…
Mercury Systems, Inc., engages in the aerospace and defense electronics industry. The company manufactures and sells components, products, modules, and subsystems for defense prime contractors, original equipment manufacturers, government, and commercial aerospace companies. It offers components, including power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, monolithic microwave integrated circuits, and memory and storage devices; modules and sub-assemblies, such as embedded processing boards, switched fabrics and boards, digital receivers, multi-chip modules, integrated radio frequency and microwave multi-function assemblies, tuners, and transceivers, as well as graphics and video; and integrated subsystems. The company also designs, develops, and manufactures digital radio frequency memory units for various modern electronic warfare applications; radar environment simulation and test systems for defense and intelligence applications; and signals intelligence payloads and EO/IR technologies for small UAV platforms, as well as onboard UAV processor systems for real-time wide area motion imagery. It operates in the United States, Europe, and the Asia Pacific. The company was formerly known as Mercury Computer Systems, Inc. and changed its name to Mercury Systems, Inc. in November 2012. Mercury Systems, Inc. was incorporated in 1981 and is headquartered in Andover, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -28.89M | -50.42M | -189.28M | -48.54M | 18.39M |
| Net income | -29.67M | -37.90M | -137.64M | -28.34M | 11.28M |
| Selling general administrative | 175.03M | 154.41M | 166.79M | 160.64M | 157.04M |
| Gross profit | 242.26M | 254.49M | 195.90M | 316.73M | 394.96M |
| Reconciled depreciation | 72.68M | 82.03M | 88.03M | 97.33M | 93.42M |
| Ebit | 20.95M | -16.99M | -154.26M | -7.96M | 63.07M |
| Ebitda | 93.63M | 65.03M | -66.23M | 89.37M | 156.48M |
| Depreciation and amortization | 72.68M | 82.03M | 88.03M | 97.33M | 93.42M |
| Non operating income net other | - | - | - | -1.70M | -7.41M |
| Operating income | 20.95M | -19.63M | -147.75M | -21.68M | 63.07M |
| Other operating expenses | 962.68M | 931.65M | 983.03M | 980.14M | 917.72M |
| Interest expense | 29.59M | 33.43M | 35.02M | 25.16M | 5.81M |
| Tax provision | 0.78M | -12.52M | -51.63M | -20.21M | 7.12M |
| Interest income | 7.72M | 3.61M | 1.20M | 1.05M | 0.14M |
| Net interest income | -21.87M | -29.82M | -33.82M | -24.11M | -5.66M |
| Non recurring | - | - | - | 15.43M | 38.87M |
| Income tax expense | 0.78M | -12.52M | -51.63M | -20.21M | 7.12M |
| Total revenue | 983.62M | 912.02M | 835.27M | 973.88M | 988.20M |
| Total operating expenses | 221.32M | 274.12M | 343.65M | 322.99M | 324.48M |
| Cost of revenue | 741.36M | 657.53M | 639.37M | 657.15M | 593.24M |
| Total other income expense net | -49.83M | -30.80M | -41.52M | -18.18M | -44.67M |
| Net income from continuing ops | -29.67M | -37.90M | -137.64M | -28.34M | 11.28M |
| Net income applicable to common shares | - | - | - | -28.34M | 11.28M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 2322.78M | 2434.76M | 2378.91M | 2391.37M | 2303.49M |
| Intangible assets | 175.82M | 210.61M | 250.51M | 298.05M | 351.54M |
| Other current assets | 37.18M | 28.10M | 22.49M | 20.95M | 30.49M |
| Total liab | 825.32M | 961.30M | 906.13M | 824.68M | 766.31M |
| Total stockholder equity | 1497.46M | 1473.46M | 1472.78M | 1566.68M | 1537.18M |
| Deferred long term liab | - | - | - | - | 32.40M |
| Other current liab | 85.66M | 94.46M | 79.32M | 7.43M | 79.77M |
| Common stock | 0.60M | 0.59M | 0.58M | 0.57M | 0.56M |
| Capital stock | 0.60M | 0.59M | 0.58M | 0.57M | 0.56M |
| Retained earnings | 152.22M | 181.90M | 219.80M | 357.44M | 385.77M |
| Other liab | - | - | - | 13.12M | 50.99M |
| Good will | 942.42M | 938.09M | 938.09M | 938.09M | 937.88M |
| Other assets | - | - | 0.00M | 35.64M | 6.19M |
| Cash | 214.31M | 309.10M | 180.52M | 71.56M | 65.65M |
| Total current liabilities | 328.52M | 300.38M | 234.42M | 233.26M | 193.93M |
| Current deferred revenue | 149.56M | 126.80M | 73.92M | 56.56M | 15.49M |
| Net debt | 273.02M | 335.14M | 473.56M | 506.73M | 455.73M |
| Short term debt | - | - | 23.23M | 65.28M | - |
| Short long term debt | 0.39M | 7.88M | - | - | - |
| Short long term debt total | 487.33M | 644.24M | 654.08M | 578.30M | 521.39M |
| Other stockholder equity | 1333.41M | 1287.48M | 1242.40M | 0.06M | 1145.32M |
| Property plant equipment | - | - | - | 119.55M | 193.56M |
| Total current assets | 973.44M | 1058.18M | 953.78M | 937.02M | 814.33M |
| Net tangible assets | - | - | - | 330.54M | 247.77M |
| Net receivables | 354.98M | 388.06M | 415.47M | 507.29M | 447.85M |
| Long term debt | 441.50M | 591.50M | 591.50M | 511.50M | 451.50M |
| Inventory | 366.97M | 332.92M | 335.30M | 337.22M | 270.34M |
| Accounts payable | 91.04M | 79.12M | 81.07M | 103.99M | 98.67M |
| Accumulated other comprehensive income | 11.23M | 3.50M | 9.99M | 11.83M | 5.53M |
| Common stock total equity | - | - | - | 0.57M | 0.56M |
| Retained earnings total equity | - | - | - | 357.44M | 385.77M |
| Non currrent assets other | 7.78M | 5.16M | 6.69M | 8.54M | 6.19M |
| Non current assets total | 1349.34M | 1376.59M | 1425.12M | 1454.35M | 1489.16M |
| Capital lease obligations | 45.83M | 52.74M | 62.58M | 66.80M | 69.89M |
| Long term debt total | - | - | - | 511.50M | 451.50M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -13.50M | -34.29M | -38.56M | -274.32M |
| Change to liabilities | - | - | - | -11.33M | 50.70M |
| Total cashflows from investing activities | -35.72M | -13.50M | -13.50M | -38.56M | -274.32M |
| Net borrowings | -150.00M | 0.00M | 80.00M | 60.00M | 251.50M |
| Total cash from financing activities | -162.74M | 1.41M | 1.41M | 65.43M | 245.75M |
| Change to operating activities | - | - | - | 2.20M | -158.02M |
| Net income | -29.67M | -37.90M | -37.90M | -28.34M | 11.28M |
| Change in cash | -94.79M | 128.58M | 128.58M | 5.91M | -48.19M |
| Begin period cash flow | 309.10M | 180.52M | 180.52M | 65.65M | 113.84M |
| End period cash flow | 214.31M | 309.10M | 309.10M | 71.56M | 65.65M |
| Total cash from operating activities | 102.39M | 138.85M | 138.85M | -21.25M | -18.87M |
| Depreciation | 72.68M | 82.03M | 82.03M | 97.33M | 93.42M |
| Other cashflows from investing activities | - | 10.85M | 10.85M | 0.23M | -3.20M |
| Change to inventory | -44.46M | -17.09M | -17.09M | -64.06M | -40.90M |
| Change to account receivables | 32.72M | 29.95M | 29.95M | -58.72M | -146.48M |
| Sale purchase of stock | -15.00M | 0.00M | -0.03M | -0.06M | -8.21M |
| Other cashflows from financing activities | -3.16M | -2.25M | 1.41M | 145.49M | 253.96M |
| Change to netincome | - | - | - | -26.64M | 34.46M |
| Capital expenditures | 34.30M | 19.80M | 19.80M | 38.80M | 27.66M |
| Change receivables | - | - | - | -58.72M | -146.48M |
| Cash flows other operating | - | - | - | 70.51M | -22.25M |
| Cash and cash equivalents changes | - | - | - | 5.61M | -47.44M |
| Change in working capital | -1.96M | 68.10M | 68.10M | -79.27M | -158.02M |
| Stock based compensation | 60.31M | 39.92M | 39.92M | 43.42M | 38.29M |
| Other non cash items | 61.34M | -2.70M | -2.70M | 5.25M | -1.42M |
| Free cash flow | 68.09M | 119.05M | 119.05M | -60.05M | -46.52M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRCY Mercury Systems Inc |
-1.08 1.22% |
87.25 | - | 49.02 | 5.32 | 3.25 | 5.23 | 70.13 |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
3.18 2.28% |
142.93 | - | 200.00 | 82.08 | 15.35 | 82.13 | 500.95 |
| GE GE Aerospace |
-4.82 1.41% |
337.93 | 37.45 | 35.09 | 6.29 | 18.68 | 6.70 | 27.10 |
| EADSF Airbus Group SE |
-1.11 0.47% |
232.89 | 25.70 | 22.32 | 2.30 | 5.91 | 1.97 | 13.60 |
| BA The Boeing Company |
-0.62 0.36% |
173.92 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
Mercury Systems, Inc., engages in the aerospace and defense electronics industry. The company manufactures and sells components, products, modules, and subsystems for defense prime contractors, original equipment manufacturers, government, and commercial aerospace companies. It offers components, including power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, monolithic microwave integrated circuits, and memory and storage devices; modules and sub-assemblies, such as embedded processing boards, switched fabrics and boards, digital receivers, multi-chip modules, integrated radio frequency and microwave multi-function assemblies, tuners, and transceivers, as well as graphics and video; and integrated subsystems. The company also designs, develops, and manufactures digital radio frequency memory units for various modern electronic warfare applications; radar environment simulation and test systems for defense and intelligence applications; and signals intelligence payloads and EO/IR technologies for small UAV platforms, as well as onboard UAV processor systems for real-time wide area motion imagery. It operates in the United States, Europe, and the Asia Pacific. The company was formerly known as Mercury Computer Systems, Inc. and changed its name to Mercury Systems, Inc. in November 2012. Mercury Systems, Inc. was incorporated in 1981 and is headquartered in Andover, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Aslett | Pres, CEO & Director | 1968 |
| Mr. Michael D. Ruppert | Exec. VP, CFO & Treasurer | 1974 |
| Mr. Thomas Huber | Exec. VP & Chief Transformation Officer | 1978 |
| Dr. James Mitch Stevison | Exec. VP & Pres of Mercury's Mission Systems Division | 1966 |
| Mr. Charles Roger Wells IV | Exec. VP & Pres of Mercury's Microelectronics Division | 1972 |
| Dr. William Conley Ph.D. | Chief Technology Officer | NA |
| Ms. Michelle M. McCarthy | VP, Chief Accounting Officer & Controller | 1981 |
| Mr. Jeffrey Eason | Sr. VP & Chief Information Officer | NA |
| Mr. Christopher C. Cambria | Exec. VP, Gen. Counsel & Sec. | 1959 |
| Mr. Robert McGrail | Director of Corp. & Investor Communications | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.