GRSD

Grandstand Limited

Consumer Cyclical Gambling

Portfolio

Watchlist

0.9604 USD 0.11 ( 12.86%)

Last update at 2026-11-09T15:40:00Z

VOLUME

112308

Market Cap

61.23M

Momentum Score

…

Grandstand Limited provides marketing and sports data services for the gambling industry in North America, the United Kingdom, Ireland, rest of Europe, and internationally. The company offers digital marketing, and consumer and enterprise data subscription services for iGaming and social casino products. It also provides intra group and ticketing services, as well as fantasy data. In addition, the company offers sports betting and fantasy sports data through its sports data platform and under the OddsJam, OpticOdds, and RotoWire brand names. Additionally, it operates various branded websites, including Gambling.com, Bookies.com, OddsJam, OpticOdds, RotoWire, Casinos.com, and Freebets.com. Further, the company operates BonusFinder.com; Spotlight.Vegas, an online booking platform that helps customers access experiences, such as live events and local attractions; and launched website to individual U.S. states and the Canadian states that provide local online gamblers with the news and analysis. The company was formerly known as Gambling.com Group Limited and changed its name to Grandstand Limited in July 2026. The company was incorporated in 2006 and is based in Saint Helier, Jersey.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range

0.83

Low

0.98

High

52 Week Price Range

1.62

Low

2.41

High

Momentum Score

…

Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close

0.85

Dividend Yield

Revenue TTM

163.42M

Revenue Per Share

4.62

Gross Profit TTM

141.10M

Debt / Equity

1.14

ROE

-29.92%

Net Debt

107.61M

ROCE

-9.37%

Diluted EPS TTM

-0.99

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Type	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Income before tax	-32.41M	34.15M	20.14M	2.90M
Net income	-32.93M	30.68M	18.26M	2.39M
Selling general administrative	80.65M	73.15M	65.19M	51.28M
Selling and marketing expenses	18.96M	-	-	-
Gross profit	150.19M	119.65M	99.54M	73.55M
Reconciled depreciation	14.42M	5.80M	2.09M	6.96M
Ebit	-24.80M	-	-	-
Ebitda	-10.39M	-	-	-
Depreciation and amortization	14.42M	-	-	-
Operating income	31.84M	37.83M	29.54M	13.27M
Other operating expenses	133.61M	-	-	-
Interest expense	7.60M	2.80M	0.90M	0.97M
Tax provision	0.52M	3.47M	1.88M	0.51M
Interest income	0.10M	0.14M	0.26M	0.00M
Net interest income	-8.34M	-2.84M	-0.71M	-1.07M
Income tax expense	0.52M	-	-	-
Total revenue	165.45M	127.18M	108.65M	76.51M
Total operating expenses	118.35M	89.36M	79.11M	63.24M
Cost of revenue	15.26M	7.54M	9.11M	2.96M
Total other income expense net	-64.25M	-0.83M	-8.68M	-9.29M
Net income from continuing ops	-32.93M	30.68M	18.26M	2.39M

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	299.67M	178.58M	154.87M	138.88M	91.03M
Intangible assets	172.66M	120.01M	87.20M	77.72M	25.42M
Other current assets	3.52M	1.70M	1.96M	1.46M	1.37M
Total liab	191.72M	55.40M	35.95M	51.77M	11.12M
Total stockholder equity	107.95M	123.19M	118.92M	87.11M	79.91M
Other current liab	13.73M	17.74M	26.87M	26.81M	2.45M
Capital stock	0.00M	0.00M	0.00M	0.00M	-
Retained earnings	42.41M	75.34M	44.66M	26.40M	23.80M
Good will	73.02M	10.80M	10.80M	10.80M	-
Cash	15.81M	13.73M	25.43M	29.66M	51.05M
Total current liabilities	35.04M	29.74M	32.75M	31.71M	9.83M
Current deferred revenue	5.10M	2.62M	2.21M	1.69M	-
Net debt	107.61M	14.23M	-23.71M	-27.59M	-43.42M
Short term debt	11.22M	4.56M	0.53M	0.55M	6.34M
Short long term debt	10.01M	3.35M	-	-	-
Short long term debt total	123.42M	27.96M	1.72M	2.07M	7.62M
Other stockholder equity	-20.13M	-19.37M	4.31M	4.06M	55.95M
Total current assets	42.30M	34.89M	47.37M	41.96M	56.54M
Short term investments	-	-	-	-	0.12M
Net receivables	22.96M	19.46M	19.98M	10.77M	4.00M
Long term debt	108.62M	19.58M	-	-	-
Inventory	-	-	0.00M	0.07M	-
Accounts payable	3.02M	2.40M	1.86M	1.24M	1.04M
Accumulated other comprehensive income	85.67M	67.22M	69.96M	56.65M	0.16M
Non currrent assets other	0.36M	-	-	0.03M	7.03M
Non current assets total	257.37M	143.69M	107.50M	96.91M	34.48M
Capital lease obligations	4.79M	5.03M	1.72M	2.07M	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Type	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Total cashflows from investing activities	-98.94M	-	-	-
Net borrowings	99.23M	23.81M	-0.40M	-6.32M
Total cash from financing activities	81.47M	-5.24M	-3.14M	-7.31M
Net income	-32.41M	30.68M	18.26M	2.39M
Change in cash	2.08M	-11.45M	-4.71M	-21.25M
Begin period cash flow	13.73M	25.43M	29.66M	51.05M
End period cash flow	15.81M	13.73M	25.43M	29.66M
Total cash from operating activities	19.10M	37.64M	17.91M	18.75M
Issuance of capital stock	0.37M	0.22M	0.00M	0.00M
Depreciation	14.42M	5.80M	2.09M	6.96M
Other cashflows from investing activities	-3.79M	-	-	-
Dividends paid	0.00M	0.00M	0.00M	0.00M
Change to inventory	0.00M	0.00M	0.07M	-0.07M
Change to account receivables	-2.18M	-	-	-
Sale purchase of stock	-5.58M	-27.08M	-2.57M	-0.35M
Other cashflows from financing activities	-13.22M	-	-	-
Capital expenditures	4.76M	24.29M	9.24M	9.29M
Change in working capital	-2.87M	-0.21M	-6.07M	-2.70M
Stock based compensation	6.94M	4.95M	3.61M	3.21M
Other non cash items	33.03M	-5.63M	1.06M	9.03M
Free cash flow	14.35M	13.35M	8.67M	9.47M

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
GRSD Grandstand Limited	0.11 12.86%	0.96	-	17.67	0.37	0.61	1.11	10.97
ARLUF Aristocrat Leisure Limited	- -%	44.55	26.33	19.23	3.10	4.56	4.80	11.38
GRKZF Greek Organization of Football Prognostics S.A	- -%	15.53	21.04	13.32	1.64	2.36	6.48	16.06
FLUT Flutter Entertainment plc	1.01 1.24%	82.71	-	14.77	1.01	2.00	1.54	16.36
EVGGF Evolution AB (publ)	- -%	87.47	14.77	13.93	8.16	3.41	6.59	9.66

Profile*

Grandstand Limited

Address

22 Grenville Street, Saint Helier, Jersey, JE4 8PX

Website

https://grandstand.com

Employees

400

Name	Title	Year Born
Mr. Charles Hanson Gillespie	Co-Founder & Executive Chairman of the Board	1983
Mr. Kevin McCrystle	Co-Founder, CEO & Director	1983
Mr. Elias Mark	Chief Financial Officer	1980
Mr. Peter McGough	Vice President of Investor Relations	NA
Ms. Ellen Monaghan	Senior Vice President of People	1985
William S. Hanson	President of GDC America	NA
Mr. Max Bichsel	Executive Vice President of North America	NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

Top Gainers*
Top Losers*

Equity Sectors*

Basic Materials

-1.70%
Communication Services

+0.33%
Consumer Cyclical

+0.45%
Consumer Defensive

-0.56%
Energy

-0.25%
Financial Services

+0.49%
Healthcare

+0.20%
Industrials

+0.74%
Real Estate

+1.71%
Technology

-2.81%
Utilities

+0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

TYT	GBX 3102.38 +3.03%
CPG	GBX 33.81 -1.11%
DGED	GBX 93.25 -1.26%
LTOD	GBX 37.75 -1.44%
KNM	GBX 24500.00 +2.04%

DAR	GBX 8.30 +23.42%
VTY	GBX 276.20 +8.23%
GTCO	GBX 0.09 +6.98%
GLV	GBX 2.34 +6.36%
BUR	GBX 249.20 +5.95%

TMI	GBX 0.72 -6.49%
HSBA	GBX 1291.40 -5.42%
RKT	GBX 5218.00 -4.85%
TGA	GBX 643.00 -4.03%
RKH	GBX 61.70 -3.89%