0R15 9429.9941 1.0826% 0R1E 9124.0 -0.1641% 0M69 None None% 0R2V 248.51 4.1971% 0QYR 1575.0 4.5123% 0QYP 447.8501 -0.8084% 0RUK None None% 0RYA 1566.0 -0.3183% 0RIH 191.15 0.0% 0RIH 194.62 1.8153% 0R1O 231.44 10095.5947% 0R1O None None% 0QFP 10792.7695 114.1423% 0M2Z 258.6991 0.3488% 0VSO 32.9 -7.5972% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 239.48 1.1083%
Last update at 2024-12-16T20:00:00Z
China Creates $230 Billion Brokerage to Take on Wall Street
Thu 05 Sep 24, 07:12 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 28950.20M | 31893.80M | 20470.46M | 16994.64M | 12465.57M |
| Minority interest | -851.36480M | -905.45598M | 4170.67M | 3824.58M | 3690.73M |
| Net income | 21317.42M | 23099.62M | 14902.32M | 12228.61M | 9389.90M |
| Selling general administrative | 28655.15M | 28128.89M | 20144.55M | 17562.37M | 15307.54M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 64435.13M | 75595.62M | 53796.91M | 42339.36M | 36490.74M |
| Reconciled depreciation | 1639.59M | 271.01M | 1507.03M | 1432.11M | 871.17M |
| Ebit | 28098.84M | 30988.34M | 19856.24M | 16574.81M | 11979.04M |
| Ebitda | 29738.43M | 32531.18M | 21363.27M | 18006.92M | 12850.21M |
| Depreciation and amortization | 1639.59M | 1542.84M | 1507.03M | 1432.11M | 871.17M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 28098.84M | 30988.34M | 19856.24M | 16574.81M | 11979.04M |
| Other operating expenses | 36482.41M | 40594.51M | 26668.75M | 23538.51M | 22974.65M |
| Interest expense | 15218.02M | 15237.44M | 12940.80M | 11212.47M | 11232.01M |
| Tax provision | 6781.42M | 7888.71M | 4953.92M | 4346.20M | 2589.14M |
| Interest income | 21023.81M | 20574.93M | 15527.76M | 13257.06M | 13654.42M |
| Net interest income | 5805.79M | 5337.49M | 2586.97M | 2044.59M | 2422.41M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 6781.42M | 7888.71M | 4953.92M | 4346.20M | 2589.14M |
| Total revenue | 64435.13M | 75595.62M | 53796.91M | 42339.36M | 36490.74M |
| Total operating expenses | 36482.41M | 40594.51M | 26668.75M | 23538.51M | 22974.65M |
| Cost of revenue | - | - | - | 26088.00M | 14282.24M |
| Total other income expense net | 851.36M | 905.46M | 614.22M | 419.83M | 486.53M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 22168.79M | 24005.08M | 15516.54M | 12648.44M | 9876.43M |
| Net income applicable to common shares | 21121.00M | 22941.99M | 14902.32M | 12648.44M | 9389.90M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1453359.13M | 1308289.28M | 1278664.78M | 1052962.29M | 791722.43M |
| Intangible assets | 3352.04M | 3421.37M | 3592.20M | 2855.00M | 3072.63M |
| Earning assets | - | - | - | - | - |
| Other current assets | -285399.63489M | - | 286338.45M | 197597.46M | 169322.91M |
| Total liab | 1179159.92M | 1049917.24M | 1064856.99M | 867079.56M | 626272.64M |
| Total stockholder equity | 268839.61M | 253118.09M | 209171.33M | 181712.07M | 161625.21M |
| Deferred long term liab | - | - | 305.85M | 274.27M | 300.83M |
| Other current liab | -200594.14420M | -205286.79471M | -175904.69172M | -118947.54579M | -42208.49199M |
| Common stock | 14820.55M | 14820.55M | 12926.78M | 12926.78M | 12116.91M |
| Capital stock | 14820.55M | 14820.55M | 12926.78M | 12926.78M | 12116.91M |
| Retained earnings | 93449.79M | 85229.29M | 77660.56M | 64766.98M | 60104.05M |
| Other liab | - | 34102.81M | 10075.20M | 12550.44M | 7684.40M |
| Good will | 8439.52M | 8431.57M | 8675.97M | 10776.70M | 10022.82M |
| Other assets | -336210.35552M | 47191.24M | 62917.34M | 64383.28M | 73554.96M |
| Cash | 529719.74M | 534259.68M | 504372.27M | 411246.47M | 254977.63M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 600973.54M | 205286.79M | 175904.69M | 118947.55M | 42208.49M |
| Current deferred revenue | 30.09M | - | - | - | - |
| Net debt | -529719.73989M | -353330.36022M | -248050.43876M | -209203.02385M | -66338.01798M |
| Short term debt | 402912.23M | - | - | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 565450.69M | 180929.32M | 256321.83M | 202043.45M | 188639.61M |
| Other stockholder equity | 160569.27M | 153068.25M | 118583.99M | 104018.31M | 89404.25M |
| Property plant equipment | - | - | 9694.08M | 9296.42M | 9362.64M |
| Total current assets | -119145.77666M | 591782.45M | 539066.11M | 450599.07M | 284045.49M |
| Long term investments | 758148.62M | 647237.85M | 654719.06M | 515051.83M | 411663.89M |
| Net tangible assets | - | 236636.49M | 196903.16M | 168080.37M | 148529.76M |
| Short term investments | -432833.98166M | - | - | - | 154246.91M |
| Net receivables | 67924.05M | 57522.77M | 34693.84M | 39352.60M | 29067.86M |
| Long term debt | - | - | - | - | 154512.00M |
| Inventory | 1444.05M | - | 2245.71M | 4781.19M | 3946.79M |
| Accounts payable | 198061.31M | 205286.79M | 175904.69M | 118947.55M | 42208.49M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 52982.96M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1127573.72M | -669315.58909M | -676681.31831M | -537979.94967M | -434121.98720M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1908715.26M | 669315.59M | 676681.32M | 537979.95M | 434121.99M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -791.73904M | -7640.89359M | -21669.92744M | 15479.71M | -20621.85842M |
| Change to liabilities | 0.00000M | 189249.62M | 206210.56M | 95128.83M | 31432.89M |
| Total cashflows from investing activities | -791.73900M | -6915.72392M | -6859.57062M | 16247.53M | -20794.66386M |
| Net borrowings | - | 11960.43M | 30176.25M | 11131.52M | -8935.52101M |
| Total cash from financing activities | -41859.59430M | 9713.44M | 11998.48M | -158.78085M | -21751.28946M |
| Change to operating activities | - | - | - | - | 0.00000M |
| Net income | 22168.79M | 24005.08M | 15516.54M | 12648.44M | 9876.43M |
| Change in cash | 36428.01M | 29666.78M | 105033.89M | 37826.59M | 16670.98M |
| Begin period cash flow | 312523.54M | 282856.75M | 177822.87M | 139996.28M | 123325.29M |
| End period cash flow | 348951.54M | 312523.54M | 282856.75M | 177822.87M | 139996.28M |
| Total cash from operating activities | 78522.71M | 28458.13M | 101825.03M | 21976.37M | 57653.50M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1639.59M | 1542.84M | 1507.03M | 1432.11M | 871.17M |
| Other cashflows from investing activities | - | 1429.49M | 1678.09M | 1274.94M | 383.15M |
| Dividends paid | -15066.71114M | -12091.34024M | -13721.39227M | -10133.65981M | 11547.20M |
| Change to inventory | 1591.89M | 2483.74M | -837.58232M | -1981.60777M | 570.37M |
| Change to account receivables | - | -72690.01295M | -90301.12273M | -7294.43907M | 58503.66M |
| Sale purchase of stock | - | - | - | - | 0.00000M |
| Other cashflows from financing activities | 106408.96M | 140254.71M | 252742.75M | 116640.92M | 138673.85M |
| Change to netincome | 16681.07M | 2883.17M | 19506.86M | 7222.83M | 3686.62M |
| Capital expenditures | 1304.02M | 719.74M | 609.26M | 428.60M | 458.56M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 38087.40M | 843.34M | 65808.49M | 566.71M | 43611.92M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 16626.94M | 2066.86M | 18992.97M | 7329.11M | 3293.99M |
| Free cash flow | 77218.69M | 27738.39M | 101215.77M | 21547.77M | 57194.94M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
|---|---|---|---|---|---|---|---|---|
| CIIHY CITIC Securities Co Ltd ADR |
- -% | 30.18 | 15.86 | 7.89 | 0.98 | 1.07 | 10.27 | |
| MS Morgan Stanley |
-1.31 1.02% | 127.72 | 16.50 | 13.76 | 2.80 | 1.65 | ||
| SCHW Charles Schwab Corp |
-1.09 1.40% | 76.85 | 22.86 | 17.39 | 6.14 | 4.28 | ||
| GS Goldman Sachs Group Inc |
-2.94 0.51% | 573.68 | 18.44 | 10.60 | 2.83 | 1.16 | ||
| IBKR Interactive Brokers Group Inc |
-4.355 2.42% | 175.84 | 21.95 | 17.48 | 10.41 | 3.30 | 1.04 | 1.22 |
CITIC Securities Company Limited provides various financial products and services in Mainland China and internationally. The company offers investment banking services, including equity and debt financing, as well as fundraising and financial advisory services to enterprises and other institutional clients. It is involved in the broking of securities and futures; distribution of financial products and investment consulting services; and trading and market-making of equity products, fixed income products and derivatives, foreign exchange, margin financing and securities lending, alternative investment, and commodities business. In addition, the company offers asset management services, such as collective asset management, specialized asset management, separately managed account, fund management, and other investment accounts management; private equity investment and other services; and custody and research services. Further, it provides institutional stock brokerage services, including marketing research, transaction execution, equity financing, and trading projects recommendation for their investments and trading; and investment advisory and management, foreign investment and management, business training, and financial products and securities investment services. Additionally, the company offers finance outsourcing, bond issuance, investment fund and enterprise management, fund distribution, venture capital, entrusted management of equity investment fund, investment with self-owned capital, property management and leasing, hotel management, and venture capital consulting services. It is involved in the information technology development services; business, information, and technical consulting services; purchase and sale of building decoration materials; and socio-economic advisory services. The company was incorporated in 1995 and is based in Beijing, China.
CITIC Securities Tower, Beijing, China, 100026
| Name | Title | Year Born |
|---|---|---|
| Mr. Youjun Zhang | Exec. Chairman | 1965 |
| Mr. Minghui Yang | Pres, GM & Exec. Director | 1964 |
| Mr. Benliang Shi | CFO & Head of Accounting Department | 1975 |
| Mr. Yao Ma | Head of Investment Banking Management Committee & Global Investment Banking Management Committee | 1972 |
| Mr. Qunli Song | Chief Engineer & Chief Information Officer | 1966 |
| Mr. Guoming Zhang | Chief Compliance Officer, Chief Risk Officer and Chief Exec. of Legal & Risk Department | 1965 |
| Mr. Hao Zhang | Chief Marketing Officer | 1970 |
| Mr. Yongjin Li | Director of Wealth Management Committee & GM of Zhejiang Branch Office | 1971 |
| Mr. Xinjiang Ye | Head of Healthcare Group, Regional IBS Group, NEEQ Bus. Department | 1965 |
| Mr. Yi Sun | Head of Financial Industry Group & Deputy Head of Global Investment Banking Management Committee | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...