Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesXpel Inc

Xpel Inc

Consumer Cyclical Auto Parts
PortfolioPortfolio WatchlistWatchlist
Company price
41.405 USD -1.08 ( 2.55%)
Last update at 2026-11-04T15:11:00Z
VOLUME
46550
Market Cap
1046.50M
P/E
20.25

Momentum Score

…

XPEL, Inc. sells, distributes, and installs protective films and coatings worldwide. The company offers automotive surface and paint protection film, headlight protection, and automotive and architectural window films, as well as proprietary DAP software. It also provides pre-cut film products, merchandise and apparel, ceramic coatings, and tools and accessories. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. The company sells and distributes its products through independent installers, new car dealerships, third-party distributors, automobile original equipment manufacturers, and company-owned installation centers, as well as through franchisees and online channels. The company serves in the United States, China, Canada, Continental Europe, the United Kingdom, Asia Pacific, Latin America, the Middle East/Africa, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
38.50
Low
42.48
High
52 Week Price Range
30.75
Low
87.46
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

XPEL Inc makes and sells automotive paint protection film, ceramic coatings and window films through a global network of certified installers and distributors. Long-term growth may be supported by higher aftermarket penetration, product innovation, international expansion and scaling of the installer network, which could strengthen recurring revenue and brand recognition.

Key risks include sensitivity to consumer discretionary auto spending, strong competition from larger materials firms, execution risk in international scaling, and exposure to supply-chain and raw-material cost volatility and currency swings.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
42.49
Dividend Yield
-
Revenue TTM
400.56M
Revenue Per Share
14.50
Gross Profit TTM
127.51M
Debt / Equity
0.20
ROE
29.73%
Net Debt
24.45M
ROCE
20.75%
Diluted EPS TTM
1.87

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 51.97M 39.44M 22.80M 16.95M 11.48M
Minority interest - 0.00M 0.00M -0.17M -0.19M
Net income 41.38M 31.57M 18.28M 13.98M 8.71M
Selling general administrative 48.21M 34.29M 20.91M 18.83M 14.80M
Selling and marketing expenses 25.37M 18.27M 9.75M 7.58M 6.80M
Gross profit 127.51M 92.68M 54.03M 43.51M 33.44M
Reconciled depreciation 7.83M 4.39M 2.23M 1.70M 1.38M
Ebit 46.10M 35.73M 21.14M 15.39M 11.83M
Ebitda 53.94M 40.12M 23.37M 17.09M 13.21M
Depreciation and amortization 7.83M 4.39M 2.23M 1.70M 1.38M
Non operating income net other - -0.37M -0.32M - 0.00M
Operating income 53.94M 40.12M 23.37M 17.09M 11.83M
Other operating expenses 270.06M 219.15M 135.55M 112.85M 98.09M
Interest expense 1.41M 0.30M 0.25M 0.10M 0.17M
Tax provision 10.58M 7.87M 4.52M 2.96M 2.76M
Interest income - - - 0.14M 0.32M
Net interest income -1.41M -0.30M -0.25M -0.10M -0.17M
Extraordinary items - - - - 0.00M
Non recurring - - - - 0.00M
Other items - - - - 0.00M
Income tax expense 10.58M 7.87M 4.52M 2.96M 2.76M
Total revenue 323.99M 259.26M 158.92M 129.93M 109.92M
Total operating expenses 73.58M 52.56M 30.66M 26.42M 21.60M
Cost of revenue 196.48M 166.59M 104.90M 86.43M 76.48M
Total other income expense net -1.97M -0.68M -0.57M -0.14M -0.18M
Discontinued operations - - - - 0.00M
Net income from continuing ops 41.38M 31.57M 18.28M 14.00M 8.72M
Net income applicable to common shares 41.38M 31.57M 18.28M 13.98M 8.71M
Preferred stock and other adjustments - - - - 0.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 258.68M 193.36M 161.01M 83.84M 51.60M
Intangible assets 34.91M 29.29M 32.73M 5.42M 3.82M
Other current assets 3.53M 3.46M 3.67M 1.44M 2.39M
Total liab 78.69M 68.64M 76.55M 30.46M 16.71M
Total stockholder equity 179.99M 124.72M 84.46M 53.38M 35.06M
Other current liab 7.45M 0.21M -0.82M -0.06M -0.56M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings 168.62M 115.82M 74.44M 42.88M 24.59M
Other liab - 3.12M 5.38M 1.36M 0.60M
Good will 37.46M 26.76M 25.66M 4.47M 2.41M
Other assets 0.00M 0.97M 0.79M 6.46M -
Cash 11.61M 8.06M 9.64M 29.03M 11.50M
Total current liabilities 36.47M 27.40M 36.27M 21.20M 11.79M
Current deferred revenue 0.76M 0.26M 0.82M 0.24M 0.56M
Net debt 24.45M 34.02M 28.61M -16.91M -5.59M
Short term debt 4.03M 3.96M 3.35M 4.22M 1.59M
Short long term debt 0.06M 0.08M 0.38M 2.57M 0.46M
Short long term debt total 36.06M 42.08M 38.26M 12.12M 5.91M
Other stockholder equity 12.55M 11.07M 10.58M 10.41M 11.35M
Property plant equipment - 29.51M 22.81M 4.71M 9.09M
Total current assets 146.45M 106.82M 79.03M 62.78M 36.28M
Net tangible assets - 68.67M 26.07M 48.91M 28.83M
Net receivables 24.81M 14.73M 13.78M 9.94M 7.25M
Long term debt 19.32M 26.00M 25.08M 3.57M 0.31M
Inventory 106.51M 80.58M 51.94M 22.36M 15.14M
Accounts payable 24.23M 22.97M 32.91M 16.80M 10.20M
Accumulated other comprehensive income -1.21M -2.20M -0.59M 0.07M -0.91M
Common stock total equity - - 0.03M 0.03M 0.03M
Retained earnings total equity - - 74.44M 42.88M -
Non currrent assets other -34.12M 0.97M 0.79M 0.49M 15.32M
Non current assets total 112.22M 86.54M 81.99M 21.06M 15.32M
Capital lease obligations 16.68M 16.00M 12.81M 5.98M 5.14M
Long term debt total - - 25.00M - 0.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -14.16M -56.81M -4.66M -2.30M -3.09M
Change to liabilities -7.90M 12.02M 6.64M 3.88M -3.64M
Total cashflows from investing activities -14.16M -56.81M -4.66M -2.30M -3.09M
Net borrowings 0.63M 19.24M 4.30M -1.14M -3.10M
Total cash from financing activities 0.60M 19.24M 3.51M -1.14M -3.10M
Change to operating activities 0.26M -3.04M 0.51M -1.62M 0.13M
Net income 41.38M 31.57M 18.28M 14.00M 8.72M
Change in cash -1.59M -19.38M 17.53M 7.53M 0.47M
Begin period cash flow 9.64M 29.03M 11.50M 3.97M 3.50M
End period cash flow 8.06M 9.64M 29.03M 11.50M 3.97M
Total cash from operating activities 12.06M 18.27M 18.47M 10.97M 6.80M
Issuance of capital stock - - - - 0.00M
Depreciation 7.83M 4.39M 2.23M 1.70M 1.38M
Other cashflows from investing activities - -50.08M -2.88M -0.06M -0.68M
Dividends paid - - - - 0.00M
Change to inventory -28.57M -26.94M -6.76M -4.25M 0.01M
Change to account receivables -2.63M -0.43M -2.43M -1.77M -0.26M
Sale purchase of stock - - -0.78M - 0.00M
Other cashflows from financing activities 0.97M 25.00M 14.15M -2.30M -3.09M
Change to netincome 0.52M 1.47M -0.16M 0.49M 0.18M
Capital expenditures 9.56M 7.69M 2.16M 2.24M 2.42M
Change receivables - -0.43M -2.43M - 0.00M
Cash flows other operating - -3.81M 0.60M - 0.00M
Exchange rate changes - - - - 0.00M
Cash and cash equivalents changes - -19.30M 17.31M - 0.00M
Change in working capital -37.67M -19.16M -1.95M -5.20M -3.48M
Stock based compensation 0.52M 0.17M 0.11M 0.30M 0.22M
Other non cash items 0.47M 0.29M 0.06M 0.06M 0.04M
Free cash flow 2.50M 10.58M 16.31M 8.72M 4.38M

Peer Comparison*

Sector: Consumer Cyclical Industry: Auto Parts

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XPEL
Xpel Inc		 -1.08
2.55%		 41.41 20.25 - 3.97 8.75 4.04 20.81
ORLY
O’Reilly Automotive Inc		 2.06
2.29%		 92.06 27.74 23.75 3.71 206.18 4.30 19.07
AZO
AutoZone Inc		 112.43
3.51%		 3312.43 25.25 24.21 3.05 13.38 3.65 17.03
SMTOF
Sumitomo Electric Industries Ltd		 -0.08
0.73%		 10.30 17.90 20.41 0.01 2.40 1.31 9.00
SMTOY
Sumitomo Electric Industries Ltd ADR		 -0.22
4.32%		 4.87 16.31 18.35 0.01 2.16 1.31 9.05

Profile*

Xpel Inc

XPEL, Inc. sells, distributes, and installs protective films and coatings worldwide. The company offers automotive surface and paint protection film, headlight protection, and automotive and architectural window films, as well as proprietary DAP software. It also provides pre-cut film products, merchandise and apparel, ceramic coatings, and tools and accessories. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. The company sells and distributes its products through independent installers, new car dealerships, third-party distributors, automobile original equipment manufacturers, and company-owned installation centers, as well as through franchisees and online channels. The company serves in the United States, China, Canada, Continental Europe, the United Kingdom, Asia Pacific, Latin America, the Middle East/Africa, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.

711 Broadway, San Antonio, TX, United States, 78215

210 678 3700

https://www.xpel.com

1054

Name Title Year Born
Mr. Ryan L. Pape Chairman, Pres & CEO 1982
Mr. Barry R. Wood Sr. VP & CFO 1963
Mr. Mathieu A. Moreau Sr. VP of Sales & Product 1976
Mr. Timothy A. Hartt Co-Founder and VP of Technical Operations & OEM 1968
Mr. Michael Mayall VP of Corp. Devel. NA
Ms. Christine Pu Managing Director of Asia NA
Ms. Christen L. Coffee VP & Controller NA
Christopher Hardy Sales Mang. of U.S. East NA
Mr. Ryan L. Pape Chairman, President & CEO 1982
Mr. Barry R. Wood Senior VP & CFO 1964

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…