0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

IDT Corporation

Communication Services US IDT

49.885USD
0.43(0.88%)

Last update at 2024-11-21T16:39:00Z

Day Range

49.0249.89
LowHigh

52 Week Range

21.6435.18
LowHigh

Fundamentals

  • Previous Close 49.45
  • Market Cap857.72M
  • Volume8719
  • P/E Ratio23.51
  • Dividend Yield3.93%
  • EBITDA72.61M
  • Revenue TTM1218.24M
  • Revenue Per Share TTM47.94
  • Gross Profit TTM 363.12M
  • Diluted EPS TTM1.45

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax 60.81M 34.88M 65.22M 17.72M 0.45M
Minority interest -3.87400M -1.97700M 1.75M -3.63300M 0.20M
Net income 40.49M 27.03M 96.47M 21.43M 0.33M
Selling general administrative 282.68M 258.15M 218.24M 215.88M 204.37M
Selling and marketing expenses - -7.67100M 0.23M -1.03100M -
Gross profit 363.12M 329.63M 292.94M 261.76M 235.16M
Reconciled depreciation 20.14M 18.11M 17.76M 20.41M 22.63M
Ebit 62.44M 60.09M 56.99M 24.95M 1.87M
Ebitda 82.58M 78.44M 75.66M 45.35M 24.50M
Depreciation and amortization 20.14M 18.35M 18.67M 20.41M 22.63M
Non operating income net other - -25.35200M 7.92M -1.26700M 0.68M
Operating income 60.74M 60.09M 56.99M 24.95M 1.87M
Other operating expenses 1176.89M 1303.85M 1389.55M 1324.32M 1408.74M
Interest expense - 0.15M 6.91M 7.22M 1.61M
Tax provision 16.44M 5.88M -31.66700M -3.70000M 0.12M
Interest income 0.79M 0.15M 0.32M 0.27M 0.78M
Net interest income 3.15M 0.15M 0.32M 1.04M 0.78M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.44M 5.88M -31.66700M -3.70000M 0.12M
Total revenue 1238.85M 1364.06M 1446.99M 1345.77M 1409.17M
Total operating expenses 301.16M 269.42M 235.50M 240.31M 234.72M
Cost of revenue 875.73M 1034.43M 1154.05M 1084.01M 1174.02M
Total other income expense net -4.30100M -25.20600M 8.23M -7.23000M -1.41800M
Discontinued operations - - - - -
Net income from continuing ops 44.37M 29.00M 96.89M 21.42M 0.33M
Net income applicable to common shares 40.49M 27.03M 96.47M 21.43M 0.13M
Preferred stock and other adjustments - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Total assets 510.81M 497.09M 512.65M 404.75M 443.70M
Intangible assets 8.20M 9.61M 7.58M 3.96M 4.20M
Earning assets - - - - -
Other current assets 60.79M 30.77M 16.78M 19.30M 24.70M
Total liab 300.34M 316.27M 346.04M 333.61M 390.15M
Total stockholder equity 193.73M 167.62M 164.86M 74.77M 56.24M
Deferred long term liab 3.73M 3.47M 3.15M 2.38M 1.70M
Other current liab 39.26M 153.70M 27.93M 12.07M 6.65M
Common stock 0.31M 0.31M 0.30M 0.29M 0.29M
Capital stock 0.31M 0.31M 0.30M 0.29M 0.29M
Retained earnings 24.66M -15.83000M -42.85800M -139.33300M -160.76300M
Other liab 3.35M 6.59M 1.23M 1.39M 1.08M
Good will 26.46M 26.38M 14.90M 12.86M 11.21M
Other assets 35.02M 46.98M 51.89M 17.42M 16.16M
Cash 103.64M 98.35M 107.15M 84.86M 80.17M
Cash and equivalents 103.64M 98.35M 107.15M 84.86M 80.17M
Total current liabilities 294.11M 305.07M 339.33M 324.87M 389.07M
Current deferred revenue 121.82M 122.30M 157.82M 156.11M 217.51M
Net debt -100.75600M -93.74600M -101.67400M -77.50700M -80.16800M
Short term debt 110.80M 0.00000M 129.09M 125.54M 127.83M
Short long term debt - - - - -
Short long term debt total 2.88M 4.61M 5.47M 7.35M 2.53M
Other stockholder equity 185.95M 194.44M 217.61M 221.22M 221.57M
Property plant equipment 44.20M 44.08M 38.50M 39.55M 34.35M
Total current assets 387.07M 362.63M 388.13M 322.13M 368.46M
Long term investments 9.87M 7.43M 11.65M 8.83M 9.32M
Net tangible assets 159.08M 131.63M 142.39M 57.95M 40.84M
Short term investments 48.61M 39.39M 56.45M 24.33M 8.22M
Net receivables 32.09M 64.31M 46.64M 44.17M 58.06M
Long term debt - - - - -
Inventory 141.94M 129.79M 161.12M 149.48M 197.31M
Accounts payable 22.23M 29.08M 24.50M 31.15M 37.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 3.02M 1.75M -3.63300M -2.68700M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -17.19200M -11.30500M -10.18300M -7.41000M -4.85800M
Additional paid in capital - - - - -
Common stock total equity - 0.31M 0.30M 0.29M 0.29M
Preferred stock total equity - - - - -
Retained earnings total equity - -15.83000M -42.85800M -139.33300M -160.76300M
Treasury stock - -101.56500M -60.41300M -56.22100M -51.73900M
Accumulated amortization - - - - -
Non currrent assets other 10.92M 10.28M 10.39M 8.90M 11.57M
Deferred long term asset charges - - - - 4.59M
Non current assets total 123.74M 134.47M 124.52M 82.62M 75.24M
Capital lease obligations 2.88M 4.61M 5.47M 7.35M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Investments -33.45900M -4.34800M -22.62100M -32.46300M -1.96400M
Change to liabilities -19.24500M -3.82200M 1.73M -14.50900M 51.53M
Total cashflows from investing activities -33.45900M -33.77900M -44.05900M -32.46300M -26.17100M
Net borrowings - 0.98M 0.62M -0.51000M -0.65400M
Total cash from financing activities -15.80900M -15.61700M -4.52300M -5.65000M 7.22M
Change to operating activities -21.70300M -23.96900M -9.15300M -72.12000M 63.20M
Net income 44.37M 29.00M 96.89M 21.42M 0.33M
Change in cash 9.26M -37.35400M 25.69M -55.97700M 54.00M
Begin period cash flow 189.56M 226.92M 201.22M 257.20M 203.20M
End period cash flow 198.82M 189.56M 226.92M 201.22M 257.20M
Total cash from operating activities 54.14M 29.41M 66.62M -29.59100M 85.14M
Issuance of capital stock - 10.00M - 0.00000M 13.27M
Depreciation 20.14M 18.11M 17.76M 20.41M 22.63M
Other cashflows from investing activities -11.50100M -11.90000M -1.00000M -16.42200M -5.52600M
Dividends paid - 0.51M 0.85M 0.93M 3.00M
Change to inventory - - - - 4.12M
Change to account receivables 4.73M -21.32200M -3.72800M 11.70M 7.59M
Sale purchase of stock -13.89600M -26.22200M -4.19200M -4.48200M -3.88200M
Other cashflows from financing activities 25.47M 3.17M -0.33100M 10.26M 3.83M
Change to netincome 29.73M 33.38M -36.46300M 3.50M 2.78M
Capital expenditures 21.96M 21.88M 16.77M 16.04M 18.68M
Change receivables - -21.32200M -3.72800M 11.70M 7.59M
Cash flows other operating - -10.71500M -0.25800M -4.14700M 0.27M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -19.98900M 18.04M -67.70400M 66.18M
Change in working capital -36.22200M -49.11300M -11.15600M -74.92700M 59.39M
Stock based compensation 4.52M 1.93M 1.49M 3.86M 2.24M
Other non cash items 8.74M 24.67M -5.57600M 3.46M 0.26M
Free cash flow 32.18M 7.53M 49.85M -45.63200M 66.46M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IDT
IDT Corporation
0.43 0.88% 49.88 23.51 - 0.69 4.20 0.56 8.29
TMUS
T-Mobile US Inc
0.78 0.33% 236.25 22.58 17.86 2.42 2.94 3.79 10.97
VZ
Verizon Communications Inc
0.28 0.68% 42.51 7.54 8.04 1.17 1.60 2.42 6.50
CMCSA
Comcast Corp
0.41 0.97% 43.41 10.22 9.37 1.29 1.89 2.03 6.36
T
AT&T Inc
0.20 0.90% 23.04 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

Profile

IDT Corporation provides communications and payment services in the United States, the United Kingdom, and internationally. It operates through Fintech, National Retail Solutions, net2phone, and Traditional Communications segments. The company operates point of sale, a terminal-based platform which provides independent retailers store management software, electronic payment processing, and other ancillary merchant services; and provides marketers with digital out-of-home advertising and transaction data. It also offers BOSS Money for international money remittance, and related value and payment transfer services; and Leaf, a digital wallet services which operates money transfer businesses, as well as net2phone, a unified cloud communication services, which includes voice, texting, and chat services to enable smarter business conversations. In addition, the company provides IDT Digital Payments enables businesses, entrepreneurs, and developers to offer prepaid digital offerings including mobile airtime top-up, mobile data bundles, digital gift cards, and prepaid utility payments through its Zendit platform; and BOSS Revolution Calling, which provides international long-distance voice services primarily to immigrant communities in the United States and Canada. Further, it offers IDT Global, a wholesale provider of international voice and SMS termination, and outsourced traffic management solutions to telecoms; and IDT Express, a unique self-serve portal that offers SMBs the power to purchase DIDs, manage IPs, select termination quality, make payments, and other services. The company also provides Awards2Go, a B2B incentive, loyalty, and customer appreciation gift card solution; and IO Security which provides automation to remediation. IDT Corporation was incorporated in 1978 and is headquartered in Newark, New Jersey.

IDT Corporation

520 Broad Street, Newark, NJ, United States, 07102

Key Executives

Name Title Year Born
Mr. Howard S. Jonas Chairman & Chairman 1956
Mr. Samuel Jonas Chief Exec. Officer 1981
Mr. Abilio S. Pereira Pres, COO & Ex-Officio Non-Voting Member 1965
Mr. Marcelo Fischer Chief Financial Officer 1967
Mr. David Wartell Chief Technology Officer 1979
Mr. Menachem Ash Exec. VP of Strategy & Legal Affairs 1972
Mr. Mitch Silberman Chief Accounting Officer & Controller 1968
Mr. Bill Ulrey VP of Investor Relations & External Affairs NA
Ms. Joyce J. Mason Esq. Exec. VP, Gen. Counsel & Corp. Sec. 1959
Ms. Nadine Shea Exec. VP of Global HR 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions