Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

MaxLinear Inc

Technology US MXL

94.21USD
2.82(3.09%)

Last update at 2026-06-04T20:28:00Z

Day Range

85.3897.70
LowHigh

52 Week Range

13.4335.09
LowHigh

Fundamentals

  • Previous Close 91.39
  • Market Cap1566.13M
  • Volume3547859
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-42.22900M
  • Revenue TTM540.09M
  • Revenue Per Share TTM6.63
  • Gross Profit TTM 649.77M
  • Diluted EPS TTM-1.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 174.20M 47.87M -114.85200M -32.48400M -32.85200M
Minority interest - - - - -
Net income 125.04M 41.97M -98.59300M -19.89800M -26.19900M
Selling general administrative 168.01M 149.94M 130.03M 88.76M 101.79M
Selling and marketing expenses - - - - -
Gross profit 649.77M 495.83M 212.80M 167.69M 208.77M
Reconciled depreciation 80.73M 91.79M 76.51M 66.40M 79.03M
Ebit 180.24M 65.25M -97.22000M -18.71500M -12.56100M
Ebitda 269.77M 160.08M -21.46800M 47.69M 66.47M
Depreciation and amortization 89.53M 94.84M 75.75M 66.40M 79.03M
Non operating income net other 3.72M -4.37900M -0.76100M 0.71M 0.50M
Operating income 180.24M 65.25M -97.22000M -18.71500M -19.09700M
Other operating expenses 934.93M 824.95M 575.82M 336.60M 398.06M
Interest expense 9.77M 13.00M 12.95M 11.13M 14.26M
Tax provision 49.16M 5.90M -16.25900M -12.58600M -6.65300M
Interest income 0.24M 0.08M 0.41M 0.78M 0.08M
Net interest income -9.52300M -12.91800M -12.54300M -10.35800M -14.17700M
Extraordinary items - - - - -
Non recurring 5.08M 2.20M 3.92M 2.64M 6.04M
Other items - - - - -
Income tax expense 49.16M 5.90M -16.25900M -12.58600M -6.65300M
Total revenue 1120.25M 892.40M 478.60M 317.18M 385.00M
Total operating expenses 464.45M 428.38M 310.02M 187.11M 221.84M
Cost of revenue 470.48M 396.57M 265.80M 149.50M 176.22M
Total other income expense net -6.04500M -17.37500M -17.63200M -13.76900M -5.61400M
Discontinued operations - - - - -
Net income from continuing ops 125.04M 41.97M -98.59300M -19.89800M -26.19900M
Net income applicable to common shares 125.04M 41.97M -98.59300M -19.89800M -26.19900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1080.26M 1180.03M 1050.38M 1022.44M 705.79M
Intangible assets 73.63M 109.32M 152.54M 207.27M 187.97M
Earning assets - - - - -
Other current assets 29.16M 25.73M 9.81M 6.99M 7.14M
Total liab 393.99M 503.64M 561.19M 631.33M 290.87M
Total stockholder equity 686.26M 676.38M 489.20M 391.12M 414.92M
Deferred long term liab - - - - -
Other current liab 185.87M 260.64M 139.35M 191.60M 47.37M
Common stock 0.00800M 0.00800M 0.00800M 0.00700M 0.00700M
Capital stock 0.00800M 0.00800M 0.00800M 0.00700M 0.00700M
Retained earnings -118.52700M -45.38000M -170.42000M -212.38900M -113.79600M
Other liab - 17.44M 23.00M 13.21M 8.06M
Good will 318.59M 306.74M 306.67M 302.83M 238.33M
Other assets - 81.51M 98.88M 111.16M 70.13M
Cash 187.29M 187.35M 130.57M 148.90M 92.71M
Cash and equivalents - - - - -
Total current liabilities 222.13M 341.09M 207.40M 233.66M 66.56M
Current deferred revenue 5.58M 1.38M 6.18M 1.16M 0.94M
Net debt -29.53800M -31.75400M 200.22M 235.55M 123.54M
Short term debt 9.13M 10.49M 8.89M 8.14M 4.81M
Short long term debt - - - - -
Short long term debt total 157.75M 155.60M 330.79M 384.45M 216.24M
Other stockholder equity 808.58M 722.78M 657.49M 602.06M 529.60M
Property plant equipment - 79.02M 88.19M 39.47M 16.61M
Total current assets 488.02M 563.12M 404.10M 361.72M 181.77M
Long term investments - - - - -
Net tangible assets - 260.33M 29.99M -118.97700M -11.38100M
Short term investments 0.00000M 18.53M - - -
Net receivables 170.62M 170.97M 119.72M 67.44M 50.41M
Long term debt 122.38M 121.76M 306.15M 363.59M 206.91M
Inventory 99.91M 160.54M 131.70M 97.84M 31.51M
Accounts payable 21.55M 68.58M 52.98M 32.75M 13.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.79100M -1.02100M 2.12M 1.44M -0.88700M
Additional paid in capital - - - - -
Common stock total equity - 0.00800M 0.00800M 0.00700M 0.00700M
Preferred stock total equity - - - - -
Retained earnings total equity - -45.38000M -170.42000M -212.38900M -113.79600M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 21.01M 26.82M 9.71M 3.21M 2.85M
Deferred long term asset charges - - - - 67.28M
Non current assets total 592.23M 616.90M 646.28M 660.72M 524.02M
Capital lease obligations 35.38M 33.84M 33.53M 20.86M 14.14M
Long term debt total - 121.76M 306.15M 363.59M 206.91M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -29.32500M -5.00000M -175.28600M -6.97300M -7.82500M
Change to liabilities 175.40M 12.77M 122.48M -1.07800M 4.49M
Total cashflows from investing activities -91.76200M -91.75700M -175.28600M -6.97300M -7.82500M
Net borrowings -185.00000M -59.81300M 157.81M -50.00000M -93.00000M
Total cash from financing activities -240.40100M -91.90300M 159.65M -53.38300M -93.78400M
Change to operating activities 99.93M 48.33M 20.49M -3.63200M 4.53M
Net income 125.04M 41.97M -98.59300M -19.89800M -26.19900M
Change in cash 56.62M -18.29600M 56.92M 18.93M -0.22100M
Begin period cash flow 131.74M 150.03M 93.12M 74.19M 74.41M
End period cash flow 188.36M 131.74M 150.03M 93.12M 74.19M
Total cash from operating activities 388.73M 168.23M 73.59M 78.35M 102.69M
Issuance of capital stock 5.01M 8.78M 8.07M 8.60M 6.84M
Depreciation 80.73M 91.79M 76.51M 66.40M 79.03M
Other cashflows from investing activities -21.18400M -47.58100M -162.79900M -0.08600M -
Dividends paid - -350.00000M - - -
Change to inventory -28.84100M -33.68900M -31.83700M 10.20M 11.70M
Change to account receivables -50.87500M -51.69000M -16.85600M 9.09M 6.59M
Sale purchase of stock -31.51100M -23.54800M 5.37M 8.60M 6.84M
Other cashflows from financing activities -28.89600M 682.68M 168.77M -11.98600M -7.62300M
Change to netincome 104.41M 55.75M 30.13M 14.55M 20.10M
Capital expenditures 52.44M 46.76M 15.29M 6.97M 7.83M
Change receivables -50.87500M -51.69000M -16.85600M 9.09M 6.59M
Cash flows other operating -17.13500M 17.78M -9.12700M -0.91300M 5.83M
Exchange rate changes - - -1.03900M 0.93M -1.30100M
Cash and cash equivalents changes 56.56M -15.42700M 56.92M 18.93M -0.22100M
Change in working capital 86.03M -24.27900M 28.89M 16.91M 28.61M
Stock based compensation 81.70M 59.36M 47.60M 32.06M 31.72M
Other non cash items -8.23100M 2.63M 37.67M -1.43600M 1.67M
Free cash flow 336.29M 121.48M 58.31M 71.38M 94.86M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MXL
MaxLinear Inc		 2.82 3.09% 94.21 - 8.33 2.64 2.67 2.60 97.89
NVDA
NVIDIA Corporation		 3.91 1.82% 218.66 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc		 -60.32 12.59% 418.91 78.55 35.84 27.93 23.69 28.47 52.08
TSM
Taiwan Semiconductor Manufacturing		 8.23 1.88% 444.92 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc		 -19.32 3.56% 523.20 108.58 40.98 13.39 7.12 12.75 60.70

Reports Covered

Stock Research & News

View All

Profile

MaxLinear, Inc. provides communications systems-on-chip solutions worldwide. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. The company's products are used in various electronic devices, such as radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; optical transceivers targeting hyperscale data centers; Wi-Fi and wireline routers for home networking; broadband modems compliant with data over cable service interface specifications, passive optical fiber standards, and digital subscriber line, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers, and original design manufacturers through a direct sales force, third-party sales representatives, and a network of distributors. The company was incorporated in 2003 and is headquartered in Carlsbad, California.

MaxLinear Inc

5966 La Place Court, Carlsbad, CA, United States, 92008

Key Executives

Name Title Year Born
Dr. Kishore Seendripu Ph.D. Co-Founder, Chairman, CEO & Pres 1969
Mr. Steven G. Litchfield CFO & Chief Corp. Strategy Officer 1969
Mr. Michael Bollesen VP of Sales 1968
Dr. Madhukar Reddy VP Of IC & RF Systems Engineering 1969
Dr. Curtis Ling Co-Founder & Chief Technical Officer 1965
Mr. William Kelly Jones VP of Worldwide Operations 1958
Ms. Connie H. Kwong Corp. Controller & Principal Accounting Officer 1979
Mr. Brian D. Nugent Head-Investor Relations NA
Mr. James Lougheed VP of Marketing & High Performance Analog 1978
Ms. Kathi Guiney SPHR VP of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions