…
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets in the United States, Germany, and internationally. The company operates through four segments: Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial. Its Space and Defense segment provides critical defense components and motion-control systems used in defense vehicle platforms, missile systems, naval ships and submarines; high-performance components and systems used for space launch vehicles, satellites and spacecraft vehicles. The Military Aircraft segment designs, manufacture and integrate primary and secondary flight controls, mission-critical actuation systems, and products for various military fixed-wing aircraft and rotorcraft for both original equipment manufacturers and aftermarket customers. The Commercial Aircraft segment designs, manufactures, and integrates flight-critical control systems and products for various commercial aircraft including widebody, narrowbody, business jets and regional jets. The company's Industrial segment provides customized and high-performance motion control components and systems for industrial automation, medical, simulation, and test and energy applications, including precision components used in heavy machinery, medical devices and components, power generation products, as well as simulation platforms for flight training and material testing applications. The company was formerly known as Moog Valve Company. Moog Inc. was incorporated in 1951 and is headquartered in East Aurora, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 312.65M | 267.81M | 216.05M | 202.98M | 203.77M |
| Net income | 235.03M | 207.22M | 171.00M | 155.18M | 157.22M |
| Selling general administrative | 553.97M | 494.89M | 469.84M | 448.53M | 412.03M |
| Gross profit | 1057.35M | 996.92M | 891.53M | 820.80M | 775.72M |
| Reconciled depreciation | 103.73M | 93.11M | 90.23M | 88.39M | 90.16M |
| Ebit | 384.72M | 329.93M | 293.12M | 261.57M | 239.17M |
| Ebitda | 488.45M | 423.03M | 383.36M | 349.96M | 329.32M |
| Depreciation and amortization | 103.73M | 93.11M | 90.23M | 88.39M | 90.16M |
| Non operating income net other | - | - | - | 4.55M | - |
| Operating income | 409.71M | 389.26M | 315.14M | 261.57M | 239.17M |
| Other operating expenses | 3450.91M | 3219.90M | 3003.98M | 2773.04M | 2613.83M |
| Interest expense | 72.08M | 62.11M | 63.58M | 36.76M | 33.89M |
| Tax provision | 77.62M | 60.59M | 45.05M | 47.80M | 46.55M |
| Net interest income | -72.08M | -62.11M | -63.58M | -36.76M | -33.89M |
| Non recurring | - | - | - | 27.56M | 1.50M |
| Income tax expense | 77.62M | 60.59M | 45.05M | 47.80M | 46.55M |
| Total revenue | 3860.62M | 3609.16M | 3319.12M | 3035.78M | 2851.99M |
| Total operating expenses | 647.64M | 607.66M | 576.39M | 558.06M | 537.56M |
| Cost of revenue | 2803.28M | 2612.24M | 2427.59M | 2214.98M | 2076.27M |
| Total other income expense net | -97.06M | -121.45M | -35.52M | -58.59M | -35.39M |
| Net income from continuing ops | 235.03M | 207.22M | 171.00M | 155.18M | 157.22M |
| Net income applicable to common shares | - | - | - | 155.18M | 157.22M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 4426.06M | 4077.65M | 3808.04M | 3431.84M | 3433.17M |
| Intangible assets | 66.10M | 63.48M | 71.64M | 85.41M | 106.09M |
| Other current assets | 142.54M | 86.37M | 50.86M | 75.69M | 60.16M |
| Total liab | 2433.50M | 2248.83M | 2171.95M | 1995.03M | 2033.03M |
| Total stockholder equity | 1992.56M | 1828.82M | 1636.09M | 1436.81M | 1400.14M |
| Deferred long term liab | - | - | - | 63.53M | 64.64M |
| Other current liab | 426.12M | 365.39M | -540.17M | 308.52M | 324.71M |
| Common stock | 51.28M | 51.28M | 51.28M | 51.28M | 51.28M |
| Capital stock | 51.28M | 51.28M | 51.28M | 51.28M | 51.28M |
| Retained earnings | 2834.55M | 2635.95M | 2496.98M | 2360.05M | 2237.85M |
| Other liab | - | - | - | 319.72M | 340.31M |
| Good will | 842.31M | 833.76M | 821.30M | 805.32M | 851.61M |
| Other assets | - | - | - | 44.82M | 50.56M |
| Cash | 62.01M | 61.69M | 68.96M | 103.89M | 99.60M |
| Total current liabilities | 1119.07M | 1013.41M | 965.47M | 838.44M | 869.36M |
| Current deferred revenue | 372.99M | 302.13M | 377.98M | 296.90M | 263.69M |
| Net debt | 883.67M | 812.45M | 794.13M | 733.89M | 804.12M |
| Short term debt | 1.56M | 112.29M | 863.09M | 0.92M | 80.36M |
| Short long term debt | 1.56M | - | - | 0.92M | 80.36M |
| Short long term debt total | 945.69M | 874.14M | 863.09M | 837.79M | 903.72M |
| Other stockholder equity | -565.36M | -491.78M | -564.44M | -604.49M | -577.66M |
| Property plant equipment | - | - | - | 737.98M | 706.13M |
| Total current assets | 2369.98M | 2140.75M | 1985.33M | 1758.31M | 1718.78M |
| Net tangible assets | - | - | - | 546.08M | 442.44M |
| Short term investments | - | -0.12M | - | - | - |
| Net receivables | 1251.12M | 1128.98M | 1141.32M | 990.26M | 945.93M |
| Long term debt | 944.12M | 874.14M | 863.09M | 836.87M | 823.36M |
| Inventory | 914.30M | 863.70M | 724.00M | 588.47M | 613.10M |
| Accounts payable | 318.40M | 293.89M | 264.57M | 232.10M | 200.60M |
| Accumulated other comprehensive income | -327.91M | -366.63M | -347.74M | -370.03M | -311.32M |
| Common stock total equity | - | - | - | 51.28M | 51.28M |
| Retained earnings total equity | - | - | - | 2360.05M | 2237.85M |
| Treasury stock | - | - | - | -1047.01M | -1007.51M |
| Non currrent assets other | 52.50M | 52.70M | 50.25M | 36.19M | 32.79M |
| Non current assets total | 2056.07M | 1955.00M | 1822.70M | 1673.53M | 1714.39M |
| Long term debt total | - | - | - | 836.87M | 823.36M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | -175.26M | -159.62M | -163.15M | -83.32M | -191.16M |
| Change to liabilities | - | - | - | 85.45M | 79.82M |
| Total cashflows from investing activities | -175.26M | -159.62M | - | -83.32M | -191.16M |
| Net borrowings | 59.34M | 2.96M | - | -70.21M | -30.52M |
| Total cash from financing activities | -98.29M | -48.66M | -23.02M | -134.91M | -87.00M |
| Change to operating activities | - | - | - | -13.10M | -2.61M |
| Net income | 235.03M | 207.22M | 171.00M | 155.18M | 157.22M |
| Change in cash | -2.32M | -4.61M | -48.18M | 18.32M | 15.84M |
| Begin period cash flow | 64.54M | 69.14M | 117.33M | 100.91M | 85.07M |
| End period cash flow | 62.21M | 64.54M | 69.14M | 119.23M | 100.91M |
| Total cash from operating activities | 273.09M | 202.34M | 135.94M | 246.80M | 293.23M |
| Issuance of capital stock | 19.57M | 15.69M | 19.79M | 18.41M | 10.87M |
| Depreciation | 94.01M | 93.11M | 90.23M | 88.39M | 90.16M |
| Other cashflows from investing activities | 10.65M | 0.69M | - | -2.67M | 15.18M |
| Dividends paid | 36.43M | 35.48M | -34.07M | -32.97M | -32.11M |
| Change to inventory | -51.77M | -126.98M | -130.38M | -28.68M | 19.58M |
| Change to account receivables | -151.66M | 54.72M | -56.58M | -86.87M | -66.52M |
| Sale purchase of stock | -171.69M | -59.58M | -29.31M | -48.56M | -31.67M |
| Other cashflows from financing activities | -1.74M | 0.00M | 1043.54M | 838.89M | 875.09M |
| Change to netincome | - | - | - | 43.36M | 17.87M |
| Capital expenditures | 144.73M | 156.02M | 173.29M | 139.43M | 128.73M |
| Change receivables | - | - | - | -86.87M | -73.46M |
| Cash flows other operating | - | - | - | 15.35M | 41.90M |
| Exchange rate changes | - | - | - | - | 0.77M |
| Cash and cash equivalents changes | - | - | - | 28.57M | 15.84M |
| Change in working capital | -94.11M | -115.92M | -128.98M | -40.12M | 27.98M |
| Stock based compensation | 16.71M | 14.96M | 10.58M | 8.88M | 7.46M |
| Other non cash items | 28.00M | 34.71M | 28.63M | 22.74M | 2.25M |
| Free cash flow | 128.35M | 46.33M | -37.35M | 107.37M | 164.49M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MOG-A Moog Inc |
-2.94 0.85% |
345.00 | 30.78 | 31.25 | 2.62 | 5.17 | 2.86 | 19.87 |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
3.18 2.28% |
142.93 | - | 200.00 | 82.08 | 15.35 | 82.13 | 500.95 |
| GE GE Aerospace |
-4.82 1.41% |
337.93 | 37.45 | 35.09 | 6.29 | 18.68 | 6.70 | 27.10 |
| EADSF Airbus Group SE |
-1.11 0.47% |
232.89 | 25.70 | 22.32 | 2.30 | 5.91 | 1.97 | 13.60 |
| BA The Boeing Company |
-0.62 0.36% |
173.92 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets in the United States, Germany, and internationally. The company operates through four segments: Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial. Its Space and Defense segment provides critical defense components and motion-control systems used in defense vehicle platforms, missile systems, naval ships and submarines; high-performance components and systems used for space launch vehicles, satellites and spacecraft vehicles. The Military Aircraft segment designs, manufacture and integrate primary and secondary flight controls, mission-critical actuation systems, and products for various military fixed-wing aircraft and rotorcraft for both original equipment manufacturers and aftermarket customers. The Commercial Aircraft segment designs, manufactures, and integrates flight-critical control systems and products for various commercial aircraft including widebody, narrowbody, business jets and regional jets. The company's Industrial segment provides customized and high-performance motion control components and systems for industrial automation, medical, simulation, and test and energy applications, including precision components used in heavy machinery, medical devices and components, power generation products, as well as simulation platforms for flight training and material testing applications. The company was formerly known as Moog Valve Company. Moog Inc. was incorporated in 1951 and is headquartered in East Aurora, New York.
400 Jamison Road, East Aurora, NY, United States, 14052-0018
716 652 2000
13500
| Name | Title | Year Born |
|---|---|---|
| Mr. John R. Scannell | Chairman & CEO | 1963 |
| Ms. Jennifer Walter | VP & CFO | 1971 |
| Mr. Patrick J. Roche | Exec. VP & COO | 1963 |
| Mr. Mark Joseph Trabert | VP & Pres of Aircraft Controls Segment | 1959 |
| Ms. Maureen Mary Athoe | VP and Pres of Space & Defense Segment | 1958 |
| Mr. Michael J. Swope | Principal Accounting Officer & Controller | 1985 |
| Ann Marie Luhr | Head of Investor Relations | NA |
| Paul DellaNeve | VP of Corp. Devel. | NA |
| Mr. Paul Wilkinson | VP & Chief HR Officer | 1980 |
| Mr. Stuart Mclachlan | VP & Pres of Industrial Systems Segment | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.