28.00M |
| Total cashflows from investing activities | -35.00000M | -31.00000M | -31.00000M | -61.00000M | -10.00000M |
| Net borrowings | -17.00000M | -364.00000M | -7.00000M | -7.00000M | -26.00000M |
| Total cash from financing activities | -77.00000M | -489.00000M | -7.00000M | -7.00000M | -165.00000M |
| Change to operating activities | 7.00M | -15.00000M | 25.00M | 1.00M | 15.00M |
| Net income | 71.00M | 128.00M | 112.00M | 153.00M | 125.00M |
| Change in cash | 30.00M | -335.00000M | 169.00M | 132.00M | 14.00M |
| Begin period cash flow | 262.00M | 597.00M | 428.00M | 296.00M | 282.00M |
| End period cash flow | 292.00M | 262.00M | 597.00M | 428.00M | 296.00M |
| Total cash from operating activities | 142.00M | 185.00M | 207.00M | 200.00M | 189.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 34.00M | 35.00M | 34.00M | 24.00M | 20.00M |
| Other cashflows from investing activities | 4.00M | 5.00M | -5.00000M | -42.00000M | -3.00000M |
| Dividends paid | - | - | - | - | 137.00M |
| Change to inventory | - | 2.00M | -6.00000M | -1.00000M | 15.00M |
| Change to account receivables | 2.00M | -2.00000M | 6.00M | 1.00M | 4.00M |
| Sale purchase of stock | -59.00000M | -103.00000M | - | - | - |
| Other cashflows from financing activities | -1.00000M | 608.00M | -31.00000M | -61.00000M | -155.00000M |
| Change to netincome | 42.00M | 60.00M | 23.00M | 13.00M | 34.00M |
| Capital expenditures | 40.00M | 31.00M | 32.00M | 22.00M | 27.00M |
| Change receivables | 2.00M | -2.00000M | 6.00M | 1.00M | 4.00M |
| Cash flows other operating | -38.00000M | -32.00000M | -2.00000M | 4.00M | -23.00000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 30.00M | -335.00000M | 169.00M | 132.00M | 14.00M |
| Change in working capital | -5.00000M | -38.00000M | 38.00M | 11.00M | 32.00M |
| Stock based compensation | 22.00M | 25.00M | 17.00M | 9.00M | 4.00M |
| Other non cash items | 30.00M | 37.00M | 6.00M | 4.00M | 1.00M |
| Free cash flow | 102.00M | 154.00M | 175.00M | 178.00M | 162.00M |
Sector: Consumer Cyclical Industry: Personal Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FTDR Frontdoor Inc |
0.15 0.27% | 55.87 | 15.41 | 13.37 | 1.33 | 17.27 | 1.49 | 8.66 |
| ROL Rollins Inc |
0.04 0.08% | 47.22 | 51.78 | 39.22 | 6.88 | 18.58 | 7.13 | 31.73 |
| SCI Service Corporation International |
0.40 0.49% | 82.64 | 21.36 | 18.55 | 2.46 | 6.15 | 3.54 | 12.26 |
| HRB H&R Block Inc |
0.41 0.77% | 53.90 | 13.51 | 11.21 | 1.96 | 26.62 | 2.38 | 8.97 |
| BFAM Bright Horizons Family Solutions Inc |
1.15 1.09% | 106.18 | 56.55 | 29.24 | 2.50 | 4.79 | 3.21 | 25.53 |
Frontdoor, Inc. provides home warranties in the United States in the United States. Its customizable home warranties help customers protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. The company's home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and heating, ventilation, and air conditioning systems. It also offers on-demand home services and a one-stop app experience for home repair and maintenance; and Streem technology, an app that empowers homeowners by connecting them in real time through video chat with qualified experts to diagnose and solve their problems. The company serves homeowners under the Frontdoor, American Home Shield, HSA, OneGuard, Landmark Home Warranty, Frontdoor logo, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.
3400 Players Club Parkway, Memphis, TN, United States, 38125
| Name | Title | Year Born |
|---|---|---|
| Mr. William C. Cobb | CEO & Chairman | 1957 |
| Mr. Brian K. Turcotte | Sr. VP & CFO | 1958 |
| Mr. Jeffrey A. Fiarman | Sr. VP, Gen. Counsel & Corp. Sec. | 1969 |
| Chastitie S. Brim | VP, Chief Accounting Officer & Controller | NA |
| Matthew S. Davis | VP of Investor Relations & Treasurer | NA |
| Allison Sitch | VP of Communications & PR | NA |
| Ms. Kathryn M. Collins | Sr. VP & Chief Marketing Officer | 1964 |
| Ms. Jessica Fields | VP & Chief Sales Officer | NA |
| Mr. Scott Brown | Sr. VP of Customer Experience | NA |
| Mr. Raj Midha | Sr. VP & GM of American Home Shield | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...