Explore 3 Stock Ideas & Industry Insights Download Free Report

Flutter Entertainment plc

Consumer Cyclical US FLUT

97.44USD
-4.39(4.31%)

Last update at 2026-06-22T20:00:00Z

Day Range

97.44102.43
LowHigh

52 Week Range

98.88313.69
LowHigh

Fundamentals

  • Previous Close 101.83
  • Market Cap19057.33M
  • Volume3663504
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2132.00M
  • Revenue TTM16383.00M
  • Revenue Per Share TTM92.56
  • Gross Profit TTM 7404.00M
  • Diluted EPS TTM-1.75

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -121.00000M 16.00M -1091.00000M -295.00000M -563.00000M
Minority interest 27.00M -53.00000M -13.00000M 1.00M 13.00M
Net income -310.00000M 109.00M -1222.00000M -432.00000M -923.00000M
Selling general administrative 2182.00M 1808.00M 1596.00M 1172.00M 1423.00M
Selling and marketing expenses 3678.00M 3205.00M 3776.00M 3014.00M 2819.00M
Gross profit 7404.00M 6702.00M 5588.00M 4650.00M 4427.00M
Reconciled depreciation 1517.00M 1097.00M 1285.00M 1075.00M 1010.00M
Ebit 474.00M 506.00M -661.00000M -88.00000M -449.00000M
Ebitda 1991.00M 1603.00M 624.00M 987.00M 561.00M
Depreciation and amortization 1517.00M 1097.00M 1285.00M 1075.00M 1010.00M
Non operating income net other - - - - -
Operating income 1024.00M 869.00M -549.00000M -88.00000M -449.00000M
Other operating expenses 15359.00M 13179.00M 12339.00M 9551.00M 8757.00M
Interest expense 595.00M 498.00M 430.00M 219.00M 222.00M
Tax provision 286.00M -146.00000M 120.00M 75.00M 194.00M
Interest income 73.00M 71.00M 45.00M 7.00M 7.00M
Net interest income -522.00000M -427.00000M -414.00000M -221.00000M -242.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 286.00M -146.00000M 120.00M 75.00M 194.00M
Total revenue 16383.00M 14048.00M 11790.00M 9463.00M 8308.00M
Total operating expenses 6380.00M 5833.00M 6137.00M 4738.00M 4876.00M
Cost of revenue 8979.00M 7346.00M 6202.00M 4813.00M 3881.00M
Total other income expense net -1145.00000M -853.00000M -542.00000M -207.00000M -114.00000M
Discontinued operations - - - - -
Net income from continuing ops -407.00000M 162.00M -1211.00000M -370.00000M -757.00000M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 29280.00M 24508.00M 24635.00M 24638.04M 22721.58M
Intangible assets 7019.00M 5364.00M 5881.00M 7072.93M 6603.76M
Earning assets - - - - -
Other current assets 751.00M 262.00M 205.00M 539.26M 169.17M
Total liab 19582.00M 13241.00M 13267.00M 12203.78M 8786.45M
Total stockholder equity 9038.00M 9293.00M 10044.00M 12279.92M 13884.33M
Deferred long term liab - - - - -
Other current liab 4418.00M 3513.00M 4018.13M 1829.36M 1581.97M
Common stock 36.00M 36.00M 36.00M 582.93M 646.89M
Capital stock 36.00M 36.00M 36.00M 36.00M 644.59M
Retained earnings 8124.00M 9573.00M 10106.00M 11275.14M 13295.69M
Other liab - - - - -
Good will 15825.00M 13352.00M 13745.00M 13063.49M 12659.77M
Other assets - - 0.00000M - -
Cash 3832.00M 3461.00M 3271.00M 2515.38M 2206.81M
Cash and equivalents - - - - -
Total current liabilities 5043.00M 4590.00M 4526.00M 3988.21M 2809.26M
Current deferred revenue - - -424.00000M 1677.56M 976.56M
Net debt 9516.00M 3941.00M 4262.00M 4681.09M 2988.59M
Short term debt 239.00M 291.00M 174.00M 144.23M 93.05M
Short long term debt 109.00M 53.00M 51.00M 43.00M 29.83M
Short long term debt total 13348.00M 7402.00M 7533.00M 7196.47M 5195.40M
Other stockholder equity 1989.00M 1611.00M 1385.00M -0.24058M -5.41780M
Property plant equipment - - - - -
Total current assets 4796.00M 4344.00M 3976.00M 3487.45M 2657.16M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 23.00M 130.00M 172.00M 166.00M 112.42M
Net receivables 190.00M 491.00M 328.00M 266.80M 168.76M
Long term debt 12157.00M 6683.00M 7005.00M 6707.00M 4790.81M
Inventory - - 0.00000M -280.42758M 0.00000M
Accounts payable 386.00M 266.00M 240.00M 245.87M 100.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1111.00000M -1927.00000M -1483.00000M 422.10M -52.82355M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 130.00M 175.00M 100.00M 36.21M 52.82M
Deferred long term asset charges - - - - -
Non current assets total 24484.00M 20164.00M 20659.00M 21150.59M 20064.42M
Capital lease obligations 606.00M 547.00M 477.00M 494.00M 356.84M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -21.00000M -811.00000M -602.00000M -2517.00000M -254.00000M
Change to liabilities - - - - -
Total cashflows from investing activities -5091.00000M -811.00000M -602.00000M -2517.00000M -254.00000M
Net borrowings 5224.00M -264.00000M 181.00M 2046.00M 628.00M
Total cash from financing activities 4038.00M -469.00000M -113.00000M 1783.00M 361.00M
Change to operating activities - - - - -
Net income -407.00000M 162.00M -1211.00000M -370.00000M -757.00000M
Change in cash 323.00M 238.00M 281.00M 309.00M 530.00M
Begin period cash flow 3509.00M 3271.00M 2990.00M 2681.00M 2151.00M
End period cash flow 3832.00M 3509.00M 3271.00M 2990.00M 2681.00M
Total cash from operating activities 1184.00M 1602.00M 937.00M 1163.00M 553.00M
Issuance of capital stock 7.00M 30.00M 13.00M 9.00M 18.00M
Depreciation 1517.00M 1097.00M 1285.00M 1075.00M 1010.00M
Other cashflows from investing activities -2298.00000M -517.00000M -443.00000M -300.00000M -62.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -11.00000M 23.00M -12.00000M -17.00000M
Sale purchase of stock -1123.00000M -219.00000M -212.00000M -3.00000M -252.00000M
Other cashflows from financing activities -48.00000M -16.00000M -95.00000M -269.00000M -33.00000M
Change to netincome - - - - -
Capital expenditures 105.00M 661.00M 602.00M 429.00M 359.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -431.00000M -98.00000M 35.00M 305.00M -153.00000M
Stock based compensation 246.00M 202.00M 190.00M 181.00M 488.00M
Other non cash items 404.00M 239.00M 638.00M -28.00000M -35.00000M
Free cash flow 1079.00M 941.00M 335.00M 734.00M 194.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FLUT
Flutter Entertainment plc
-4.39 4.31% 97.44 - 14.10 1.16 2.11 1.72 14.19
GRKZF
Greek Organization of Football Prognostics S.A
- -% 15.25 14.78 8.71 2.21 24.39 6.70 13.17
ARLUF
Aristocrat Leisure Limited
- -% 35.60 26.33 19.23 3.10 4.56 4.80 11.38
EVVTY
Evolution Gaming Group AB ADR
0.28 0.39% 72.65 11.33 10.92 6.79 2.87 5.37 7.86
EVGGF
Evolution AB (publ)
- -% 73.92 11.03 11.26 6.77 2.97 5.33 7.80

Reports Covered

Stock Research & News

Profile

Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.

Flutter Entertainment plc

One Madison Avenue, New York, NY, United States, 10010

Key Executives

Name Title Year Born
Mr. Jeremy Peter Jackson CEO & Executive Director 1975
Mr. Robert Coldrake Chief Financial Officer 1980
Mr. Don H. Liu J.D. Chief Legal Officer 1962
Mr. Daniel Mark Taylor Chief Executive Officer of Flutter International 1980
Ms. Amy Howe CEO & President of FanDuel 1973
Mr. Phil Bishop Chief Operating Officer 1969
Paul Tymms Group Director of Investor Relations NA
Ms. Kate A. Delahunty Chief Communications Officer NA
Mr. Charles Kelly Head of Retail Operations In Ireland NA
Fiona Gildea Head of Governance & Deputy Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions