Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Auri Inc

Energy US AURI

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.0007
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.37M
  • Volume12101000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.69961M
  • Revenue TTM0.88M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.14M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.37754M -0.51048M -0.66548M - -
Minority interest - - - - -
Net income -0.37754M -0.51048M -0.66548M - -
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 0.02M 0.02M - - -
Reconciled depreciation - - - - -
Ebit - - -0.83303M - -
Ebitda -0.37754M -0.50994M -0.66513M - -
Depreciation and amortization - - 0.17M 0.23M 0.24M
Non operating income net other - - - - -
Operating income -0.37754M -0.50994M -0.66513M - -
Other operating expenses 0.43M 0.55M 0.67M - -
Interest expense - - 0.00035M - -
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.16789M - -
Total revenue 0.05M 0.04M - - -
Total operating expenses 0.40M 0.53M 0.67M - -
Cost of revenue 0.03M 0.02M - - -
Total other income expense net - -0.00054M -0.00035M - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5.35M 5.38M 5.36M 0.16M 0.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 4.68M 4.33M 3.80M 2.86M 2.96M
Total stockholder equity 0.67M 1.05M 1.56M -2.69878M -2.85378M
Deferred long term liab - - - - -
Other current liab 3.35M 2.99M 2.47M 1.76M 2.61M
Common stock 3.71M 3.71M 3.71M 1.42M 1.00M
Capital stock - - - - -
Retained earnings -10.39891M -10.02136M -9.51089M -8.84540M -7.96843M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 0.00010M 0.00557M 0.00013M - -
Cash and equivalents - - - - -
Total current liabilities 4.20M 3.85M 3.32M 2.58M 2.68M
Current deferred revenue - - - - -
Net debt 0.55M 0.54M 0.55M 0.35M 0.35M
Short term debt 0.07M 0.07M 0.07M 0.07M 0.07M
Short long term debt - - - - -
Short long term debt total 0.55M 0.55M 0.55M 0.35M 0.35M
Other stockholder equity 7.36M 7.36M 7.36M 5.60M 4.99M
Property plant equipment - - - - -
Total current assets 5.10M 5.12M 5.10M 0.10M 0.10M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.11M 0.11M 0.10M 0.10M 0.10M
Long term debt - - - - -
Inventory 4.99M 5.01M 5.00M - -
Accounts payable 0.78M 0.79M 0.78M 0.75M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.87698M -0.87698M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 0.25M 0.26M 0.25M 0.06M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2016-12-31 2014-12-31 2013-12-31 2012-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2016-12-31 2014-12-31 2013-12-31 2012-12-31
Investments - - -0.09244M -0.09244M -0.09244M
Change to liabilities - - 0.46M 0.07M 0.08M
Total cashflows from investing activities -0.20000M 0.00006M -0.09244M -0.09244M -0.00695M
Net borrowings - - - - -
Total cash from financing activities 5.83M 0.01M - - -
Change to operating activities - - - -0.07193M 0.11M
Net income -0.66548M -0.01077M -0.33209M -0.06072M -1.12441M
Change in cash -0.02738M 0.00048M 0.05M -0.05359M 0.02M
Begin period cash flow 0.03M 0.00030M - - 0.00010M
End period cash flow 0.00013M 0.00078M - - -
Total cash from operating activities -5.65897M -0.01077M 0.14M -0.05359M 0.03M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities - 0.00006M - - -0.00695M
Dividends paid - - - - -
Change to inventory -4.42020M - - - 0.74M
Change to account receivables - - 0.01M 0.00985M 0.22M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.20000M 0.01M - - -
Change to netincome - - - - -
Capital expenditures 0.20M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.99350M - - - -
Stock based compensation - - - - -
Other non cash items 4.39M - - - -
Free cash flow -5.85898M -0.01077M - - -

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AURI
Auri Inc		 - -% 0.0001 - - 0.42 2.65 1.61 -0.5771
SLB
Schlumberger NV		 -0.14 0.29% 47.95 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co		 0.74 1.27% 59.15 23.17 23.04 2.15 3.12 2.20 14.24
HAL
Halliburton Company		 0.24 0.69% 35.17 21.08 16.16 1.44 2.93 1.65 11.22
FTI
TechnipFMC PLC		 2.22 3.41% 67.39 30.54 24.94 2.92 8.35 2.86 15.83

Reports Covered

Stock Research & News

View All

Profile

Auri, Inc., operates as an oil and gas service company. The company offers saltwater disposal services. Its technology takes produced saltwater and turn it into a steam by removing metals, suspended solids, and chlorides that are harmful to the environment from the vapor. It also markets, sells, and distributes consumer products to retailers and distributors in various market sectors in North America. The company was formerly known as Wellstone Filter Sciences, Inc. and changed its name to Auri, Inc. in April 2011. Auri, Inc. is based in Cheyenne, Wyoming.

Auri Inc

1712 Pioneer Avenue, Cheyenne, WY, United States, 82001

  • 214 897 7218
  • Employees : 3

Key Executives

Name Title Year Born
Mr. Edward I. Vakser Chairman, CEO & Corp. Sec. 1965
Mr. James Tassan CFO & Director 1977
Mr. Edward I. Vakser Chairman & Corporate Secretary 1964
Mr. Jim Amendola Chief Executive Officer NA
Mr. Edward I. Vakser Chairman, CEO & Corporate Secretary 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions