…
Carlisle Companies Incorporated operates as a manufacturer and supplier of building envelope products and solutions in the United States, Europe, North America, and internationally. It operates through two segments, Carlisle Construction Materials (CCM) and Carlisle Weatherproofing Technologies (CWT). The CCM segment offers single-ply roofing solutions, including ethylene propylene diene monomer, thermoplastic polyolefin, polyvinyl chloride membrane, polyiso insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings. Its CWT segment provides waterproofing and moisture protection products; protective roofing underlayment; fully integrated liquid and sheet applied air/vapor barriers; sealants/primers and flashing systems; roof coatings and mastics; spray polyurethane foam and coating systems for a range of thermal protection applications and other premium polyurethane products; block-molded expanded polystyrene insulation; engineered products for HVAC applications; and products for a variety of industrial and surfacing applications. The company sells its products under the Carlisle SynTec, Versico, WeatherBond, Hunter Panels, Resitrix, and Hertalan brands. The company was founded in 1917 and is headquartered in Scottsdale, Arizona.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Carlisle Companies is a diversified manufacturer of engineered products and components serving construction, transportation, aerospace and industrial markets. Long-term growth may be driven by steady demand for building materials and aftermarket vehicle parts, infrastructure and defense spending, and bolt-on acquisitions; investors may find the company attractive for its diversified end-market exposure and recurring aftermarket sales.
Key risks include cyclicality in construction and transportation, commodity and supply-chain volatility, and execution risk from acquisitions and integrations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 948.80M | 1110.90M | 930.40M | 1195.60M | 482.50M |
| Net income | 740.70M | 1311.80M | 767.40M | 924.00M | 421.70M |
| Selling general administrative | 745.40M | 107.90M | 797.70M | 811.50M | 698.20M |
| Selling and marketing expenses | - | 614.90M | 536.40M | - | - |
| Gross profit | 1792.60M | 1887.70M | 1634.20M | 2157.40M | 1314.70M |
| Reconciled depreciation | 196.50M | 172.60M | 230.40M | 251.30M | 226.20M |
| Ebit | 1027.30M | 1184.20M | 1006.00M | 1275.70M | 336.60M |
| Ebitda | 1223.80M | 1356.80M | 1210.70M | 1281.50M | 562.80M |
| Depreciation and amortization | 196.50M | 172.60M | 204.70M | 5.80M | 226.20M |
| Non operating income net other | - | - | - | 5.80M | -4.70M |
| Operating income | 1000.10M | 1143.10M | 982.80M | 1275.70M | 336.60M |
| Other operating expenses | 4019.80M | 3860.50M | 3604.10M | 5316.20M | 4242.80M |
| Interest expense | 78.50M | 73.30M | 75.60M | 85.90M | 80.30M |
| Tax provision | 206.30M | 245.80M | 208.00M | 270.40M | 95.50M |
| Interest income | 52.60M | 60.30M | 16.00M | 7.10M | 1.20M |
| Net interest income | -52.60M | -13.00M | -59.30M | -78.80M | -79.10M |
| Extraordinary items | -1.80M | 446.70M | 48.50M | -1.20M | 34.70M |
| Income tax expense | 206.30M | 245.80M | 211.50M | 270.40M | 95.50M |
| Total revenue | 5019.90M | 5003.60M | 4586.90M | 6591.90M | 4810.30M |
| Total operating expenses | 792.50M | 744.60M | 651.40M | 881.70M | 747.20M |
| Cost of revenue | 3227.30M | 3115.90M | 2952.70M | 4434.50M | 3495.60M |
| Total other income expense net | -51.30M | -32.20M | -52.40M | -80.10M | 145.90M |
| Discontinued operations | - | - | - | -1.20M | 34.70M |
| Net income from continuing ops | 742.50M | 865.10M | 747.40M | 925.20M | 387.00M |
| Net income applicable to common shares | 740.70M | 1309.30M | 765.60M | 924.00M | 421.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6263.00M | 5816.60M | 6620.00M | 7222.00M | 7246.80M |
| Intangible assets | 1425.50M | 1504.90M | 1252.90M | 1837.30M | 2008.70M |
| Other current assets | 124.20M | 120.40M | 1854.40M | 140.80M | 284.80M |
| Total liab | 4467.60M | 3353.30M | 3791.00M | 4197.60M | 4617.30M |
| Total stockholder equity | 1795.40M | 2463.30M | 2829.00M | 3024.40M | 2629.50M |
| Other current liab | 503.00M | 317.90M | 491.80M | 365.80M | 351.20M |
| Common stock | 78.70M | 78.70M | 78.70M | 78.70M | 78.70M |
| Capital stock | 78.70M | 78.70M | 78.70M | 78.70M | 78.70M |
| Retained earnings | 7332.50M | 6773.10M | 5634.00M | 5027.10M | 4237.70M |
| Other liab | - | - | - | 786.90M | 808.00M |
| Good will | 1538.90M | 1478.00M | 1202.50M | 2200.70M | 2199.00M |
| Other assets | 84.50M | 74.00M | 50.90M | 48.10M | 46.90M |
| Cash | 1112.10M | 753.50M | 576.70M | 400.00M | 324.40M |
| Cash and equivalents | 1112.10M | 753.50M | 576.70M | 400.00M | 324.40M |
| Total current liabilities | 736.00M | 665.80M | 1186.30M | 1078.40M | 1169.50M |
| Current deferred revenue | - | 28.30M | 26.40M | 40.30M | 33.90M |
| Net debt | 1769.50M | 1237.60M | 1747.50M | 2234.10M | 2667.40M |
| Short term debt | 0.00M | 3.20M | 402.70M | 301.80M | 352.00M |
| Short long term debt | - | 3.20M | 402.70M | 301.80M | 352.00M |
| Short long term debt total | 2881.60M | 3.20M | 2324.20M | 2634.10M | 2991.80M |
| Other stockholder equity | -5545.80M | -4278.40M | -2772.60M | -1923.60M | -1581.70M |
| Property plant equipment | 936.70M | 833.40M | 705.60M | 822.70M | 759.90M |
| Total current assets | 2277.40M | 1926.30M | 3408.10M | 2245.00M | 2150.90M |
| Net tangible assets | - | - | - | -1013.60M | -1594.10M |
| Net receivables | 593.80M | 579.70M | 615.30M | 919.80M | 886.70M |
| Long term debt | 2881.60M | 1887.40M | 1886.70M | 2281.50M | 2575.40M |
| Inventory | 447.30M | 472.70M | 361.70M | 748.80M | 605.10M |
| Accounts payable | 233.00M | 261.10M | 245.50M | 370.50M | 432.40M |
| Accumulated other comprehensive income | -70.00M | -110.10M | -111.10M | -157.80M | -105.20M |
| Common stock total equity | - | - | - | 78.70M | 78.70M |
| Retained earnings total equity | - | - | - | 5027.10M | 4237.70M |
| Treasury stock | - | - | - | -2436.20M | -2063.20M |
| Non currrent assets other | 214.10M | 195.60M | 50.90M | 116.30M | 128.30M |
| Non current assets total | 3985.60M | 3890.30M | 3211.90M | 4977.00M | 5095.90M |
| Capital lease obligations | - | 100.50M | 34.80M | 50.80M | 64.40M |
| Long term debt total | 2881.60M | 1887.40M | 1886.70M | 2281.50M | 2575.40M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 1229.60M | -137.10M | -61.10M | -30.20M |
| Change to liabilities | - | - | - | -78.40M | 62.10M |
| Total cashflows from investing activities | -240.40M | 1229.60M | 352.40M | -61.10M | -1486.40M |
| Net borrowings | 987.80M | -400.00M | -300.00M | -350.00M | 842.60M |
| Total cash from financing activities | -503.70M | -2110.20M | -1349.70M | -862.00M | 488.10M |
| Change to operating activities | - | - | - | 3.70M | -57.90M |
| Net income | 742.80M | 1311.80M | 767.40M | 1000.90M | 421.70M |
| Change in cash | 358.60M | 176.80M | 211.90M | 75.60M | -572.70M |
| Begin period cash flow | 753.50M | 576.70M | 364.80M | 324.40M | 897.10M |
| End period cash flow | 1112.10M | 753.50M | 576.70M | 400.00M | 324.40M |
| Total cash from operating activities | 1100.00M | 1059.10M | 1207.70M | 1000.90M | 421.70M |
| Depreciation | 196.50M | 70.20M | 204.70M | 251.30M | 226.20M |
| Other cashflows from investing activities | 0.40M | 2019.80M | 529.60M | 122.40M | 249.90M |
| Dividends paid | 181.10M | 172.40M | 160.30M | 134.40M | 112.50M |
| Change to inventory | 33.20M | -103.70M | 158.00M | -165.20M | -136.80M |
| Change to account receivables | 102.70M | 79.90M | 15.20M | -25.90M | -206.90M |
| Sale purchase of stock | -1300.00M | -1585.90M | -900.00M | -400.00M | -315.60M |
| Other cashflows from financing activities | -33.90M | 48.10M | 10.60M | -18.00M | -12.30M |
| Change to netincome | - | - | - | -2.10M | -212.80M |
| Capital expenditures | 131.20M | 113.30M | 142.20M | 183.50M | 134.80M |
| Change receivables | - | - | - | -25.90M | -206.90M |
| Cash flows other operating | - | - | - | 97.20M | 41.40M |
| Cash and cash equivalents changes | - | - | - | 77.80M | -576.60M |
| Change in working capital | 73.70M | -25.70M | 119.40M | -239.40M | -290.00M |
| Stock based compensation | -13.50M | 30.10M | 41.50M | 31.20M | 19.40M |
| Other non cash items | 75.90M | -267.20M | 146.40M | -9.80M | 49.80M |
| Free cash flow | 970.60M | 945.80M | 1065.50M | 817.40M | 286.90M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CSL Carlisle Companies Incorporated |
13.80 3.67% |
389.54 | 18.62 | 13.66 | 2.53 | 8.05 | 2.99 | 12.20 |
| TT Trane Technologies plc |
16.84 4.19% |
418.60 | 31.50 | 24.51 | 4.19 | 10.87 | 4.37 | 22.35 |
| CARR Carrier Global Corp |
1.58 3.02% |
53.96 | 36.51 | 22.03 | 2.37 | 3.73 | 2.86 | 17.62 |
| DKILY Daikin Industries Ltd ADR |
0.80 5.78% |
14.64 | 23.81 | 22.12 | 0.01 | 2.07 | 1.37 | 9.40 |
| CODGF Compagnie de Saint-Gobain S.A |
-8.85 10.18% |
78.10 | 13.39 | 9.62 | 0.89 | 1.39 | 0.98 | 6.19 |
Carlisle Companies Incorporated operates as a manufacturer and supplier of building envelope products and solutions in the United States, Europe, North America, and internationally. It operates through two segments, Carlisle Construction Materials (CCM) and Carlisle Weatherproofing Technologies (CWT). The CCM segment offers single-ply roofing solutions, including ethylene propylene diene monomer, thermoplastic polyolefin, polyvinyl chloride membrane, polyiso insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings. Its CWT segment provides waterproofing and moisture protection products; protective roofing underlayment; fully integrated liquid and sheet applied air/vapor barriers; sealants/primers and flashing systems; roof coatings and mastics; spray polyurethane foam and coating systems for a range of thermal protection applications and other premium polyurethane products; block-molded expanded polystyrene insulation; engineered products for HVAC applications; and products for a variety of industrial and surfacing applications. The company sells its products under the Carlisle SynTec, Versico, WeatherBond, Hunter Panels, Resitrix, and Hertalan brands. The company was founded in 1917 and is headquartered in Scottsdale, Arizona.
16430 North Scottsdale Road, Scottsdale, AZ, United States, 85254
480 781 5000
5900
| Name | Title | Year Born |
|---|---|---|
| Mr. D. Christian Koch | Chairman, Pres & CEO | 1965 |
| Mr. Scott C. Selbach | VP, Sec. & Gen. Counsel | 1956 |
| Mr. John E. Berlin | Pres of Carlisle Interconnect Technologies | 1962 |
| Mr. Kevin P. Zdimal | VP & CFO | 1970 |
| Ms. Kelly P. Kamienski | VP & Chief Accounting Officer | 1983 |
| Mr. James Giannakouros C.F.A. | VP of Investor Relations | NA |
| Ms. Lori A. Snyder | VP of HR | 1979 |
| Mr. Karl T. Messmer | Pres of Carlisle Brake & Friction | 1971 |
| Mr. Frank J. Ready | Pres of Carlisle Weatherproofing Technologies | 1962 |
| Mr. Georg Harrasser | Pres of Carlisle Construction Materials Europe | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.