…
Pharvaris N.V., a late-stage biopharmaceutical company, focuses on the development and commercialization of therapies for rare diseases with unmet needs covering angioedema and other bradykinin-mediated diseases. The company develops deucrictibant, a small molecule bradykinin B2-receptor antagonist to treat attacks due to bradykinin-mediated angioedema, including hereditary angioedema (HAE) and acquired angioedema due to C1-inhibitor deficiency (AAE-C1INH), which is in phase 3, as well as in phase 3 trials for treatment and prophylaxis of HAE attacks; and extended-release tablet and immediate-release capsule formulation of deucrictibant. Pharvaris N.V. was incorporated in 2015 and is headquartered in Zug, Switzerland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -173.71M | -132.40M | -97.78M | -75.65M | -42.66M |
| Net income | -175.70M | -134.22M | -98.81M | -76.33M | -42.73M |
| Selling general administrative | 45.34M | 46.72M | 31.14M | 29.34M | 18.35M |
| Selling and marketing expenses | - | 0.40M | 30.41M | - | - |
| Gross profit | - | - | -0.25M | -0.15M | -0.08M |
| Reconciled depreciation | 0.42M | 0.27M | 0.24M | 0.15M | 0.08M |
| Ebit | -173.71M | -145.69M | -94.93M | -86.74M | -65.90M |
| Ebitda | -173.29M | -145.59M | -94.67M | -86.58M | -65.82M |
| Depreciation and amortization | 0.42M | 0.10M | 0.25M | 0.15M | 0.08M |
| Operating income | -169.82M | -145.69M | -94.93M | -86.74M | -65.90M |
| Other operating expenses | 169.82M | 145.69M | 94.93M | 86.71M | 54.14M |
| Interest expense | - | - | 0.02M | 0.02M | 0.28M |
| Tax provision | 1.99M | 1.83M | 0.60M | 0.68M | 0.07M |
| Net interest income | 6.36M | 5.42M | 0.21M | -0.04M | -0.28M |
| Income tax expense | 1.99M | 1.83M | 1.03M | 0.68M | 0.07M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 169.82M | 145.69M | 94.67M | 86.71M | 54.14M |
| Cost of revenue | - | - | 0.25M | 0.15M | 0.08M |
| Total other income expense net | -3.89M | 13.29M | -2.85M | 11.08M | 23.24M |
| Net income from continuing ops | -175.70M | -134.22M | -107.32M | -76.33M | -42.73M |
| Net income applicable to common shares | - | - | - | -76.33M | -42.73M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 301.45M | 291.37M | 399.02M | 167.73M | 212.09M |
| Other current assets | 2.94M | 5.75M | 5.59M | 0.58M | 0.01M |
| Total liab | 30.18M | 23.61M | 14.66M | 18.47M | 7.14M |
| Total stockholder equity | 271.27M | 267.76M | 384.37M | 149.26M | 204.95M |
| Other current liab | 23.35M | 17.59M | 11.08M | 12.06M | 4.76M |
| Common stock | 7.83M | 6.53M | 6.28M | 4.06M | 3.98M |
| Capital stock | 7.83M | 6.53M | 6.27M | 4.06M | 3.98M |
| Retained earnings | -579.60M | -402.26M | -266.14M | -164.19M | -87.57M |
| Other assets | - | - | - | 0.26M | -0.00M |
| Cash | 291.68M | 280.73M | 391.55M | 161.84M | 209.35M |
| Total current liabilities | 29.60M | 22.97M | 14.61M | 18.22M | 6.99M |
| Current deferred revenue | - | - | 0.43M | - | - |
| Net debt | -290.90M | -279.87M | -391.32M | -161.40M | -209.10M |
| Short term debt | 0.20M | 0.22M | 0.20M | 0.19M | 0.10M |
| Short long term debt total | 0.78M | 0.86M | 0.24M | 0.44M | 0.25M |
| Other stockholder equity | 792.55M | 623.64M | 616.32M | 289.18M | 278.74M |
| Property plant equipment | - | - | - | 0.63M | 0.35M |
| Total current assets | 299.17M | 289.42M | 398.18M | 166.85M | 211.57M |
| Net tangible assets | - | - | - | 149.26M | 204.95M |
| Net receivables | 4.55M | 2.94M | 1.04M | 0.38M | 0.70M |
| Inventory | - | - | 0.00M | 4.04M | 1.51M |
| Accounts payable | 5.11M | 4.56M | 2.91M | 5.98M | 2.13M |
| Accumulated other comprehensive income | 50.50M | 39.85M | 27.90M | 20.21M | 9.80M |
| Non currrent assets other | - | - | 0.00M | - | - |
| Non current assets total | 2.29M | 1.96M | 0.84M | 0.89M | 0.52M |
| Capital lease obligations | 0.78M | 0.86M | 0.24M | 0.44M | 0.25M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.54M | -0.09M | -0.12M | -0.13M |
| Change to liabilities | - | - | - | 3.91M | 1.66M |
| Total cashflows from investing activities | -0.16M | -0.54M | - | -0.12M | -0.13M |
| Net borrowings | -0.22M | -0.16M | - | -0.12M | -0.12M |
| Total cash from financing activities | 160.61M | 2.68M | 318.72M | 8.65M | 143.67M |
| Change to operating activities | - | - | - | 4.15M | 0.04M |
| Net income | -173.71M | -132.40M | -98.81M | -75.65M | -42.66M |
| Change in cash | 10.95M | -110.50M | 230.17M | -47.52M | 110.72M |
| Begin period cash flow | 280.73M | 391.23M | 161.38M | 209.35M | 98.63M |
| End period cash flow | 291.68M | 280.73M | 391.55M | 161.84M | 209.35M |
| Total cash from operating activities | -137.07M | -120.13M | -91.14M | -67.16M | -44.60M |
| Issuance of capital stock | 171.74M | 2.24M | 64.20M | 9.61M | 156.83M |
| Depreciation | 0.42M | 0.27M | 0.25M | 0.15M | 0.08M |
| Change to inventory | - | - | -0.00M | 0.15M | -0.06M |
| Change to account receivables | -0.33M | -0.03M | -0.04M | 0.31M | -0.14M |
| Other cashflows from financing activities | -10.91M | 0.59M | -17.30M | -0.84M | -13.15M |
| Change to netincome | - | - | - | 0.64M | -3.52M |
| Capital expenditures | 0.16M | 0.54M | 0.09M | 0.12M | 0.13M |
| Change in working capital | 7.62M | 5.89M | -5.74M | 8.38M | 1.58M |
| Stock based compensation | 19.05M | 16.21M | 10.66M | 11.35M | 8.20M |
| Other non cash items | 9.54M | -10.10M | 17.79M | -11.39M | 0.27M |
| Free cash flow | -137.24M | -120.67M | -91.23M | -67.29M | -44.73M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| PHVS Pharvaris BV |
0.08 0.23% |
34.47 | - | - | - | 7.82 | -1.38 |
| NVO Novo Nordisk A/S |
1.09 2.72% |
41.41 | 41.58 | 31.15 | 2.13 | 32.99 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
3.78 0.69% |
550.87 | 30.22 | 24.27 | 10.36 | 6.50 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
15.61 1.73% |
919.96 | 29.07 | 20.12 | 7.57 | 3.82 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 36.06 |
Pharvaris N.V., a late-stage biopharmaceutical company, focuses on the development and commercialization of therapies for rare diseases with unmet needs covering angioedema and other bradykinin-mediated diseases. The company develops deucrictibant, a small molecule bradykinin B2-receptor antagonist to treat attacks due to bradykinin-mediated angioedema, including hereditary angioedema (HAE) and acquired angioedema due to C1-inhibitor deficiency (AAE-C1INH), which is in phase 3, as well as in phase 3 trials for treatment and prophylaxis of HAE attacks; and extended-release tablet and immediate-release capsule formulation of deucrictibant. Pharvaris N.V. was incorporated in 2015 and is headquartered in Zug, Switzerland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Berndt Axel Edvard Modig CPA, M.B.A., MBA | Co-Founder, CEO & Exec. Director | 1959 |
| Ms. Anna Nijdam M.Sc., R.A. | Head of Fin. & Principal Accounting Officer | 1981 |
| Dr. Jochen Knolle Ph.D. | Chief Scientific Officer & COO | 1950 |
| Ms. Joan Schmidt J.D. | Chief Legal Officer | 1964 |
| Maryann Cimino | Director of Corp. Relations | NA |
| Ms. Annick Deschoolmeester | Chief HR Officer | NA |
| Dr. Peng Lu M.D., Ph.D. | Chief Medical Officer | 1978 |
| Dr. Anne Lesage Ph.D. | Chief Early Devel. Officer | 1961 |
| Dr. Morgan Conn Ph.D. | Chief Bus. Officer | 1969 |
| Mr. Wim Souverijns Ph.D. | Chief Community Engagement & Commercial Officer | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.