Explore 3 Stock Ideas & Industry Insights Download Free Report

Figs Inc

Consumer Cyclical US FIGS

11.03USD
-0.13(1.16%)

Last update at 2026-06-23T20:00:00Z

Day Range

10.9011.12
LowHigh

52 Week Range

3.8217.48
LowHigh

Fundamentals

  • Previous Close 11.16
  • Market Cap2647.06M
  • Volume1974112
  • P/E Ratio83.74
  • Dividend Yield-%
  • EBITDA47.18M
  • Revenue TTM631.10M
  • Revenue Per Share TTM3.86
  • Gross Profit TTM 419.84M
  • Diluted EPS TTM0.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 47.21M 14.34M 40.81M 38.73M 9.86M
Minority interest - - - - -
Net income 34.25M 2.72M 22.64M 21.19M -9.55600M
Selling general administrative 142.74M 142.88M 140.68M 120.65M 149.60M
Selling and marketing expenses 145.85M 230.47M 202.24M 196.14M 140.64M
Gross profit 419.84M 375.62M 376.96M 354.46M 301.22M
Reconciled depreciation 9.04M 6.69M 2.77M 1.92M 1.42M
Ebit 47.21M 2.27M 34.05M 37.67M 10.98M
Ebitda 56.24M 8.96M 36.99M 39.59M 11.52M
Depreciation and amortization 9.04M 6.69M 2.94M 1.92M 0.54M
Non operating income net other - - - - -
Operating income 38.15M 2.27M 34.05M 37.67M 10.98M
Other operating expenses 592.95M 553.29M 511.60M 468.17M 408.61M
Interest expense - - 6.78M 1.06M 0.24M
Tax provision 12.96M 11.62M 11.91M 17.54M 19.41M
Interest income 8.75M 11.24M 5.52M 1.71M -
Net interest income 8.75M 11.24M 5.52M 1.71M -0.23900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 12.96M 11.62M 18.17M 17.54M 19.41M
Total revenue 631.10M 555.56M 545.65M 505.83M 419.59M
Total operating expenses 381.69M 373.36M 342.92M 316.79M 290.24M
Cost of revenue 211.26M 179.94M 168.68M 151.38M 118.37M
Total other income expense net 9.06M 12.07M 6.76M 1.06M -1.12400M
Discontinued operations - - - - -
Net income from continuing ops 34.25M 2.72M 16.03M 21.19M -9.55600M
Net income applicable to common shares - - - 21.19M -9.55600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 580.00M 509.79M 473.21M 395.06M 311.75M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 12.20M 13.27M 12.46M 11.88M 1.16M
Total liab 142.53M 132.66M 96.36M 87.33M 66.18M
Total stockholder equity 437.46M 377.13M 376.85M 307.74M 245.57M
Deferred long term liab - - - - 3.54M
Other current liab 55.91M 61.83M 18.21M 44.29M 5.59M
Common stock 0.02M 0.01M 0.02M 0.02M 0.02M
Capital stock 0.02M 0.01M 0.02M 0.02M 0.02M
Retained earnings 98.72M 64.47M 61.75M 39.12M 17.93M
Other liab - - - 0.18M 3.79M
Good will - - - - -
Other assets - - - 12.23M 10.80M
Cash 81.98M 85.64M 144.17M 159.78M 195.37M
Cash and equivalents - - - - -
Total current liabilities 90.52M 90.14M 57.29M 71.39M 62.39M
Current deferred revenue 3.99M 4.61M 10.40M 2.79M 0.60M
Net debt -21.98100M -32.61900M -97.05900M -140.61100M -195.37400M
Short term debt 8.18M 10.60M 8.23M 3.41M 41.60M
Short long term debt - - - - -
Short long term debt total 60.00M 53.03M 47.11M 19.16M 20.27M
Other stockholder equity 338.53M 312.62M 315.07M 268.61M 227.63M
Property plant equipment - - - 26.34M 7.61M
Total current assets 447.29M 382.77M 385.66M 356.50M 293.34M
Long term investments 27.73M 27.53M 0.00000M - -
Net tangible assets - - - 307.74M 245.57M
Short term investments 218.86M 159.47M 102.52M - -
Net receivables 6.27M 8.62M 7.47M 6.87M 2.44M
Long term debt - - - - -
Inventory 127.97M 115.76M 119.04M 177.98M 86.07M
Accounts payable 18.19M 9.40M 14.75M 20.91M 14.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.20M 0.02M 0.00500M - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 17.93M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.72M 2.07M 1.34M 1.26M 0.56M
Deferred long term asset charges - - - - -
Non current assets total 132.71M 127.02M 87.55M 38.56M 18.41M
Capital lease obligations 60.00M 53.03M 47.11M 19.16M -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -55.79300M -94.92400M -59.08000M -5.84800M -2.71200M
Change to liabilities - - - 10.80M 27.52M
Total cashflows from investing activities -63.96100M -94.92400M -117.18700M -5.84800M -2.71200M
Net borrowings - - - - -0.18100M
Total cash from financing activities -0.96900M -44.76600M 0.67M 3.52M 75.57M
Change to operating activities - - - -8.03700M 24.06M
Net income 34.25M 2.72M 22.64M 21.19M -9.55600M
Change in cash -3.66000M -58.52800M -15.60200M -37.65500M 139.30M
Begin period cash flow 85.64M 144.17M 159.78M 197.43M 58.13M
End period cash flow 81.98M 85.64M 144.17M 159.78M 197.43M
Total cash from operating activities 61.17M 81.16M 100.92M -35.32900M 66.44M
Issuance of capital stock 0.00000M 0.25M -0.47900M 0.00000M 95.88M
Depreciation 9.04M 6.69M 2.94M 1.92M 1.42M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -12.20700M 3.28M 58.94M -91.90800M -36.33300M
Change to account receivables 2.35M -1.21900M -0.60300M -4.42500M 3.34M
Sale purchase of stock -2.68800M -45.45400M -0.24600M - 0.13M
Other cashflows from financing activities -0.96900M 0.44M -0.24600M 3.52M -20.30900M
Change to netincome - - - 39.11M 77.41M
Capital expenditures 8.17M 17.02M 16.35M 5.35M 2.71M
Change receivables - - - - 3.34M
Cash flows other operating - - - - 2.64M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 139.30M
Change in working capital -14.71400M 19.68M 35.67M -97.54600M -2.83800M
Stock based compensation 26.87M 42.67M 45.80M 37.46M 81.14M
Other non cash items 6.27M 2.74M 1.19M 2.38M -145.99000M
Free cash flow 53.00M 64.14M 84.57M -40.67700M 63.73M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Manufacturing

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FIGS
Figs Inc
-0.13 1.16% 11.03 83.74 65.36 4.19 6.08 3.83 51.28
HNNMY
H & M Hennes & Mauritz AB ADR
-0.09 2.64% 3.32 21.07 19.80 0.10 5.01 1.19 7.06
MONRF
Moncler S.p.A.
- -% 61.00 28.25 23.09 5.95 5.57 6.01 15.46
MONRY
Moncler S.p.A.
-0.4 0.69% 57.70 27.91 22.42 5.78 5.41 6.01 15.46
GIL
Gildan Activewear Inc.
0.67 1.29% 52.76 23.18 13.74 3.10 3.10 4.24 20.83

Reports Covered

Stock Research & News

Profile

FIGS, Inc., together with its subsidiary, FIGS Canada, Inc., operates as a direct-to-consumer healthcare apparel and lifestyle company in the United States and internationally. The company designs and sells scrubwear and non-scrubwear offerings, such as outerwear, underscrubs, footwear, compression socks, lab coats, loungewear, and other apparel. It also offers sports apparel, performance leggings and tops, super-soft pima cotton tops, vests, fleeces, and jackets; and necessities comprising scrub caps, lanyards, badge reels, bags, baseball caps, and beanies. The company markets and sells its products to healthcare professionals through its direct-to-consumer digital platform comprising website, mobile app, and B2B business, as well as retail stores. FIGS, Inc. was incorporated in 2013 and is headquartered in Santa Monica, California.

Figs Inc

2834 Colorado Avenue, Santa Monica, CA, United States, 90404

Key Executives

Name Title Year Born
Ms. Heather L. Hasson Co-Founder & Exec. Chairman 1982
Ms. Catherine Spear Co-Founder, CEO & Director 1984
Ms. Daniella Turenshine Chief Financial Officer 1990
Mr. Todd A. Maron Chief Legal Officer & Sec. NA
Ms. Jami Pinto Chief Global Product & Sustainability Officer NA
Ms. Heather L. Hasson Co-Founder & Executive Chairman 1982
Ms. Catherine Eva Spear Co-Founder, CEO & Director 1984
Ms. Sarah Oughtred Chief Financial Officer 1983
Mr. Mark Bixby Chief Technology Officer NA
Mr. Thomas D. Shaw C.F.A. Senior Vice President of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions