…
DT Midstream, Inc., together with its subsidiaries, provides integrated natural gas services in the United States. The company operates in two segments, Pipeline and Gathering. The Pipeline segment owns and operates interstate and intrastate natural gas pipelines, storage systems, and natural gas gathering lateral pipelines. This segment also engages in the transportation and storage of natural gas for intermediate and end-user customers. The Gathering segment owns and operates gas gathering systems. This segment is involved in the collection of natural gas for delivery to plants for treating, to gathering pipelines for further gathering, or to pipelines for transportation; and associated ancillary services, including compression, dehydration, gas treatment, water impoundment, water transportation, water disposal, and sand mining. It serves natural gas producers, local distribution companies, electric power generators, industrials, and national marketers. The company was incorporated in 2021 and is headquartered in Detroit, Michigan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
DT Midstream Inc is a publicly traded U.S. midstream company that owns and operates pipelines and terminals that move and store oil and petroleum products. Its long-term growth drivers include contracted fee-based volumes, regional production trends that could increase throughput, and scope to add or extend capacity through organic projects, which may support stable cash flow and distributions.
Material risks include throughput sensitivity to commodity prices and production levels, regulatory and environmental compliance costs, high capital intensity and leverage that could limit financial flexibility, and competition for projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 598.00M | 504.00M | 500.00M | 482.00M | 422.00M |
| Minority interest | -13.00M | -13.00M | -12.00M | 12.00M | 11.00M |
| Net income | 441.00M | 354.00M | 384.00M | 370.00M | 307.00M |
| Selling general administrative | 65.00M | 63.00M | 51.00M | 295.00M | 255.00M |
| Gross profit | 914.00M | 528.00M | 495.00M | 653.00M | 609.00M |
| Reconciled depreciation | 275.00M | 227.00M | 196.00M | 189.00M | 184.00M |
| Ebit | 759.00M | 657.00M | 650.00M | 478.00M | 551.00M |
| Ebitda | 1034.00M | 884.00M | 850.00M | 785.00M | 735.00M |
| Depreciation and amortization | 275.00M | 227.00M | 200.00M | 307.00M | 184.00M |
| Non operating income net other | - | - | - | 141.00M | 132.00M |
| Operating income | 614.00M | 489.00M | 467.00M | 478.00M | 551.00M |
| Other operating expenses | 629.00M | 492.00M | 455.00M | 465.00M | 421.00M |
| Interest expense | 161.00M | 153.00M | 150.00M | 137.00M | 112.00M |
| Tax provision | 144.00M | 137.00M | 137.00M | 100.00M | 104.00M |
| Interest income | 21.00M | 7.00M | 2.00M | 3.00M | 18.00M |
| Net interest income | -159.00M | -151.00M | -147.00M | -147.00M | -108.00M |
| Non recurring | - | - | - | -23.00M | 17.00M |
| Income tax expense | 144.00M | 137.00M | 104.00M | 100.00M | 104.00M |
| Total revenue | 1243.00M | 981.00M | 922.00M | 920.00M | 840.00M |
| Total operating expenses | 300.00M | 39.00M | 28.00M | 465.00M | 421.00M |
| Cost of revenue | 329.00M | 453.00M | 427.00M | 267.00M | 231.00M |
| Total other income expense net | -16.00M | 15.00M | 33.00M | 4.00M | -129.00M |
| Net income from continuing ops | 454.00M | 367.00M | 360.00M | 382.00M | 318.00M |
| Net income applicable to common shares | 441.00M | 354.00M | 384.00M | 370.00M | 307.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 10351.00M | 9935.00M | 8982.00M | 8833.00M | 8166.00M |
| Intangible assets | 1862.00M | 1921.00M | 1968.00M | 2025.00M | 2082.00M |
| Other current assets | 76.00M | 62.00M | 47.00M | 18.00M | 25.00M |
| Total liab | 5473.00M | 5169.00M | 4702.00M | 4679.00M | 4145.00M |
| Total stockholder equity | 4736.00M | 4627.00M | 4139.00M | 4007.00M | 3872.00M |
| Other current liab | 167.00M | 123.00M | 110.00M | -774.00M | 47.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 827.00M | 723.00M | 661.00M | 547.00M | 431.00M |
| Other liab | - | - | - | 987.00M | 911.00M |
| Good will | 781.00M | 776.00M | 473.00M | 473.00M | 473.00M |
| Other assets | - | 1297.00M | - | 32.00M | 34.00M |
| Cash | 54.00M | 68.00M | 56.00M | 61.00M | 132.00M |
| Total current liabilities | 296.00M | 426.00M | 434.00M | 614.00M | 177.00M |
| Current deferred revenue | - | 18.00M | 18.00M | 923.00M | 82.00M |
| Net debt | 3350.00M | 3453.00M | 3214.00M | 3363.00M | 2951.00M |
| Short term debt | 16.00M | 166.00M | 178.00M | 346.00M | 26.00M |
| Short long term debt | - | 150.00M | 165.00M | 330.00M | 10.00M |
| Short long term debt total | 3404.00M | 3521.00M | 3270.00M | 3424.00M | 3083.00M |
| Other stockholder equity | 3915.00M | 3911.00M | 3485.00M | 3469.00M | 3450.00M |
| Property plant equipment | - | - | - | 3806.00M | 3490.00M |
| Total current assets | 318.00M | 310.00M | 272.00M | 262.00M | 360.00M |
| Long term investments | 1253.00M | 1297.00M | 1762.00M | 2200.00M | 1691.00M |
| Net tangible assets | - | - | - | 4007.00M | 3872.00M |
| Short term investments | - | - | - | - | 1691.00M |
| Net receivables | 188.00M | 180.00M | 169.00M | 161.00M | 178.00M |
| Long term debt | 3324.00M | 3319.00M | 3065.00M | 3059.00M | 3036.00M |
| Inventory | - | - | - | 22.00M | 25.00M |
| Accounts payable | 65.00M | 77.00M | 94.00M | 119.00M | 22.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 147.00M | 149.00M |
| Accumulated other comprehensive income | -7.00M | -8.00M | -8.00M | -10.00M | -10.00M |
| Common stock total equity | - | - | - | 1.00M | 1.00M |
| Retained earnings total equity | - | - | - | 547.00M | 431.00M |
| Non currrent assets other | 6133.00M | 55.00M | 35.00M | -34.00M | 32.00M |
| Non current assets total | 10033.00M | 9625.00M | 8710.00M | 8571.00M | 7806.00M |
| Capital lease obligations | 48.00M | 52.00M | 40.00M | 35.00M | 37.00M |
| Long term debt total | - | - | - | 3059.00M | 3036.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1081.00M | -927.00M | 34.00M | -2.00M |
| Change to liabilities | - | - | - | 7.00M | -6.00M |
| Total cashflows from investing activities | -414.00M | -1081.00M | -351.00M | -854.00M | 123.00M |
| Net borrowings | -150.00M | 230.00M | -165.00M | 322.00M | 3035.00M |
| Total cash from financing activities | -516.00M | 330.00M | -452.00M | 58.00M | -605.00M |
| Change to operating activities | - | - | - | 25.00M | -5.00M |
| Net income | 441.00M | 367.00M | 384.00M | 382.00M | 318.00M |
| Change in cash | -14.00M | 12.00M | -5.00M | -71.00M | 90.00M |
| Begin period cash flow | 68.00M | 56.00M | 61.00M | 132.00M | 42.00M |
| End period cash flow | 54.00M | 68.00M | 56.00M | 61.00M | 132.00M |
| Total cash from operating activities | 916.00M | 763.00M | 798.00M | 725.00M | 572.00M |
| Issuance of capital stock | 0.00M | 406.00M | 0.00M | - | - |
| Depreciation | 275.00M | 227.00M | 200.00M | 189.00M | 184.00M |
| Other cashflows from investing activities | -372.00M | 117.00M | 421.00M | -550.00M | 265.00M |
| Dividends paid | 324.00M | 280.00M | 263.00M | 244.00M | 559.00M |
| Change to account receivables | -24.00M | 11.00M | 7.00M | 8.00M | -43.00M |
| Sale purchase of stock | 0.00M | 406.00M | 0.00M | -3.00M | 110.00M |
| Other cashflows from financing activities | -42.00M | -26.00M | -24.00M | 941.00M | 3159.00M |
| Change to netincome | - | - | - | 131.00M | 124.00M |
| Capital expenditures | 426.00M | 350.00M | 772.00M | 338.00M | 140.00M |
| Change receivables | - | - | - | 8.00M | -43.00M |
| Cash flows other operating | - | - | - | 27.00M | 13.00M |
| Cash and cash equivalents changes | - | - | - | -71.00M | 90.00M |
| Change in working capital | -25.00M | 22.00M | 53.00M | 40.00M | -54.00M |
| Stock based compensation | 26.00M | 23.00M | 20.00M | 17.00M | 3.00M |
| Other non cash items | 88.00M | 4.00M | 31.00M | 27.00M | 17.00M |
| Free cash flow | 490.00M | 413.00M | 26.00M | 387.00M | 432.00M |
Sector: Energy Industry: Oil & Gas Midstream
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DTM DT Midstream Inc |
2.08 1.83% |
115.74 | 30.80 | 26.04 | 10.85 | 2.85 | 13.52 | 16.25 |
| EBBNF Enbridge Inc |
0.06 0.24% |
25.00 | 11.23 | - | 1.48 | - | - | - |
| EPD Enterprise Products Partners LP |
-0.08 0.22% |
36.95 | 13.38 | 12.24 | 1.43 | 2.76 | 2.01 | 11.37 |
| ENB Enbridge Inc |
0.74 1.58% |
47.63 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
| ET Energy Transfer LP |
0.18 0.95% |
19.10 | 14.71 | 12.67 | 0.68 | 2.09 | 1.33 | 8.25 |
DT Midstream, Inc., together with its subsidiaries, provides integrated natural gas services in the United States. The company operates in two segments, Pipeline and Gathering. The Pipeline segment owns and operates interstate and intrastate natural gas pipelines, storage systems, and natural gas gathering lateral pipelines. This segment also engages in the transportation and storage of natural gas for intermediate and end-user customers. The Gathering segment owns and operates gas gathering systems. This segment is involved in the collection of natural gas for delivery to plants for treating, to gathering pipelines for further gathering, or to pipelines for transportation; and associated ancillary services, including compression, dehydration, gas treatment, water impoundment, water transportation, water disposal, and sand mining. It serves natural gas producers, local distribution companies, electric power generators, industrials, and national marketers. The company was incorporated in 2021 and is headquartered in Detroit, Michigan.
500 Woodward Avenue, Detroit, MI, United States, 48226-1279
313 774 3174
588
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert C. Skaggs Jr. | Exec. Chairman | 1954 |
| Mr. David J. Slater | Pres, CEO & Director | 1967 |
| Mr. Jeffrey A. Jewell | Exec. VP, CFO & Chief Accounting Officer | 1967 |
| Mr. Christopher Zona | Exec. VP & COO | 1973 |
| Ms. Wendy A.T. Ellis | Exec. VP, Gen. Counsel & Corp. Sec. | 1966 |
| Ms. Melissa Cox | Sr. VP of Admin. | NA |
| Todd Lohrmann | Director of Investor Relations | NA |
| Mr. David J. Slater | CEO & Executive Chairman | 1967 |
| Mr. Christopher Zona | COO & President | 1973 |
| Mr. Jeffrey A. Jewell | Executive VP & CFO | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.