…
Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly available information on Galaxy Payroll Group Limited (NASDAQ: GLXG) is limited, restricting firm-specific analysis. If the company operates in payroll and HR services, long-term sector drivers such as payroll digitization, regulatory complexity, and SME outsourcing may support recurring revenue, which may be attractive provided company-level execution and disclosure are satisfactory.
Key risks include limited disclosure and liquidity, competitive pressure from larger payroll and HR providers, regulatory/compliance exposure, and governance or financial reporting uncertainty common to small-cap listings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -0.44M | 7.29M | 10.82M | 27.25M | 12.31M |
| Net income | -0.45M | 5.51M | 9.01M | 22.56M | 9.69M |
| Selling general administrative | - | 8.64M | 7.81M | 7.77M | 11.45M |
| Gross profit | 0.19M | 16.17M | 18.47M | 35.22M | 23.31M |
| Reconciled depreciation | - | 1.24M | 1.25M | 1.33M | 1.30M |
| Ebit | -0.44M | 7.32M | 10.94M | 27.49M | 12.55M |
| Ebitda | -0.42M | 8.56M | 12.19M | 28.83M | 13.84M |
| Depreciation and amortization | 0.02M | 1.24M | 1.25M | 1.33M | 1.30M |
| Operating income | -0.45M | 7.02M | 10.35M | 27.08M | 11.86M |
| Other operating expenses | 0.90M | 23.10M | 21.12M | 19.84M | 22.93M |
| Interest expense | 0.00M | 0.03M | 0.12M | 0.24M | 0.23M |
| Tax provision | - | 1.78M | 1.81M | 4.70M | 2.62M |
| Interest income | - | 0.22M | 0.19M | 0.01M | 0.01M |
| Net interest income | - | -0.11M | -0.15M | -0.43M | -0.22M |
| Income tax expense | 0.01M | 1.78M | 1.81M | 4.70M | 2.62M |
| Total revenue | 0.45M | 30.12M | 31.47M | 46.92M | 34.79M |
| Total operating expenses | 0.64M | 9.15M | 8.12M | 8.14M | 11.45M |
| Cost of revenue | 0.26M | 13.95M | 13.00M | 11.70M | 11.48M |
| Total other income expense net | 0.01M | 0.26M | 0.47M | 0.18M | 0.45M |
| Net income from continuing ops | - | 5.51M | 9.01M | 22.56M | 9.69M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 0.64M | 26.59M | 30.28M | 32.76M | 37.14M |
| Other current assets | 0.03M | 2.03M | 4.01M | 2.89M | 3.87M |
| Total liab | 0.20M | 20.11M | 19.94M | 17.56M | 30.07M |
| Total stockholder equity | 0.44M | 6.48M | 10.34M | 15.20M | 7.06M |
| Other current liab | 0.17M | 10.03M | 8.31M | 4.33M | 13.38M |
| Common stock | 0.00M | 0.08M | 0.08M | 0.08M | 0.08M |
| Capital stock | - | 0.08M | 0.08M | 0.08M | 0.08M |
| Retained earnings | -0.34M | 6.38M | 10.26M | 15.07M | 6.92M |
| Cash | 0.52M | 10.86M | 16.44M | 12.97M | 27.00M |
| Total current liabilities | 0.19M | 18.86M | 19.94M | 16.57M | 26.40M |
| Current deferred revenue | 0.00M | 4.42M | 4.86M | 4.44M | 5.31M |
| Net debt | -0.50M | -8.49M | -13.48M | -7.93M | -18.31M |
| Short term debt | 0.02M | 1.11M | 2.96M | 4.05M | 5.02M |
| Short long term debt | - | - | 2.00M | 2.93M | 3.97M |
| Short long term debt total | 0.02M | 2.36M | 2.96M | 5.04M | 8.69M |
| Other stockholder equity | 0.78M | -0.04M | -0.04M | -0.04M | -0.04M |
| Total current assets | 0.61M | 16.20M | 24.15M | 26.63M | 34.81M |
| Net receivables | 0.07M | 3.31M | 3.71M | 10.77M | 3.93M |
| Long term debt | - | - | - | - | 2.93M |
| Accounts payable | 0.00M | 0.04M | 0.07M | 0.11M | 0.12M |
| Accumulated other comprehensive income | -0.00M | 0.05M | 0.04M | 0.09M | 0.10M |
| Non currrent assets other | - | 7.85M | 4.93M | 3.66M | - |
| Non current assets total | 0.02M | 10.39M | 6.12M | 6.13M | 2.33M |
| Capital lease obligations | - | 2.34M | 0.96M | 2.10M | 1.79M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -0.06M | -0.03M | 0.00M | -0.36M |
| Total cashflows from investing activities | -0.00M | -0.06M | -0.03M | - | -0.36M |
| Net borrowings | - | -2.00M | -0.93M | -3.97M | 2.27M |
| Total cash from financing activities | 0.81M | -13.29M | -12.59M | -26.05M | 0.77M |
| Net income | -0.45M | 5.51M | 9.01M | 22.56M | 9.69M |
| Change in cash | 0.34M | -6.59M | 3.48M | -14.03M | 7.79M |
| Begin period cash flow | 0.18M | 17.45M | 13.97M | 28.00M | 20.22M |
| End period cash flow | 0.52M | 10.86M | 17.45M | 13.97M | 28.00M |
| Total cash from operating activities | -0.45M | 6.73M | 16.09M | 12.00M | 7.20M |
| Depreciation | 0.02M | 1.24M | 1.25M | 1.33M | 1.30M |
| Dividends paid | 0.10M | 9.46M | 9.88M | 18.92M | 1.50M |
| Change to account receivables | -0.02M | -0.41M | 6.85M | -5.60M | 0.97M |
| Other cashflows from financing activities | 0.90M | -1.79M | -1.75M | -3.11M | - |
| Capital expenditures | 0.00M | 0.06M | 0.03M | 0.00M | 0.36M |
| Change in working capital | -0.02M | -0.12M | 5.89M | -11.90M | -3.79M |
| Other non cash items | -0.00M | 0.10M | -0.06M | 0.01M | - |
| Free cash flow | -0.45M | 6.67M | 16.06M | 12.00M | 6.83M |
Sector: Industrials Industry: Staffing & Employment Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GLXG Galaxy Payroll Group Limited Ordinary Shares |
0.03 4.74% |
0.72 | - | - | 0.41 | 3.24 | 2.07 | 63.15 |
| PAYX Paychex Inc |
-0.84 0.72% |
115.36 | 27.09 | 24.33 | 8.49 | 11.82 | 8.33 | 18.08 |
| RANJF Randstad N.V |
- -% |
44.65 | 21.67 | 13.05 | 0.34 | 1.73 | 0.37 | 9.97 |
| RANJY Randstad Holdings NV |
0.29 1.28% |
22.87 | 21.47 | 12.90 | 0.33 | 1.71 | 0.37 | 9.97 |
| TNET TriNet Group Inc |
-0.72 1.09% |
65.58 | 20.00 | 17.54 | 1.23 | 606.61 | 1.42 | 11.04 |
Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.
| Name | Title | Year Born |
|---|---|---|
| Mr. Wai Hong Lao | Executive Chairman & CEO | 1971 |
| Mr. Wai Cheung Yeung | CFO & Executive Director | 1971 |
| Mr. Yiu Kong But | COO & Executive Director | 1969 |
| Mr. Yin Lung Wong | Financial Controller | 1994 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.