Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

American Axle & Manufacturing

Consumer Cyclical US AXL

NoneUSD
0.00(0%)

Last update at 2026-05-07T21:17:37.426675Z

Day Range

--
LowHigh

52 Week Range

3.389.25
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2121.01M
  • VolumeNone
  • P/E Ratio24.32
  • Dividend Yield-%
  • EBITDA709.40M
  • Revenue TTM5833.60M
  • Revenue Per Share TTM49.40
  • Gross Profit TTM 717.90M
  • Diluted EPS TTM0.37

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1.50M 62.80M -24.50000M 66.30M 1.20M
Minority interest - - - 0.00000M 0.00000M
Net income -19.70000M 35.00M -33.60000M 64.30M 5.90M
Selling general administrative 389.00M 387.10M 359.70M 345.10M 386.50M
Selling and marketing expenses - - - - -
Gross profit 704.50M 741.40M 624.30M 704.90M 722.70M
Reconciled depreciation 459.50M 469.70M 490.80M 492.10M 544.30M
Ebit - 248.80M 177.20M 243.90M 240.60M
Ebitda 112.30M 718.50M 664.40M 781.40M 802.40M
Depreciation and amortization - 469.70M 487.20M 537.50M 561.80M
Non operating income net other - - - 28.80M 7.70M
Operating income 112.30M 241.40M 146.60M 243.90M 240.60M
Other operating expenses 5521.20M 5883.50M 5932.90M 5528.30M 4863.90M
Interest expense 201.10M 186.00M 201.70M 174.50M 195.20M
Tax provision 21.20M 27.80M 7.40M 2.00M -4.70000M
Interest income 39.80M 28.10M 24.30M 17.00M 184.30M
Net interest income -161.30000M -157.90000M -169.50000M -157.50000M -184.30000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.20M 27.80M 9.10M 2.00M -4.70000M
Total revenue 5836.70M 6124.90M 6079.50M 5802.40M 5156.60M
Total operating expenses 389.00M 500.00M 477.70M 430.80M 430.00M
Cost of revenue 5132.20M 5383.50M 5455.20M 5097.50M 4433.90M
Total other income expense net -110.80000M -178.60000M -171.10000M -177.60000M -239.40000M
Discontinued operations - - - - -
Net income from continuing ops -19.70000M 35.00M -0.60000M 64.30M 5.90M
Net income applicable to common shares - 33.80M -33.60000M 64.30M 5.90M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6670.20M 5059.90M 5356.30M 5469.40M 5635.70M
Intangible assets 375.20M 456.70M 532.80M 616.20M 697.20M
Earning assets - - - - -
Other current assets 1726.70M 210.30M 185.30M 197.80M 152.60M
Total liab 6030.20M 4497.10M 4751.40M 4842.10M 5177.90M
Total stockholder equity 640.00M 562.80M 604.90M 627.30M 457.80M
Deferred long term liab - - - 84.10M 108.30M
Other current liab 480.60M 389.80M 345.40M 340.20M 355.60M
Common stock - 1.30M 1.30M 1.30M 1.30M
Capital stock 1.30M 1.30M 1.30M 1.30M 1.30M
Retained earnings -267.90000M -248.20000M -283.20000M -249.60000M -313.90000M
Other liab - - - 618.10M 952.40M
Good will 174.40M 172.00M 182.10M 181.60M 183.80M
Other assets - 0.00000M - 668.00M 778.90M
Cash 708.90M 552.90M 519.90M 511.50M 530.20M
Cash and equivalents - 552.90M - 511.50M 530.20M
Total current liabilities 1234.00M 1175.20M 1201.60M 1199.30M 1039.90M
Current deferred revenue - 14.20M 16.60M 28.10M 28.10M
Net debt -573.70000M 2184.60M 2464.90M 2517.80M 2698.80M
Short term debt 35.10M 70.70M 55.10M 97.00M 43.40M
Short long term debt 10.40M 47.90M 17.00M 75.90M 18.80M
Short long term debt total 135.20M 2737.50M 2984.80M 3029.30M 3229.00M
Other stockholder equity - 1161.90M 1149.70M 1151.00M 1135.20M
Property plant equipment - 1733.10M - 1903.00M 1996.10M
Total current assets 3635.00M 1914.80M 2006.60M 1993.40M 1856.00M
Long term investments - - - - -
Net tangible assets - - - -170.50000M -423.20000M
Short term investments - - - - -
Net receivables 733.00M 709.10M 818.50M 820.20M 762.80M
Long term debt 4039.10M 2576.90M 2751.90M 2845.10M 3085.70M
Inventory 466.40M 442.50M 482.90M 463.90M 410.40M
Accounts payable 718.30M 700.50M 773.90M 734.00M 612.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -352.20000M -262.90000M -275.40000M -364.80000M
Additional paid in capital - - - - -
Common stock total equity - - - 1.30M 1.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -249.60000M -313.90000M
Treasury stock - - - -218.20000M -216.30000M
Accumulated amortization - - - - -
Non currrent assets other 2485.60M 576.50M 582.70M 549.00M 456.70M
Deferred long term asset charges - - - - -
Non current assets total 3035.20M 3145.10M 3349.70M 3476.00M 3779.70M
Capital lease obligations 124.80M 112.70M 117.40M 108.30M 124.50M
Long term debt total - 2653.30M - 2845.10M 3085.70M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -254.80000M -172.30000M -243.00000M -1.10000M
Change to liabilities - - - 44.30M 76.00M
Total cashflows from investing activities -169.60000M -254.80000M -184.50000M -243.00000M -161.10000M
Net borrowings 1426.50M -151.70000M -187.60000M -216.80000M -392.10000M
Total cash from financing activities 1395.50M -156.20000M -205.50000M -217.20000M -401.40000M
Change to operating activities - - - -91.10000M -52.20000M
Net income -75.30000M 33.80M -33.60000M 64.30M 5.90M
Change in cash 1652.60M 33.00M 8.40M -18.70000M -26.80000M
Begin period cash flow 552.90M 519.90M 511.50M 530.20M 557.00M
End period cash flow 2205.50M 552.90M 519.90M 511.50M 530.20M
Total cash from operating activities 411.60M 455.40M 396.10M 448.90M 538.40M
Issuance of capital stock - - - - -
Depreciation 459.50M 469.70M 487.20M 492.10M 544.30M
Other cashflows from investing activities 89.40M -1.10000M 14.90M -67.20000M 21.20M
Dividends paid - - - - -
Change to inventory -7.00000M 17.10M -13.20000M -16.20000M -87.70000M
Change to account receivables -22.70000M 70.30M 7.20M -38.70000M 23.10M
Sale purchase of stock -2.80000M -2.80000M -14.70000M -1.90000M -4.30000M
Other cashflows from financing activities 1395.50M -3.30000M -13.60000M 243.00M 625.50M
Change to netincome - - - -37.70000M 16.70M
Capital expenditures 256.50M 248.00M 194.60M 171.40M 181.20M
Change receivables - - - -38.70000M 23.10M
Cash flows other operating - - - -59.20000M -39.90000M
Exchange rate changes - - - - -2.70000M
Cash and cash equivalents changes - - - -11.30000M -26.80000M
Change in working capital 38.90M -38.10000M -14.30000M -101.70000M -40.80000M
Stock based compensation 13.60M 15.00M 13.40M 17.70M 18.20M
Other non cash items 27.40M 21.90M -10.90000M 6.00M 38.00M
Free cash flow 155.10M 207.40M 201.50M 277.50M 357.20M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXL
American Axle & Manufacturing		 - -% - 24.32 27.78 0.36 2.26 0.84 7.42
AZO
AutoZone Inc		 32.29 1.07% 3061.65 25.25 24.21 3.05 13.38 3.65 17.03
DNZOF
DENSO Corporation		 - -% 11.06 15.84 12.36 0.005 1.04 0.71 5.53
BRDCF
Bridgestone Corporation		 - -% 19.75 35.97 11.93 0.0077 1.18 1.00 5.87
DNZOY
Denso Corp ADR		 0.21 1.79% 11.96 15.00 11.82 0.0044 1.00 0.71 5.53

Reports Covered

Stock Research & News

View All

Profile

Dauch Corporation, together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles. It operates through two segments, Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides range of products, such as engine, transmission, driveline, and safety-critical components for traditional internal combustion engine and electric vehicle architectures, including light vehicles, commercial vehicles, and off-highway vehicles, as well as products for industrial markets. It operates in North America, Asia, Europe, and South America. The company was formerly known as American Axle & Manufacturing Holdings, Inc. and changed its name to Dauch Corporation in January 2026. Dauch Corporation was founded in 1994 and is headquartered in Detroit, Michigan.

American Axle & Manufacturing

One Dauch Drive, Detroit, MI, United States, 48211-1198

Key Executives

Name Title Year Born
Mr. David Charles Dauch Chairman & CEO 1965
Mr. Michael K. Simonte Pres 1964
Mr. Christopher John May VP & CFO 1970
Mr. Michael Joseph Lynch Chief Operating Officer 1964
Mr. Norman Willemse Pres of Forging 1957
Mr. James G. Zaliwski Chief Accounting Officer 1972
Mr. Donald E. Wright Chief Information Officer & VP NA
David H. Lim Head of Investor Relations NA
Mr. David Eugene Barnes Chief Compliance Officer, VP, Gen. Counsel & Corp. Sec. 1959
Mr. Christopher M. Son VP of Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions