…
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. In addition, the company offers ORION Cellular endpoints to power network as a service; ORION mobile read endpoints support for deploying AMR solution; radio products; hardware, instruments, and sensors, and related software, to enhance connected data to a water utility's operation; water quality monitoring solutions, including optical sensing and electrochemical instruments; and high frequency pressure and leak detection sensors to aid in burst pipe and leak events; as well as BEACON, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water user to view and manage their water usage activity. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. The company serves water utilities, commercial, and industrial industries; and provides training, project management, technical support, and other collaborative services for customers. It sells its products and software to employees, resellers, and representatives. The company was incorporated in 1905 and is based in Milwaukee, Wisconsin.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 188.66M | 166.50M | 121.97M | 87.72M | 78.62M |
| Net income | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Selling general administrative | 198.65M | 171.25M | 158.52M | 132.81M | 126.88M |
| Selling and marketing expenses | - | - | 19.13M | - | 0.12M |
| Gross profit | 382.07M | 329.18M | 276.44M | 219.97M | 205.48M |
| Reconciled depreciation | 34.58M | 32.19M | 28.11M | 26.24M | 27.86M |
| Ebit | 188.66M | 157.94M | 117.92M | 87.30M | 78.72M |
| Ebitda | 223.24M | 190.12M | 146.03M | 113.41M | 106.47M |
| Depreciation and amortization | 34.58M | 32.19M | 28.11M | 26.11M | 27.74M |
| Operating income | 183.42M | 157.94M | 118.05M | 87.30M | 78.72M |
| Other operating expenses | 733.24M | 668.62M | 585.54M | 478.40M | 426.60M |
| Interest expense | - | - | - | 0.55M | -0.02M |
| Tax provision | 47.02M | 41.56M | 29.37M | 21.22M | 17.74M |
| Interest income | 5.12M | 8.61M | 4.05M | 0.55M | 0.02M |
| Net interest income | 5.12M | 8.61M | 4.05M | 0.55M | 0.02M |
| Income tax expense | 47.02M | 41.56M | 29.37M | 21.22M | 17.74M |
| Total revenue | 916.66M | 826.56M | 703.59M | 565.57M | 505.20M |
| Total operating expenses | 198.65M | 171.25M | 158.39M | 132.81M | 126.88M |
| Cost of revenue | 534.59M | 497.37M | 427.15M | 345.60M | 299.71M |
| Total other income expense net | 5.24M | 8.56M | 3.92M | 0.42M | -0.10M |
| Net income from continuing ops | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Net income applicable to common shares | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 973.58M | 816.41M | 716.92M | 603.05M | 530.82M |
| Intangible assets | 118.50M | 48.87M | 57.44M | 53.61M | 64.18M |
| Other current assets | 16.77M | 17.08M | 13.21M | 13.27M | 8.71M |
| Total liab | 260.28M | 210.18M | 200.44M | 160.62M | 127.75M |
| Total stockholder equity | 713.29M | 606.23M | 516.48M | 442.42M | 403.07M |
| Deferred long term liab | - | - | - | 4.65M | 5.38M |
| Other current liab | 78.42M | 62.55M | 50.14M | 26.11M | 40.29M |
| Common stock | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M |
| Capital stock | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M |
| Retained earnings | 645.88M | 547.80M | 458.72M | 395.15M | 353.54M |
| Other liab | - | - | - | 45.92M | 45.60M |
| Good will | 235.57M | 111.77M | 113.16M | 101.26M | 104.31M |
| Other assets | 32.79M | 35.54M | 0.00M | 26.80M | 22.92M |
| Cash | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Cash and equivalents | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Total current liabilities | 150.72M | 118.20M | 131.95M | 110.31M | 82.15M |
| Current deferred revenue | - | 64.15M | 49.76M | 12.76M | - |
| Net debt | -226.02M | -295.31M | -191.78M | -138.05M | -87.17M |
| Short term debt | 0.00M | 5.35M | 2.55M | 0.00M | 0.00M |
| Short long term debt total | - | 6.01M | 5.76M | - | - |
| Other stockholder equity | 713.29M | 29.12M | 22.19M | 16.03M | 12.18M |
| Property plant equipment | 79.64M | 80.12M | 79.40M | 73.54M | 78.05M |
| Total current assets | 507.08M | 540.12M | 442.18M | 347.83M | 261.36M |
| Net tangible assets | - | - | - | 287.55M | 234.58M |
| Net receivables | 112.36M | 84.33M | 83.51M | 76.65M | 65.87M |
| Inventory | 151.94M | 143.41M | 153.67M | 119.86M | 99.61M |
| Accounts payable | 72.30M | 55.66M | 81.81M | 71.44M | 41.86M |
| Accumulated other comprehensive income | - | -7.91M | -1.65M | -5.98M | 0.14M |
| Common stock total equity | - | - | - | 37.22M | 37.22M |
| Retained earnings total equity | - | - | - | 395.15M | 353.54M |
| Treasury stock | - | - | - | -37.25M | -37.05M |
| Non currrent assets other | 32.79M | 8.88M | 7.55M | 14.05M | 22.92M |
| Non current assets total | 466.50M | 276.30M | 274.74M | 255.22M | 269.46M |
| Long term debt total | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -15.82M | -28.28M | -5.89M | -51.42M |
| Change to liabilities | - | - | - | 28.01M | 7.00M |
| Total cashflows from investing activities | -198.05M | -15.82M | -29.13M | -5.89M | -51.42M |
| Total cash from financing activities | -57.98M | -35.10M | -28.09M | -24.61M | -20.51M |
| Change to operating activities | - | - | - | -2.83M | 7.59M |
| Net income | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Change in cash | -69.29M | 103.52M | 53.73M | 50.88M | 14.90M |
| Begin period cash flow | 295.31M | 191.78M | 138.05M | 87.17M | 72.27M |
| End period cash flow | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Total cash from operating activities | 183.70M | 155.03M | 110.12M | 82.45M | 87.51M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 0.07M |
| Depreciation | 34.58M | 32.19M | 28.11M | 26.24M | 27.86M |
| Other cashflows from investing activities | -184.02M | -12.82M | -17.13M | 0.00M | -44.68M |
| Dividends paid | 43.53M | 35.85M | 29.05M | 24.88M | 22.16M |
| Change to inventory | -0.99M | 10.32M | -32.47M | -21.02M | -13.63M |
| Change to account receivables | -20.11M | -1.44M | -6.35M | -11.33M | -1.24M |
| Sale purchase of stock | -15.00M | 0.75M | 0.97M | -0.43M | -0.46M |
| Other cashflows from financing activities | - | 0.75M | 0.97M | 2.04M | 2.04M |
| Change to netincome | - | - | - | 15.96M | 26.63M |
| Capital expenditures | 14.03M | 12.82M | 12.00M | 5.89M | 6.75M |
| Exchange rate changes | - | - | - | - | -0.68M |
| Cash and cash equivalents changes | - | - | - | 51.95M | 14.90M |
| Change in working capital | -0.99M | 2.95M | -5.79M | -7.17M | -0.31M |
| Stock based compensation | 9.19M | 6.18M | 5.19M | 3.15M | 2.33M |
| Other non cash items | 0.14M | -0.15M | -0.34M | -0.65M | -0.23M |
| Free cash flow | 169.67M | 142.22M | 98.11M | 76.56M | 80.76M |
Sector: Technology Industry: Scientific & Technical Instruments
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BMI Badger Meter Inc |
0.41 0.26% |
159.12 | 29.74 | 25.19 | 4.15 | 5.40 | 4.08 | 17.95 |
| KYCCF Keyence |
-1.16 0.25% |
468.84 | 41.66 | 38.76 | 0.11 | 5.69 | 0.10 | 0.19 |
| COHR Coherent Corp |
-6.95 2.96% |
227.56 | 333.78 | 46.73 | 10.24 | 7.63 | 10.78 | 62.92 |
| GRMN Garmin Ltd |
-0.83 0.28% |
293.10 | 28.91 | 24.45 | 7.01 | 5.99 | 6.72 | 22.32 |
| KEYS Keysight Technologies Inc |
-4.00 1.31% |
301.63 | 42.58 | 20.00 | 8.11 | 8.16 | 8.17 | 28.06 |
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. In addition, the company offers ORION Cellular endpoints to power network as a service; ORION mobile read endpoints support for deploying AMR solution; radio products; hardware, instruments, and sensors, and related software, to enhance connected data to a water utility's operation; water quality monitoring solutions, including optical sensing and electrochemical instruments; and high frequency pressure and leak detection sensors to aid in burst pipe and leak events; as well as BEACON, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water user to view and manage their water usage activity. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. The company serves water utilities, commercial, and industrial industries; and provides training, project management, technical support, and other collaborative services for customers. It sells its products and software to employees, resellers, and representatives. The company was incorporated in 1905 and is based in Milwaukee, Wisconsin.
4545 West Brown Deer Road, Milwaukee, WI, United States, 53224-9536
414 355 0400
2477
| Name | Title | Year Born |
|---|---|---|
| Mr. Kenneth C. Bockhorst | Chairman, Pres & CEO | 1973 |
| Mr. Robert A. Wrocklage | Sr. VP & CFO | 1979 |
| Mr. William R. A. Bergum | VP, Gen. Counsel & Sec. | 1965 |
| Mr. Kimberly K. Stoll | VP of Sales & Marketing | 1966 |
| Ms. Karen Bauer | VP of Investor Relations, Corp. Strategy & Treasurer | NA |
| Ms. Sheryl L. Hopkins | VP of HR | 1968 |
| Mr. Daniel R. Weltzien | VP & Controller | 1979 |
| Mr. Kenneth C. Bockhorst | Chairman, President & CEO | 1973 |
| Mr. William R. A. Bergum | VP, General Counsel & Secretary | 1965 |
| Ms. Sheryl L. Hopkins | Vice President of Human Resources | 1969 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.