…
Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. The Home Comfort Solutions segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, and replacement parts and supplies; residential heating, ventilation, cooling equipment, and air conditioning; and evaporator coils, air handlers, and unit heaters under Lennox, Dave Lennox Signature Collection, Armstrong Air, Ducane, AirEase, Concord, MagicPak, Advanced Distributor Products, Allied, Elite Series, Supco, Linebacker, Elite series, Merit Series, Comfort Sync, Healthy Climate, Healthy Climate Solutions, iComfort, ComfortSense, and Lennox Stores name. The Building Climate Solutions segment offers unitary heating and air conditioning equipment, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial, curb, curb adapters, drop box diffusers, HVAC recycling, and salvage service. This segment also provides , condensing units, unit coolers, fluid coolers, air cooled condensers, process chillers, compressorized racks, and replacement parts and supplies under the Lennox, Model L, CORE, Enlight, Xion, Energence, Prodigy, Strategos, Raider, Lennox VRF, Lennox National Account Services, Allied Commercial, Duro Dyne, Dyne-Tite, Durozone, Elite, AES Industries, Mechanical, Heatcraft Worldwide Refrigeration, Bohn, MAGNA, Larkin, Climate Control, Chandler Refrigeration, IntelliGen, and Interlink brand name. In addition, the company provides small package units, rooftop units, chillers, air handlers, and fan coils. It sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. The company was founded in 1895 and is headquartered in Richardson, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Lennox International manufactures climate-control systems and aftermarket parts and provides service support for residential and commercial HVAC and refrigeration markets. Long-term growth may be supported by replacement cycles, rising demand for energy-efficient and electrified heating and cooling, and recurring revenue from its installed base and dealer network. The company appears positioned to benefit from steady end-market demand and technology-driven equipment upgrades.
Material risks include exposure to housing and commercial construction cyclicality, sensitivity to commodity and supply-chain cost swings, intense competition from large global peers, and execution risk in product innovation.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 970.90M | 993.80M | 737.50M | 615.80M | 560.10M |
| Net income | 786.20M | 806.90M | 590.10M | 497.10M | 464.00M |
| Selling general administrative | 681.40M | 658.40M | 682.70M | 627.20M | 598.90M |
| Selling and marketing expenses | - | 72.20M | 94.00M | - | - |
| Gross profit | 1715.30M | 1771.90M | 1547.80M | 1284.70M | 1188.40M |
| Reconciled depreciation | 112.50M | 95.10M | 83.70M | 77.90M | 72.40M |
| Ebit | 1011.80M | 1037.90M | 790.10M | 656.20M | 590.30M |
| Ebitda | 1116.60M | 1133.00M | 790.10M | 732.90M | 664.60M |
| Depreciation and amortization | 104.80M | 95.10M | 86.00M | 76.70M | 74.30M |
| Non operating income net other | - | - | - | -1.90M | -4.00M |
| Operating income | 1015.60M | 1034.80M | 790.10M | 656.20M | 590.30M |
| Other operating expenses | 4179.70M | 4306.50M | 4139.60M | 4059.90M | 3603.10M |
| Interest expense | 40.90M | 44.10M | 51.70M | 38.70M | 25.00M |
| Tax provision | 191.00M | 186.90M | 143.60M | 118.70M | 96.10M |
| Interest income | 40.90M | 5.40M | 4.30M | 38.70M | 25.00M |
| Net interest income | -40.90M | -38.70M | -53.00M | -38.70M | -25.00M |
| Extraordinary items | - | - | - | 0.00M | 0.00M |
| Non recurring | - | - | - | 1.50M | 1.80M |
| Income tax expense | 184.70M | 186.90M | 147.40M | 118.70M | 96.10M |
| Total revenue | 5195.30M | 5341.30M | 4981.90M | 4718.40M | 4194.10M |
| Total operating expenses | 699.70M | 737.10M | 705.50M | 626.20M | 597.40M |
| Cost of revenue | 3480.00M | 3569.40M | 3434.10M | 3433.70M | 3005.70M |
| Total other income expense net | -44.70M | -41.00M | -52.60M | -40.40M | -30.20M |
| Net income from continuing ops | 805.80M | 806.90M | 540.00M | 497.10M | 464.00M |
| Net income applicable to common shares | 805.80M | 806.90M | 590.10M | 497.10M | 464.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4081.80M | 3471.80M | 2798.30M | 2567.60M | 2171.90M |
| Intangible assets | 273.00M | 45.10M | - | - | - |
| Other current assets | 137.70M | 96.00M | 70.70M | 73.90M | 119.70M |
| Total liab | 2918.70M | 2621.60M | 2513.00M | 2770.70M | 2440.90M |
| Total stockholder equity | 1163.10M | 850.20M | 285.30M | -203.10M | -269.00M |
| Other current liab | 420.60M | 412.40M | 384.30M | 384.90M | 348.70M |
| Common stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
| Capital stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
| Retained earnings | 4891.10M | 4150.80M | 3506.20M | 3070.60M | 2719.30M |
| Other liab | - | - | - | 199.00M | 242.30M |
| Good will | 497.20M | 220.00M | 222.10M | 186.30M | 186.60M |
| Other assets | 437.30M | 183.90M | 150.30M | 116.00M | 98.70M |
| Cash | 34.20M | 415.10M | 60.70M | 52.60M | 31.00M |
| Cash and equivalents | 34.20M | 415.10M | 60.70M | 52.60M | 31.00M |
| Total current liabilities | 1191.80M | 1313.30M | 1014.60M | 1595.70M | 827.10M |
| Current deferred revenue | - | 5.00M | 4.70M | 9.60M | 10.20M |
| Net debt | 2029.90M | 1073.50M | 1466.60M | 1697.30M | 1406.60M |
| Short term debt | 333.20M | 387.90M | 219.60M | 773.90M | 66.10M |
| Short long term debt | 226.00M | 299.60M | 150.00M | 710.60M | 11.30M |
| Short long term debt total | 2064.10M | 1488.60M | 1527.30M | 1749.90M | 1437.60M |
| Other stockholder equity | -3680.40M | -3207.80M | -3164.90M | -3184.00M | -2901.10M |
| Property plant equipment | 1243.50M | 1127.30M | 934.00M | 768.80M | 711.20M |
| Total current assets | 1903.80M | 1884.20M | 1433.50M | 1496.50M | 1175.40M |
| Net tangible assets | - | - | - | -389.40M | -455.60M |
| Short term investments | 0.50M | 7.20M | 8.40M | 8.50M | 5.50M |
| Net receivables | 578.80M | 661.10M | 594.60M | 608.50M | 508.30M |
| Long term debt | 1144.10M | 793.60M | 1110.40M | 814.20M | 1226.50M |
| Inventory | 1152.60M | 704.80M | 699.10M | 753.00M | 510.90M |
| Accounts payable | 438.00M | 490.00M | 374.70M | 427.30M | 402.10M |
| Accumulated other comprehensive income | -48.50M | -93.70M | -56.90M | -90.60M | -88.10M |
| Common stock total equity | - | - | - | 0.90M | 0.90M |
| Retained earnings total equity | - | - | - | 3070.60M | 2719.30M |
| Treasury stock | - | - | - | -4339.20M | -4034.80M |
| Non currrent assets other | 405.90M | 108.80M | 98.50M | 88.50M | 87.40M |
| Non current assets total | 2178.00M | 1587.60M | 1364.80M | 1071.10M | 996.50M |
| Capital lease obligations | 451.20M | 395.40M | 266.90M | 225.10M | 199.80M |
| Long term debt total | 1144.10M | 833.10M | 1143.10M | 814.20M | 1226.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 6.80M | -174.40M | -159.30M | -103.00M | -0.50M |
| Change to liabilities | - | - | - | 98.30M | 55.20M |
| Total cashflows from investing activities | -655.60M | -174.40M | -319.70M | -103.00M | -106.40M |
| Net borrowings | 207.10M | -187.60M | -236.40M | 272.60M | 244.20M |
| Total cash from financing activities | -465.70M | -418.60M | -406.20M | -174.10M | -498.70M |
| Change to operating activities | - | - | - | 9.20M | 58.50M |
| Net income | 805.80M | 806.90M | 590.10M | 497.10M | 464.00M |
| Change in cash | -362.40M | 354.40M | 8.10M | 21.60M | -92.90M |
| Begin period cash flow | 415.10M | 60.70M | 52.60M | 31.00M | 123.90M |
| End period cash flow | 52.70M | 415.10M | 60.70M | 52.60M | 31.00M |
| Total cash from operating activities | 757.60M | 945.70M | 736.20M | 302.30M | 515.50M |
| Issuance of capital stock | - | 4.50M | 3.80M | 3.60M | 3.30M |
| Depreciation | 112.50M | 95.10M | 86.00M | 77.90M | 72.40M |
| Other cashflows from investing activities | -543.60M | -3.40M | 2.20M | -1.90M | 0.40M |
| Dividends paid | 173.00M | 160.30M | 153.40M | -142.00M | -126.50M |
| Change to inventory | -228.20M | -10.10M | 11.10M | -249.30M | -71.00M |
| Change to account receivables | 108.90M | -80.40M | -32.70M | -112.40M | -23.80M |
| Sale purchase of stock | -501.50M | -75.20M | -14.90M | -308.30M | -622.10M |
| Other cashflows from financing activities | -2.30M | 4.50M | -1.50M | 2944.50M | 1791.90M |
| Change to netincome | - | - | - | -4.80M | 31.70M |
| Capital expenditures | 118.80M | 163.60M | 250.20M | 101.10M | 106.80M |
| Change receivables | - | - | - | -112.40M | -68.80M |
| Cash flows other operating | - | - | - | -4.50M | -5.70M |
| Cash and cash equivalents changes | - | - | - | 25.20M | -89.60M |
| Change in working capital | -224.30M | 42.50M | 8.80M | -267.90M | -52.60M |
| Stock based compensation | 29.10M | 28.50M | 30.10M | 21.80M | 24.30M |
| Other non cash items | 14.30M | -2.80M | 47.20M | -11.40M | 12.80M |
| Free cash flow | 638.80M | 782.10M | 486.00M | 201.20M | 408.70M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LII Lennox International Inc |
3.03 0.86% |
353.76 | 16.23 | 13.91 | 2.36 | 9.74 | 2.75 | 12.52 |
| TT Trane Technologies plc |
0.01 0.00% |
424.85 | 31.50 | 24.51 | 4.19 | 10.87 | 4.37 | 22.35 |
| CARR Carrier Global Corp |
0.12 0.23% |
54.70 | 36.51 | 22.03 | 2.37 | 3.73 | 2.86 | 17.62 |
| DKILY Daikin Industries Ltd ADR |
-0.06 0.41% |
14.51 | 23.81 | 22.12 | 0.01 | 2.07 | 1.37 | 9.40 |
| CODGF Compagnie de Saint-Gobain S.A |
- -% |
81.59 | 13.39 | 9.62 | 0.89 | 1.39 | 0.98 | 6.19 |
Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. The Home Comfort Solutions segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, and replacement parts and supplies; residential heating, ventilation, cooling equipment, and air conditioning; and evaporator coils, air handlers, and unit heaters under Lennox, Dave Lennox Signature Collection, Armstrong Air, Ducane, AirEase, Concord, MagicPak, Advanced Distributor Products, Allied, Elite Series, Supco, Linebacker, Elite series, Merit Series, Comfort Sync, Healthy Climate, Healthy Climate Solutions, iComfort, ComfortSense, and Lennox Stores name. The Building Climate Solutions segment offers unitary heating and air conditioning equipment, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial, curb, curb adapters, drop box diffusers, HVAC recycling, and salvage service. This segment also provides , condensing units, unit coolers, fluid coolers, air cooled condensers, process chillers, compressorized racks, and replacement parts and supplies under the Lennox, Model L, CORE, Enlight, Xion, Energence, Prodigy, Strategos, Raider, Lennox VRF, Lennox National Account Services, Allied Commercial, Duro Dyne, Dyne-Tite, Durozone, Elite, AES Industries, Mechanical, Heatcraft Worldwide Refrigeration, Bohn, MAGNA, Larkin, Climate Control, Chandler Refrigeration, IntelliGen, and Interlink brand name. In addition, the company provides small package units, rooftop units, chillers, air handlers, and fan coils. It sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. The company was founded in 1895 and is headquartered in Richardson, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph William Reitmeier | Exec. VP & CFO | 1965 |
| Mr. John D. Torres | Exec. VP, Chief Legal Officer & Corp. Sec. | 1959 |
| Mr. Daniel M. Sessa | Exec. VP & Chief HR Officer | 1965 |
| Mr. Douglas L. Young | Exec. VP, Pres and COO of Residential Heating & Cooling | 1963 |
| Mr. Alok Maskara | CEO & Director | 1971 |
| Mr. Chris A. Kosel | VP, Chief Accounting Officer & Controller | 1967 |
| Mr. Prakash Bedapudi | Exec. VP & CTO | 1967 |
| Mr. Steve L. Harrison | VP of Investor Relations | NA |
| Mr. Gary S. Bedard | Exec. VP, Pres & COO of Worldwide Refrigeration Bus. Segment | 1965 |
| Mr. Joe Nassab | EVP, Pres and COO of LII North America Commercial Heating & Cooling | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.