Explore 3 Stock Ideas & Industry Insights Download Free Report

Berjaya Corporation Berhad

Industrials US BRYAF

0.0648USD
0.00(0%)

Last update at 2026-06-17T20:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.10
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap361.30M
  • Volume4593
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA702.73M
  • Revenue TTM9832.82M
  • Revenue Per Share TTM1.76
  • Gross Profit TTM 9635.59M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 34.97M 36.17M -63.76009M 37.69M 87.85M
Minority interest -129.35700M 28.28M 2848.95M 2968.77M 3263.44M
Net income -23.55980M 12.18M -110.10936M -20.94142M -21.36845M
Selling general administrative 1983.95M 1846.82M 1572.29M 1677.36M 1993.44M
Selling and marketing expenses 443.54M 354.55M 346.66M 421.15M -
Gross profit 623.23M 557.21M 475.30M 437.83M 578.58M
Reconciled depreciation - - - - -
Ebit 108.69M 73.16M 7.16M -60.67048M 84.93M
Ebitda 218.80M 185.69M 127.34M 55.11M 149.15M
Depreciation and amortization 110.10M 112.53M 120.17M 115.78M 64.22M
Non operating income net other - - - - 0.00000M
Operating income 108.69M 73.16M 7.16M -60.67048M 84.93M
Other operating expenses 1947.29M 1773.98M 1790.87M 1691.89M 1946.34M
Interest expense 91.23M 79.09M 85.75M 91.09M 87.73M
Tax provision 241.75M 207.08M 196.75M 236.35M -
Interest income - - 37.94M 48.35M -
Net interest income -426.49600M -349.19600M -314.42600M -262.77900M -
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 51.71M 46.90M 47.39M 55.16M 62.64M
Total revenue 2055.99M 1847.14M 1798.03M 1631.22M 2031.27M
Total operating expenses 514.53M 484.05M 468.13M 498.50M 493.65M
Cost of revenue 1432.76M 1289.93M 1322.74M 1193.39M 1452.69M
Total other income expense net -73.71892M -36.98564M -70.92304M 98.36M 2.92M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 19.09M 23.49M -457.14300M -91.12600M 104.17M
Net income applicable to common shares -117.29800M 53.76M -457.11900M -89.73400M -88.30544M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 22190.74M 20450.57M 20122.50M 21395.63M 19820.64M
Intangible assets 3852.67M 4033.58M 4018.29M 4078.52M 4246.45M
Earning assets - - - - -
Other current assets 632.24M 437.84M 451.42M 1244.63M 714.54M
Total liab 13343.55M 11571.48M 11214.99M 11884.14M 10087.74M
Total stockholder equity 6153.63M 6070.72M 6083.29M 6542.72M 6689.07M
Deferred long term liab - - - - 0.00000M
Other current liab 912.17M 1550.42M 1162.88M 1396.51M 1185.75M
Common stock 5347.77M 5286.20M 5092.99M 5017.96M 5017.96M
Capital stock 5347.77M 5286.20M 5092.99M 5017.96M -
Retained earnings 907.43M 981.04M 723.84M 1366.09M 1388.52M
Other liab 1601.27M 1590.69M 1631.94M 1694.09M 1627.13M
Good will 858.48M 843.74M 861.17M 915.04M 1005.09M
Other assets 3616.86M 4079.72M 4014.69M 3826.59M 4514.35M
Cash 771.90M 625.04M 568.94M 1009.84M 881.71M
Cash and equivalents - - - - -
Total current liabilities 6022.32M 4919.95M 5057.57M 5203.74M 4900.60M
Current deferred revenue - - - - -
Net debt 4980.14M 4435.65M 4413.79M 4282.21M -
Short term debt - - - - 0.00000M
Short long term debt 2917.45M 1856.07M 2356.15M 2311.64M 810.70M
Short long term debt total - - - - -
Other stockholder equity 35.86M -121.54300M 326.44M 282.73M 316.84M
Property plant equipment 5764.58M 5084.46M 4997.78M 5079.36M 3481.07M
Total current assets 6155.30M 5281.89M 5100.76M 6464.84M 5415.37M
Long term investments - - - - 1158.30M
Net tangible assets 1413.86M 1193.41M 1203.83M 1580.86M 1437.53M
Short term investments 697.15M 711.13M 518.90M 575.85M 531.68M
Net receivables 1883.97M 1833.53M 1814.11M 1890.67M 1147.44M
Long term debt 2834.59M 3204.61M 2626.58M 2980.40M 3485.04M
Inventory 1930.25M 1556.66M 1588.54M 1782.66M 1944.87M
Accounts payable 2283.82M 433.00M 470.59M 585.39M 569.86M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 2173.93M 2307.38M 2238.06M 2165.35M 0.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 15946.00M 15168.68M 15021.75M 14930.79M 0.00000M
Capital lease obligations 2637.12M 2100.67M 2146.34M 2254.74M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -107.19400M 205.04M -96.95300M -41.71400M 242.28M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -727.98900M 15.71M 133.15M 1423.57M 269.79M
Net borrowings 549.06M -78.72100M -499.25600M -1102.18600M -321.48605M
Total cash from financing activities 95.08M -32.46447M -138.39528M -318.15613M -147.58911M
Change to operating activities - - - - 0.00000M
Net income -23.55980M 12.18M -110.10936M -20.94142M -21.36845M
Change in cash -2.00180M 18.01M -61.35593M -10.84070M -7.61139M
Begin period cash flow 307.83M 289.82M 351.18M 362.02M 369.63M
End period cash flow 305.83M 307.83M 289.82M 351.18M 362.02M
Total cash from operating activities 124.62M 63.47M 36.14M -49.89825M 38.54M
Issuance of capital stock 110.00M 0.00000M - - -
Depreciation 110.10M 112.53M 120.17M 115.78M 64.22M
Other cashflows from investing activities 36.33M 0.26M -89.39700M -11.96700M 100.22M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock -15.27160M -5.65412M -9.32771M -22.87398M -7.11167M
Other cashflows from financing activities 295.52M 10.41M -57.90919M -77.10595M -49.71712M
Change to netincome 556.73M 25.76M 428.75M -325.14200M 284.31M
Capital expenditures 121.12M 99.72M 57.88M 72.52M 69.39M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items 38.07M -61.23948M 26.08M -144.73559M -4.30687M
Free cash flow 3.49M -36.25563M -21.74009M -122.41400M -30.84936M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRYAF
Berjaya Corporation Berhad
- -% 0.06 - - 0.04 0.14 0.19 3.24
HON
Honeywell International Inc
-0.9 0.39% 228.11 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company
2.62 1.63% 163.22 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.
0.02 0.07% 29.20 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
0.01 0.03% 30.12 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services. It invests in, develops, and rents properties; operates hotels, resorts, vacation timeshare, recreation and golf clubs, bookstores, esports, private university college, franchises restaurants, cafes, and travel and tour agencies; food and beverage retail business; produces and sells motor vehicles, as well as offers after sale services; and produces and supplies potable water. The company also offers environmental and clean technology, gaming and lottery management, telecommunication and information technology solutions, securities and printing, investment advisory, asset and fund management, hire purchase, loan financing, money lending, stock and share broking, nominee, and information technology management and consultancy services. In addition, it provides jet charter, aircraft leasing, insurance agency and brokerage, logistics, warehousing, transportation, courier, medical laboratory, river cleaning, interior design, casino, system integration, digital media marketing, management, educational, training, real estate agency and valuation, building contracting, civil engineering, agricultural, recruitment, software license, and payment services. Further, the company collects, transports, stores, treats, recovers, disposes, and manages hazardous and toxic, and medical waste; manufactures and supplies medical research and clinical diagnostic instruments; cultivates and sells palm oil and kernel; produces ice cream; constructs railways and subways; generates and sells electricity; and develops airports, and land and infrastructure. Additionally, it sells industrial cleaning, consumer, household, healthcare, and skin care products; food and beverage; computer hardware; pharmaceuticals, surgical, and consumables; and textile products, as well as maintenance of government vehicle fleet. The company was founded in 1984 and is based in Kuala Lumpur, Malaysia.

Berjaya Corporation Berhad

Berjaya Times Square, Kuala Lumpur, Malaysia, 55100

Key Executives

Name Title Year Born
Madam Chi Fan Cheng Joint Group CEO & Exec. Director 1959
Mr. Syed Ali Shahul Hameed Joint Group CEO & Exec. Director 1972
Mr. Yeong Ching Tan Non-Independent Non-Exec. Deputy Chairman 1974
Senator Hajjah Zurainah Binti Musa Exec. Director 1962
Ms. Sheik Ping Tan Exec. Director 1976
Mr. Ren Hen Jong Chief Financial Officer 1978
Ms. Lydia Lye Assistant Gen. Mang. of Group Corp. Communications NA
Mr. Toon Kee Foo Chief Operating Officer of Berjaya Hotels & Resorts Division 1966
Mr. Chee Yong Koh Managing Director of Berjaya EnviroParks Sdn Bhd 1975
Ms. Lai Heng Tham Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions