…
Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 552.30M | 370.20M | 84.20M | 224.90M | -4440.00M |
| Minority interest | 3.70M | 3.60M | -10.00M | -5.30M | -7.00M |
| Net income | 982.80M | 373.40M | 865.40M | 176.50M | -4493.00M |
| Selling general administrative | 97.10M | 116.30M | 99.30M | 80.90M | 88.00M |
| Selling and marketing expenses | - | 2.40M | 0.90M | - | - |
| Gross profit | 593.00M | 601.70M | 240.60M | 128.10M | -66.00M |
| Reconciled depreciation | 146.30M | 122.10M | 82.30M | 82.20M | - |
| Ebit | 651.10M | 365.70M | 41.10M | 307.10M | -902.00M |
| Ebitda | 797.40M | 487.80M | 142.20M | 389.30M | 603.00M |
| Depreciation and amortization | 146.30M | 122.10M | 101.10M | 82.20M | 1505.00M |
| Operating income | 495.90M | 352.30M | 53.50M | 307.10M | -902.00M |
| Other operating expenses | 1873.10M | 2010.30M | 1730.70M | 1555.30M | 1386.00M |
| Interest expense | 98.80M | 84.80M | 68.90M | 45.30M | -290.60M |
| Tax provision | -426.80M | 0.40M | 17.40M | 43.10M | 53.00M |
| Interest income | 28.00M | 86.10M | 89.70M | 65.50M | 1.30M |
| Net interest income | -28.00M | 1.30M | 32.00M | 20.20M | - |
| Income tax expense | -426.80M | 0.40M | -782.60M | 43.10M | 53.00M |
| Total revenue | 2369.00M | 2362.60M | 1784.20M | 1602.50M | 1232.00M |
| Total operating expenses | 97.10M | 249.40M | 187.10M | 80.90M | 88.00M |
| Cost of revenue | 1776.00M | 1760.90M | 1543.60M | 1474.40M | 1298.00M |
| Total other income expense net | 56.40M | 17.90M | 30.70M | -82.20M | -3538.00M |
| Net income from continuing ops | 979.10M | 369.80M | 69.40M | 181.80M | -4493.00M |
| Net income applicable to common shares | 982.80M | 373.40M | 865.40M | 176.50M | -4500.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5304.80M | 4419.80M | 4322.20M | 2860.30M | 2609.20M |
| Other current assets | 102.10M | 139.30M | 192.40M | 148.60M | 117.80M |
| Total liab | 2133.10M | 2175.50M | 2325.20M | 1562.40M | 1548.40M |
| Total stockholder equity | 3169.60M | 2238.50M | 1987.60M | 1297.90M | 1060.80M |
| Other current liab | 220.10M | 178.60M | 147.90M | 160.50M | 140.40M |
| Common stock | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M |
| Capital stock | 0.80M | 0.80M | 0.80M | 0.80M | 0.00M |
| Retained earnings | 2381.70M | 1398.90M | 1025.50M | 160.10M | -33.00M |
| Other liab | - | - | - | 515.60M | 581.10M |
| Other assets | 1523.90M | 914.10M | 1009.50M | 171.80M | 404.60M |
| Cash | 606.40M | 368.20M | 620.50M | 724.10M | 608.70M |
| Cash and equivalents | 599.40M | 368.20M | 620.50M | 724.10M | 608.70M |
| Total current liabilities | 691.60M | 679.50M | 744.30M | 504.40M | 422.00M |
| Current deferred revenue | 87.70M | 87.20M | 116.20M | 78.00M | 45.80M |
| Net debt | 589.80M | 799.40M | 534.90M | -172.30M | -63.40M |
| Short term debt | 35.60M | 28.00M | 27.20M | 9.40M | 10.00M |
| Short long term debt total | 1196.20M | 1167.60M | 1155.40M | 551.80M | 545.30M |
| Other stockholder equity | 726.20M | 804.60M | 936.10M | 1122.30M | 1102.10M |
| Property plant equipment | 2088.80M | 2017.40M | 1633.80M | 977.20M | 911.40M |
| Total current assets | 1187.60M | 1078.70M | 1272.20M | 1346.20M | 1206.60M |
| Long term investments | 121.80M | 113.40M | 124.40M | 111.10M | 86.60M |
| Net tangible assets | - | - | - | 1289.90M | 1058.10M |
| Short term investments | - | - | - | 0.00M | - |
| Net receivables | 479.10M | 571.20M | 459.30M | 449.10M | 444.20M |
| Long term debt | 1086.00M | 1082.70M | 1079.30M | 542.40M | 545.30M |
| Inventory | - | - | 163.20M | 24.40M | 35.90M |
| Accounts payable | 348.20M | 328.50M | 400.10M | 256.50M | 225.80M |
| Accumulated other comprehensive income | 60.90M | 34.20M | 25.20M | 14.70M | -9.10M |
| Non currrent assets other | 104.20M | 445.30M | 436.70M | 425.80M | 176.00M |
| Non current assets total | 4117.20M | 3341.10M | 3050.00M | 1514.10M | 1402.60M |
| Capital lease obligations | 72.90M | 84.90M | 76.10M | 9.40M | 10.00M |
| Long term debt total | 1086.00M | 1082.70M | 1079.30M | 542.40M | 545.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -452.30M | -34.30M | -16.70M | - |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -205.60M | -452.30M | -665.80M | -16.70M | -3.70M |
| Net borrowings | 0.00M | 0.00M | 531.20M | - | 390.10M |
| Total cash from financing activities | -103.60M | -158.30M | 285.50M | -6.40M | 522.20M |
| Change to operating activities | - | - | - | 42.30M | 73.90M |
| Net income | 717.50M | 369.80M | 866.80M | 181.80M | -4500.00M |
| Change in cash | 225.90M | -255.20M | -112.80M | 103.90M | 228.60M |
| Begin period cash flow | 380.50M | 635.70M | 748.50M | 644.60M | 97.20M |
| End period cash flow | 606.40M | 380.50M | 635.70M | 748.50M | 325.80M |
| Total cash from operating activities | 546.20M | 355.40M | 267.50M | 127.50M | -251.70M |
| Depreciation | 146.30M | 122.10M | 101.10M | 82.20M | 728.00M |
| Other cashflows from investing activities | 137.90M | 2.80M | 30.30M | 190.30M | 55.20M |
| Change to account receivables | 119.20M | -64.90M | 44.90M | -6.90M | 4.90M |
| Sale purchase of stock | -100.00M | -126.40M | -198.60M | - | - |
| Other cashflows from financing activities | -3.60M | -31.90M | -47.10M | -6.40M | 537.20M |
| Change to netincome | - | - | - | -167.60M | 4124.50M |
| Capital expenditures | 343.50M | 455.10M | 696.10M | 207.00M | 93.80M |
| Change in working capital | 43.70M | -134.20M | 121.80M | 35.40M | -2671.00M |
| Stock based compensation | 25.20M | 27.70M | 27.30M | 17.40M | 21.40M |
| Other non cash items | 128.60M | -35.80M | -63.10M | -197.20M | 6190.90M |
| Free cash flow | 202.70M | -99.70M | -428.60M | -79.50M | -345.50M |
Sector: Energy Industry: Oil & Gas Drilling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VAL Valaris Ltd |
2.50 3.23% |
79.82 | 6.13 | 29.07 | 2.87 | 1.75 | 2.93 | 10.34 |
| NE Noble Corporation plc |
0.99 2.48% |
40.87 | 46.55 | 20.96 | 2.58 | 1.56 | 2.75 | 9.09 |
| RIG Transocean Ltd |
0.14 2.75% |
5.24 | - | 15.13 | 1.61 | 0.73 | 2.60 | 14.28 |
| PTEN Patterson-UTI Energy Inc |
-0.03 0.30% |
9.92 | 20.37 | 17.36 | 0.91 | 0.90 | 1.12 | 4.55 |
| HP Helmerich and Payne Inc |
0.54 1.56% |
35.22 | - | 38.46 | 1.09 | 1.66 | 1.47 | 7.42 |
Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anton Dibowitz | Pres, CEO & Director | 1972 |
| Mr. Gilles Luca | Sr. VP & COO | 1972 |
| Mr. Christopher T. Weber | Sr. VP & CFO | 1973 |
| Ms. Colleen W. Grable | Principal Accounting Officer & Controller | 1975 |
| Mr. Davor Vukadin | Sr. VP & Gen. Counsel | NA |
| Mr. Jack Winton | VP of HR & Transformation | NA |
| Mr. Steven Joseph Brady | Sr. VP of Eastern Hemisphere | 1960 |
| Mr. Christophe Raimbault | VP of Sustainability & New Energy | NA |
| Mr. Matt Lyne | Sr. VP & Chief Commercial Officer | 1975 |
| Mr. Anton Dibowitz CPA | President, CEO & Director | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.