Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Evolution Gaming Group AB ADR

Consumer Cyclical US EVVTY

70.84USD
-1.81(2.49%)

Last update at 2026-06-23T17:26:00Z

Day Range

70.7871.98
LowHigh

52 Week Range

56.8892.84
LowHigh

Fundamentals

  • Previous Close 72.65
  • Market Cap14030.55M
  • Volume3960
  • P/E Ratio11.33
  • Dividend Yield4.56%
  • EBITDA1264.43M
  • Revenue TTM2066.54M
  • Revenue Per Share TTM10.19
  • Gross Profit TTM 2066.54M
  • Diluted EPS TTM6.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1197.23M 1438.92M 1148.61M 906.59M 647.49M
Minority interest - - - - -
Net income 1062.10M 1244.02M 1070.86M 843.36M 605.43M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 2124.23M 2112.28M 1798.60M 1456.74M 1094.73M
Reconciled depreciation 160.03M 142.22M 124.68M 100.38M 80.65M
Ebit 1207.68M 1445.29M 1153.62M 908.06M 654.00M
Ebitda 1361.40M 1587.52M 1278.30M 1011.58M 730.94M
Depreciation and amortization 153.72M 142.22M 124.68M 103.52M 76.93M
Non operating income net other - - - - -
Operating income 1158.06M 1419.55M 1142.73M 908.06M 654.00M
Other operating expenses 860.90M 643.53M 655.87M 548.67M 414.77M
Interest expense 5.54M 6.37M 5.01M 4.61M 2.80M
Tax provision 184.33M 194.91M 77.75M 63.23M 42.06M
Interest income 16.44M 22.34M 14.36M 5.31M 0.23M
Net interest income -10.88200M 19.37M 9.26M 0.14M -2.96000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 184.33M 194.91M 77.75M 63.23M 42.06M
Total revenue 2066.54M 2063.09M 1798.60M 1456.74M 1068.78M
Total operating expenses 918.59M 692.73M 655.87M 548.67M 440.73M
Cost of revenue -57.69200M -49.19700M 673.13M - -25.95500M
Total other income expense net 39.18M 19.37M 5.88M -1.46900M -6.51300M
Discontinued operations - - - - -
Net income from continuing ops 1062.10M 1244.02M 1070.86M 843.36M 605.43M
Net income applicable to common shares - - - 843.36M 605.43M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5521.79M 5346.77M 4973.48M 4369.37M 3903.07M
Intangible assets 682.27M 692.40M 714.51M 742.93M 757.25M
Earning assets - - - - -
Other current assets 740.99M 797.23M 364.98M 569.13M 384.46M
Total liab 1445.34M 1374.94M 967.27M 909.09M 712.12M
Total stockholder equity 4076.45M 3971.84M 4006.22M 3460.28M 3190.95M
Deferred long term liab - - - - -
Other current liab 133.27M 113.53M 117.26M 401.40M 100.32M
Common stock 0.65M 0.65M 0.65M 0.65M 0.65M
Capital stock 0.65M 0.65M 0.65M 0.65M 0.65M
Retained earnings 1800.67M 1809.43M 1800.91M 1270.95M 802.97M
Other liab - - - 418.04M 288.82M
Good will 2370.15M 2276.52M 2324.01M 2315.33M 2188.48M
Other assets - - 14.62M 11.65M 13.46M
Cash 817.60M 787.07M 985.76M 532.55M 421.43M
Cash and equivalents - - - - -
Total current liabilities 1251.39M 1103.09M 561.32M 425.89M 370.13M
Current deferred revenue - - 3.59M - 246.59M
Net debt -726.53475M -693.41200M -906.29900M -453.00100M -353.62200M
Short term debt 18.24M 16.27M 13.92M 14.39M 14.64M
Short long term debt - - - - -
Short long term debt total 91.07M 93.66M 79.46M 79.55M 67.81M
Other stockholder equity 2275.13M 2429.05M 2204.66M 2188.68M 2387.34M
Property plant equipment - - - 190.08M 134.47M
Total current assets 2075.63M 2005.89M 1722.26M 1109.38M 809.41M
Long term investments - - - - -
Net tangible assets - - - 402.02M 245.22M
Short term investments - - - - -
Net receivables 517.03M 421.60M 364.35M 277.01M 357.65M
Long term debt - - - - -
Inventory 10.64M 9.14M 7.17M 7.69M 3.52M
Accounts payable 10.99M 16.05M 13.06M 10.09M 8.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -267.30100M -206.95200M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.78M 10.54M 6.78M 8.87M 11.10M
Deferred long term asset charges - - - - -
Non current assets total 3446.16M 3340.88M 3251.22M 3260.00M 3093.66M
Capital lease obligations 91.07M 93.66M 79.46M 79.55M 67.81M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.85M -247.97100M -139.35800M -371.59600M -154.95200M
Change to liabilities - - - 1.20M -7.11400M
Total cashflows from investing activities -139.43859M -247.97100M -139.35800M -371.59600M -154.95200M
Net borrowings - - - -14.14500M -12.83400M
Total cash from financing activities -1045.77888M -1238.07800M -574.50100M -394.20100M -248.51600M
Change to operating activities - - - -7.24800M -17.72700M
Net income 1257.31M 1419.55M 1142.73M 908.06M 654.00M
Change in cash 111.25M -184.28200M 453.20M 111.12M 199.76M
Begin period cash flow 801.47M 985.76M 532.55M 421.43M 221.68M
End period cash flow 817.95M 801.47M 985.76M 532.55M 421.43M
Total cash from operating activities 1205.68M 1301.00M 1168.45M 877.47M 598.89M
Issuance of capital stock 3.39M 17.45M -12.43800M 1.71M 32.02M
Depreciation 160.03M 142.22M 127.96M 100.38M 80.65M
Other cashflows from investing activities -63.64859M -175.07000M -49.60300M -1.52100M -1.13000M
Dividends paid 549.90M 559.27M 427.40M -302.75100M -144.38200M
Change to inventory - - 0.00000M - -
Change to account receivables -39.24800M -60.34400M -74.27449M -72.07500M -70.44200M
Sale purchase of stock -500.18900M -677.98800M -115.75800M -75.59100M -123.31500M
Other cashflows from financing activities -18.68428M -18.27200M -18.90700M -14.14500M -12.83400M
Change to netincome - - - 11.85M 8.10M
Capital expenditures 134.83M 136.71M 94.19M 96.94M 61.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -33.71100M -58.87900M -64.59800M -78.12500M -95.28300M
Stock based compensation - - - - -
Other non cash items -177.95218M -201.89200M -37.64916M -52.85000M -40.47200M
Free cash flow 1120.39M 1164.29M 1074.26M 780.53M 537.30M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EVVTY
Evolution Gaming Group AB ADR		 -1.81 2.49% 70.84 11.33 10.92 6.79 2.87 5.37 7.86
GRKZF
Greek Organization of Football Prognostics S.A		 - -% 15.25 14.78 8.71 2.21 24.39 6.70 13.17
ARLUF
Aristocrat Leisure Limited		 - -% 41.84 26.33 19.23 3.10 4.56 4.80 11.38
FLUT
Flutter Entertainment plc		 0.41 0.42% 97.85 - 14.10 1.16 2.11 1.72 14.19
EVGGF
Evolution AB (publ)		 - -% 70.95 11.03 11.26 6.77 2.97 5.33 7.80

Reports Covered

Stock Research & News

View All

Profile

Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators in Europe, Asia, North America, Latin America, and internationally. It offers casino and live games shows under the Evolution and Ezugi brands; online casino under the NetEnt brand name; and casino games and software comprising jackpot system, a smart spins bonus management application, and tournaments gamification under the Red Tiger brand. It also provides slots titles and game mechanics under the Big Time Gaming brand; online casino platform and games under the Nolimit City brand name; HD spinning gaming wheels under the DigiWheel brand; and B2B social streaming games under the Livespins brand name. The company was formerly known as Evolution Gaming Group AB (publ). Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.

Evolution Gaming Group AB ADR

Hamngatan 11, Stockholm, Sweden, 111 47

Key Executives

Name Title Year Born
Mr. Jens von Bahr Co-Founder, Chairman & Pres 1971
Mr. Martin Carlesund Group Chief Exec. Officer 1970
Mr. Fredrik Österberg Co-Founder & Director 1970
Mr. Richard Hadida Co-Founder and Creative Director of Group NA
Mr. Jacob Kaplan Chief Financial Officer 1973
Mr. David Craelius Chief Technology Officer 1974
Mr. Carl Herman Linton Head of IR 1972
Amy Riches Head of Marketing NA
Ms. Louise Wivén-Nilsson Chief HR Officer 1972
Mr. Todd Haushalter Chief Product Officer & Games Operations 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions