0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T20:57:00Z
Braskem Reports R$50 Million in Propylene Transactions
Thu 10 Oct 24, 10:27 AMWall Street Analysts Predict a 46.24% Upside in Braskem (BAK): Here's What You Should Know
Thu 22 Aug 24, 01:55 PMBraskem and WEAV3D® Win the Altair Enlighten 2024 Future of Lightweighting Award
Mon 12 Aug 24, 12:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 47.00M | 17961.00M | -9683.78400M | -4603.06800M | 3652.50M |
Minority interest | 485.00M | 23.18M | -1664.21200M | -940.59200M | -876.40000M |
Net income | -820.00000M | 13985.00M | -7015.30600M | -2640.39800M | 2866.68M |
Selling general administrative | 2764.00M | 2522.00M | 1918.75M | 2224.18M | 2008.36M |
Selling and marketing expenses | 2109.00M | 2056.00M | 1852.06M | 1783.45M | 1545.57M |
Gross profit | 11360.00M | 32057.00M | 11212.08M | 6444.41M | 11592.37M |
Reconciled depreciation | 4733.00M | 4178.76M | 4048.08M | 3632.26M | 2990.58M |
Ebit | 4272.00M | 26044.00M | -228.36100M | -733.88600M | 7798.95M |
Ebitda | 10160.00M | 32463.00M | 3819.72M | 2898.38M | 10789.53M |
Depreciation and amortization | 5888.00M | 6419.00M | 4048.08M | 3632.26M | 2990.58M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 4272.00M | 26044.00M | -228.36100M | -733.88600M | 8303.94M |
Other operating expenses | 92282.00M | 79157.00M | 58038.25M | 52046.24M | 50138.06M |
Interest expense | 4901.00M | 5907.00M | 3174.89M | 2329.67M | 2226.00M |
Tax provision | 867.74M | 3691.86M | -2668.47800M | -1905.99600M | 745.29M |
Interest income | 2811.61M | 534.22M | 8719.77M | 3345.65M | 3811.76M |
Net interest income | -3653.00000M | -3221.20100M | -3504.03100M | -3032.23100M | -2418.49900M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 867.00M | 3999.00M | -2668.47800M | -1962.67000M | 745.29M |
Total revenue | 96520.00M | 105625.00M | 58543.49M | 52323.53M | 57999.87M |
Total operating expenses | 7122.00M | 5589.00M | 10706.84M | 6167.12M | 3730.57M |
Cost of revenue | 85160.00M | 73568.00M | 47331.41M | 45879.12M | 46407.50M |
Total other income expense net | -4225.00000M | -8083.00000M | -9455.42300M | -3869.18200M | -1814.84200M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -820.00000M | 13364.48M | -7015.30600M | -2640.39800M | 2868.18M |
Net income applicable to common shares | -335.67700M | 13984.95M | -6691.72000M | -2797.57000M | 2866.68M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 88049.00M | 92564.00M | 86083.92M | 68129.04M | 59193.98M |
Intangible assets | 2730.12M | 818.42M | 769.82M | 703.21M | 682.11M |
Earning assets | - | - | - | - | - |
Other current assets | 727.00M | 544.00M | 0.17M | 2691.49M | 267.21M |
Total liab | 81941.00M | 86360.00M | 89950.44M | 64184.33M | 53282.74M |
Total stockholder equity | 7322.00M | 7866.00M | -2202.30600M | 4885.30M | 6787.65M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 8648.00M | 10770.00M | 8224.81M | 4501.12M | 3351.85M |
Common stock | 8043.00M | 8043.00M | 8043.22M | 8043.22M | 8043.22M |
Capital stock | 8043.00M | 8043.22M | 8043.22M | 8043.22M | 8043.22M |
Retained earnings | 1831.79M | 3483.93M | -4529.54700M | -217.55000M | -256.57500M |
Other liab | - | 9123.07M | 10932.08M | 5843.47M | 3464.49M |
Good will | 2087.28M | 2058.87M | 2058.87M | 2058.87M | 2058.87M |
Other assets | 1.00M | -1.00000M | 10190.29M | 1.00M | 3196.62M |
Cash | 12466.00M | 8681.00M | 13862.85M | 6803.88M | 5547.64M |
Cash and equivalents | 6392.27M | 3629.86M | 11915.89M | 4500.65M | 3318.67M |
Total current liabilities | 24187.00M | 25192.00M | 28387.17M | 16216.16M | 23116.13M |
Current deferred revenue | - | 205.00M | 287.45M | 355.76M | 153.26M |
Net debt | 41362.00M | 45528.00M | 46595.00M | 37542.17M | 32333.45M |
Short term debt | 3292.00M | 2164.00M | 9928.60M | 2242.29M | 11269.76M |
Short long term debt | 2252.00M | 1489.00M | 9033.50M | 1566.00M | 11269.76M |
Short long term debt total | 53828.00M | 54209.00M | 60457.86M | 44346.05M | 37881.09M |
Other stockholder equity | -2553.00000M | -3664.00000M | -538.09200M | -538.11200M | -538.20700M |
Property plant equipment | 41716.28M | 40005.17M | 38831.54M | 34920.83M | 31759.89M |
Total current assets | 34456.00M | 39295.00M | 34190.24M | 23389.55M | 21383.87M |
Long term investments | 149.00M | 76.00M | 58.72M | 73.55M | 75.95M |
Net tangible assets | - | 4988.52M | -5030.99700M | 2123.21M | 4046.66M |
Short term investments | 2295.00M | 3493.00M | 3627.23M | 1687.50M | 2357.61M |
Net receivables | 4780.00M | 8583.00M | 7937.71M | 4581.60M | 4724.83M |
Long term debt | 44836.07M | 49564.00M | 44993.98M | 37707.27M | 24160.72M |
Inventory | 14030.00M | 16335.00M | 8383.65M | 7625.08M | 8486.58M |
Accounts payable | 12247.00M | 12053.00M | 9946.32M | 9116.99M | 8341.25M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | 1832.00M | 3487.00M | -5177.88900M | -2619.81200M | 4905.65M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | 8043.22M | 8043.22M | 8043.22M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | -38.19700M | -49.70400M | -49.72400M | -49.81900M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 2346.00M | 2055.00M | 1644.75M | 4320.41M | 2129.13M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 53592.00M | 53270.00M | 51893.68M | 44739.48M | 37810.11M |
Capital lease obligations | 4241.00M | 3156.00M | 3207.89M | 2676.90M | 0.00000M |
Long term debt total | 48036.89M | 48397.41M | 47306.76M | 39707.88M | 24160.72M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -4948.00000M | -3380.22000M | -2721.82700M | -2666.41900M | -2488.31700M |
Change to liabilities | 0.00000M | 1199.61M | -3001.56400M | 282.44M | 1343.38M |
Total cashflows from investing activities | -4947.27300M | -3380.67600M | -2721.82700M | -2666.41900M | -2488.31700M |
Net borrowings | - | -10962.69400M | 2213.22M | 2305.67M | -3103.50000M |
Total cash from financing activities | 225.00M | -16966.00000M | 2173.00M | 1636.77M | -4603.40000M |
Change to operating activities | -2017.13300M | -2727.50900M | 913.84M | -2950.93300M | -68.99700M |
Net income | 47.00M | 17961.00M | -9684.00000M | -4603.06800M | 3652.50M |
Change in cash | 3785.00M | -5182.00000M | 7059.00M | 1256.24M | 1772.54M |
Begin period cash flow | 8681.00M | 13863.00M | 6804.00M | 5547.64M | 3775.09M |
End period cash flow | 12466.00M | 8681.00M | 13863.00M | 6803.88M | 5547.64M |
Total cash from operating activities | 8952.00M | 14786.00M | 6293.00M | 2265.28M | 9250.37M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 4733.00M | 4178.00M | 4002.01M | 2928.86M | 2990.58M |
Other cashflows from investing activities | -98.99200M | 0.29M | 4.82M | 3.51M | 39.62M |
Dividends paid | -1350.03000M | -5993.00000M | -2.00000M | -668.90400M | 1499.90M |
Change to inventory | 2138.00M | -7574.00000M | -253.00000M | 867.82M | -1537.29000M |
Change to account receivables | 3661.00M | -2175.00000M | -2188.00000M | 895.05M | 130.11M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | 6439.03M | 7288.00M | 12515.00M | 24583.72M | 4301.63M |
Change to netincome | 324.26M | 5253.23M | 11310.13M | 1245.57M | 3297.64M |
Capital expenditures | 4848.00M | 3421.00M | 2760.00M | 2682.52M | 2706.33M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | 3969.00M | -9320.00000M | -2546.00000M | -279.99100M | -179.85700M |
Stock based compensation | - | - | - | -2990.57700M | -2990.57700M |
Other non cash items | 203.00M | 7176.00M | 18834.00M | 9052.54M | 6297.56M |
Free cash flow | 4104.00M | 11365.00M | 3533.00M | -417.24700M | 6544.04M |
Sector: Basic Materials Industry: Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BAK Braskem SA Class A |
-0.131 2.58% | 4.95 | - | 11.75 | 0.05 | 3.11 | 0.16 | 3.58 |
SHECY Shin-Etsu Chemical Co Ltd ADR |
0.16 0.89% | 18.15 | 18.83 | 12.18 | 0.03 | 2.62 | 0.03 | 0.06 |
SHECF Shin-Etsu Chemical Co. Ltd |
- -% | 35.67 | 18.24 | 12.11 | 0.03 | 2.68 | 0.03 | 0.06 |
BFFAF BASF SE NA O.N. |
- -% | 44.64 | - | 12.08 | 0.65 | 1.11 | 0.94 | 21.29 |
BASFY BASF SE ADR |
-0.17 1.52% | 11.01 | - | 11.93 | 0.66 | 1.10 | 0.94 | 21.29 |
Braskem S.A., together with its subsidiaries, produces and sells thermoplastic resins. The company operates through three segments: Brazil, United States and Europe, and Mexico. The Brazil segment produces and sells olefins, including ethylene, polymer and chemical grade propylene, butadiene, and butene-1; benzene, toluene, and xylenes products; fuels, such as automotive gasoline, liquefied petroleum gas, ethyl tertiary-butyl ether, and methyl tertiary-butyl ether; intermediates, such as cumene; aliphatics, aromatics, and hydrogenated solvents; and specialties comprising isoprene, dicyclopentadiene, piperylene, nonene, tetramer, polyisobutylene, and hydrocarbon resins. This segment also produces and sells polyethylene (PE) and polypropylene (PP); supplies electricity and other inputs to second-generation producers; produces and sells of PE, including the production of green PE from renewable resources; and produces and sells polyvinyl chloride and caustic soda. The United States and Europe segment produces and sells PP in the United States and Germany. The Mexico segment produces and sells ethylene, high-density PE, and low-density PE in Mexico. It also manufactures, sells, imports, and exports chemicals, petrochemicals, and fules; produces, supplies, and sells utilities, such as steam, water, compressed air, and industrial gases; and provides industrial services. The company was formerly known as Copene Petroquímica do Nordeste S.A. and changed its name to Braskem S.A. in 2002. Braskem S.A. was founded in 1972 and is headquartered in Camaçari, Brazil.
120, Rua Lemos Monteiro, São Paulo, SP, Brazil, 05501-050
Name | Title | Year Born |
---|---|---|
Mr. Roberto Lopes Pontes Simoes | CEO & Director | 1957 |
Mr. Pedro van Langendonck Teixeira de Freitas | CFO and Head of Procurement & Institutional Relation | 1975 |
Mr. Daniel Sales Correa | Exec. Officer and Head of Investments & Digital Technologies | 1969 |
Mr. Everson Bassinello | Chief Compliance Officer | NA |
Ms. Cristiana Lapa | Gen. Counsel & Corp. Governance Officer | 1977 |
Mr. Marcelo Arantes De Carvalho | Exec. Officer and Head of People, Communication, Marketing & Sustainable Devel. | 1968 |
André Vieira | Director of Corp. Communication | NA |
Mr. Marcelo de Oliveira Cerqueira | Exec. Officer and Head of Brazil Manufacturing & Global Industrial Operations | 1965 |
Mr. Roberto Bischoff | Head of Competitiveness | NA |
Mr. Mark Nikolich | Head of the Polyolefins North America Unit | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.