0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1600.0 4.5752% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 596.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%

Best Buy Co. Inc

Consumer Cyclical US BBY

86.85USD
1.53(1.79%)

Last update at 2024-12-24T18:10:00Z

Day Range

85.1886.85
LowHigh

52 Week Range

67.48103.48
LowHigh

Fundamentals

  • Previous Close 85.32
  • Market Cap18618.80M
  • Volume1021263
  • P/E Ratio14.85
  • Dividend Yield4.04%
  • EBITDA2674.00M
  • Revenue TTM42537.00M
  • Revenue Per Share TTM196.57
  • Gross Profit TTM 9912.00M
  • Diluted EPS TTM5.84

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 1788.00M 3024.00M 2377.00M 1993.00M 1888.00M
Minority interest - - - - -
Net income 1419.00M 2454.00M 1798.00M 1541.00M 1464.00M
Selling general administrative 7970.00M 8635.00M 7928.00M 7910.00M 7990.00M
Selling and marketing expenses - - - - 25.00M
Gross profit 9912.00M 11640.00M 10573.00M 10048.00M 9961.00M
Reconciled depreciation 918.00M 869.00M 839.00M 812.00M 770.00M
Ebit 1795.00M 3039.00M 2391.00M 2009.00M 1946.00M
Ebitda 2860.00M 3874.00M 3484.00M 2862.00M 2716.00M
Depreciation and amortization 1065.00M 835.00M 1093.00M 853.00M 770.00M
Non operating income net other 29.00M - - - -
Operating income 1795.00M 3039.00M 2391.00M 2009.00M 1900.00M
Other operating expenses 44356.00M 48756.00M 44617.00M 41588.00M 40933.00M
Interest expense 35.00M 25.00M 52.00M 64.00M 73.00M
Tax provision 370.00M 574.00M 579.00M 452.00M 424.00M
Interest income 7.00M 15.00M 14.00M 16.00M 12.00M
Net interest income -35.00000M -25.00000M -52.00000M -64.00000M -73.00000M
Extraordinary items - - - 0.00000M -23.00000M
Non recurring 147.00M - - - -
Other items - - - - -
Income tax expense 370.00M 574.00M 579.00M 452.00M 424.00M
Total revenue 46298.00M 51761.00M 47262.00M 43638.00M 42879.00M
Total operating expenses 7970.00M 8635.00M 7928.00M 7998.00M 8015.00M
Cost of revenue 36386.00M 40121.00M 36689.00M 33590.00M 32918.00M
Total other income expense net -7.00000M -15.00000M -14.00000M -16.00000M 15.00M
Discontinued operations - - - - -
Net income from continuing ops 1419.00M 2454.00M 1798.00M 1541.00M 1464.00M
Net income applicable to common shares 1419.00M 2454.00M 1798.00M 1541.00M 1464.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 14967.00M 15803.00M 17504.00M 19067.00M 15591.00M
Intangible assets 128.00M 189.00M 275.00M 301.00M 363.00M
Earning assets - - - - -
Other current assets 553.00M 647.00M 596.00M 373.00M 305.00M
Total liab 11914.00M 13008.00M 14484.00M 14480.00M 12112.00M
Total stockholder equity 3053.00M 2795.00M 3020.00M 4587.00M 3479.00M
Deferred long term liab - - - - -
Other current liab 757.00M 1248.00M 1791.00M 1697.00M 1316.00M
Common stock 22.00M 22.00M 23.00M 26.00M 26.00M
Capital stock 22.00M 22.00M 23.00M 26.00M 26.00M
Retained earnings 2683.00M 2430.00M 2668.00M 4233.00M 3158.00M
Other liab - 705.00M 533.00M 694.00M 657.00M
Good will 1383.00M 1383.00M 1384.00M 986.00M 984.00M
Other assets - 520.00M 352.00M 277.00M 243.00M
Cash 1447.00M 1874.00M 2936.00M 5494.00M 2229.00M
Cash and equivalents - 1874.00M 2936.00M 5494.00M 2229.00M
Total current liabilities 7909.00M 8979.00M 10674.00M 10521.00M 8060.00M
Current deferred revenue 1253.00M 1390.00M 1419.00M 1028.00M 782.00M
Net debt 2535.00M 2104.00M 1002.00M -1412.00000M 1840.00M
Short term debt 1262.00M 654.00M 661.00M 817.00M 674.00M
Short long term debt - 16.00M 13.00M 110.00M 14.00M
Short long term debt total 3982.00M 3978.00M 3938.00M 4082.00M 4069.00M
Other stockholder equity 31.00M 21.00M 329.00M 328.00M 295.00M
Property plant equipment - 5098.00M 4904.00M 4872.00M 5037.00M
Total current assets 7897.00M 8802.00M 10539.00M 12540.00M 8857.00M
Long term investments - - - - -
Net tangible assets - 3576.00M 1361.00M 3300.00M 2114.00M
Short term investments - - - - -
Net receivables 939.00M 1141.00M 1042.00M 1061.00M 1149.00M
Long term debt 1152.00M 1160.00M 1139.00M 1138.00M 1257.00M
Inventory 4958.00M 5140.00M 5965.00M 5612.00M 5174.00M
Accounts payable 4637.00M 5687.00M 6803.00M 6979.00M 5288.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 317.00M 322.00M 329.00M 328.00M 295.00M
Additional paid in capital - - - - -
Common stock total equity - 22.00M - - -
Preferred stock total equity - - - - -
Retained earnings total equity - 2430.00M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 669.00M 520.00M 677.00M 669.00M 713.00M
Deferred long term asset charges - - - - -
Non current assets total 7070.00M 7001.00M 6965.00M 6527.00M 6734.00M
Capital lease obligations 2830.00M 2802.00M 2749.00M 2743.00M 2798.00M
Long term debt total - 1160.00M 1216.00M 1253.00M 1257.00M
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Investments -781.00000M -962.00000M -167.00000M -74.00000M -8.00000M
Change to liabilities - -1546.00000M -201.00000M 1676.00M 47.00M
Total cashflows from investing activities - -962.00000M -1372.00000M -788.00000M -895.00000M
Net borrowings - -19.00000M -133.00000M -24.00000M -15.00000M
Total cash from financing activities -1144.00000M -1806.00000M -4297.00000M -876.00000M -1498.00000M
Change to operating activities - -504.00000M 465.00M 447.00M -84.00000M
Net income 1241.00M 1419.00M 2454.00M 1798.00M 1541.00M
Change in cash -806.00000M -952.00000M -2420.00000M 3270.00M 171.00M
Begin period cash flow 2253.00M 3205.00M 5625.00M 2355.00M 2184.00M
End period cash flow 1447.00M 2253.00M 3205.00M 5625.00M 2355.00M
Total cash from operating activities 1470.00M 1824.00M 3252.00M 4927.00M 2565.00M
Issuance of capital stock 19.00M 16.00M 29.00M 28.00M 48.00M
Depreciation 923.00M 918.00M 869.00M 839.00M 812.00M
Other cashflows from investing activities - -32.00000M -635.00000M -1.00000M 1.00M
Dividends paid 801.00M 789.00M 688.00M 568.00M 527.00M
Change to inventory 178.00M 809.00M -328.00000M -435.00000M 237.00M
Change to account receivables 204.00M -103.00000M 17.00M 520.00M -215.00000M
Sale purchase of stock -340.00000M -1014.00000M -3502.00000M -312.00000M -1003.00000M
Other cashflows from financing activities -3.00000M -962.00000M -3.00000M 1892.00M -1.00000M
Change to netincome - 348.00M 132.00M 356.00M 275.00M
Capital expenditures 795.00M 930.00M 737.00M 713.00M 743.00M
Change receivables - -103.00000M - - -
Cash flows other operating - -21.00000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -944.00000M - - -
Change in working capital -783.00000M -861.00000M -203.00000M 1934.00M -63.00000M
Stock based compensation 145.00M 138.00M 141.00M 135.00M 143.00M
Other non cash items 158.00M 159.00M -23.00000M 257.00M 62.00M
Free cash flow 675.00M 894.00M 2515.00M 4214.00M 1822.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BBY
Best Buy Co. Inc
1.53 1.79% 86.85 14.85 13.33 0.44 6.06 0.52 8.57
ORLY
O’Reilly Automotive Inc
14.39 1.19% 1221.65 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A
-0.05 0.09% 55.74 21.36 19.46 0.76 3.91 0.92 11.48
AZO
AutoZone Inc
41.25 1.27% 3283.48 20.58 19.49 2.87 13.38 3.52 14.93
TSCO
Tractor Supply Company
0.80 1.49% 54.49 27.47 23.81 1.82 12.29 2.13 16.60

Reports Covered

Stock Research & News

Profile

Best Buy Co., Inc. engages in the retail of technology products in the United States, Canada, and international. Its stores provide computing and mobile phone products, such as desktops, notebooks, and peripherals; mobile phones comprising related mobile network carrier commissions; networking products; tablets covering e-readers; smartwatches; and consumer electronics consisting of digital imaging, health and fitness products, portable audio comprising headphones and portable speakers, and smart home products, as well as home theaters, which includes home theater accessories, soundbars, and televisions. The company's stores also offer appliances, such as dishwashers, laundry, ovens, refrigerators, blenders, coffee makers, vacuums, and personal care; entertainment products consisting of drones, peripherals, movies, and toys, as well as hardware and software, and virtual reality and other software products; and other products, such as baby, food and beverage, luggage, outdoor living, and sporting goods. In addition, it provides delivery, installation, memberships, repair, set-up, technical support, health-related, and warranty-related services. The company offers its products through stores and websites under the Best Buy, Best Buy Ads, Best Buy Business, Best Buy Health, Buy Mobile, CST, Current Health, Geek Squad, Lively, Magnolia, Pacific Kitchen, Home, TechLiquidators, and Yardbird brands, as well as domain names comprising bestbuy.com, currenthealth.com, lively.com, techliquidators.com, yardbird.com, and bestbuy.ca. The company was formerly known as Sound of Music, Inc. Best Buy Co., Inc. was incorporated in 1966 and is headquartered in Richfield, Minnesota.

Best Buy Co. Inc

7601 Penn Avenue South, Richfield, MN, United States, 55423

Key Executives

Name Title Year Born
Ms. Corie Sue Barry CEO & Director 1975
Mr. Matthew M. Bilunas Exec. VP & CFO 1973
Ms. Kamy Scarlett Chief HR Officer 1964
Mr. Jason J. Bonfig Exec. VP & Chief Merchandising Officer 1977
Mr. Damien Harmon Exec. VP of Omnichannel 1978
Mr. Richard M. Schulze Founder & Chairman Emeritus 1941
Mr. Mathew Raymond Watson Sr. VP of Fin., Controller & Chief Accounting Officer 1971
Mr. Brian A. Tilzer Chief Digital, Analytics & Technology Officer 1971
Ms. Mollie O'Brien VP of Investor Relations NA
Mr. Todd Gregory Hartman Exec. VP, Gen. Counsel, Sec. & Chief Risk Officer 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions