Explore 3 Stock Ideas & Industry Insights Download Free Report

Condor Petroleum Inc

Energy US CNPRF

1.81USD
-0.05(2.69%)

Last update at 2026-06-24T19:58:00Z

Day Range

1.811.81
LowHigh

52 Week Range

0.692.44
LowHigh

Fundamentals

  • Previous Close 1.86
  • Market Cap140.65M
  • Volume100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.57M
  • Revenue TTM69.54M
  • Revenue Per Share TTM1.03
  • Gross Profit TTM 34.35M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3.42M 6.49M -11.39200M -3.06400M -11.32700M
Minority interest -5.44400M -7.56500M 0.00000M - -
Net income -4.20857M -4.07200M -11.39200M -3.06400M -11.32700M
Selling general administrative 11.51M 10.02M 5.76M 5.52M 5.19M
Selling and marketing expenses 2.64M 2.37M 0.02M 0.06M 0.28M
Gross profit 17.15M 22.26M -1.83800M 1.47M -3.32600M
Reconciled depreciation 13.92M 5.77M 1.57M 0.90M 3.37M
Ebit 5.64M 8.71M -10.68400M -4.10600M -11.55300M
Ebitda 20.18M 14.48M -9.11500M -3.20400M -8.18800M
Depreciation and amortization 14.54M 5.77M 1.57M 0.90M 3.37M
Non operating income net other - - - - -
Operating income 5.64M 9.87M -7.62000M -4.10600M -11.55300M
Other operating expenses 63.84M 56.76M 8.26M 7.62M 12.29M
Interest expense 2.60M 2.22M 0.71M 0.00400M 0.00000M
Tax provision 2.19M 3.00M 0.00000M - -
Interest income 0.43M 0.18M 0.19M 0.03M 0.04M
Net interest income -3.73000M 0.35M -0.56900M -0.15400M -0.06800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.19M 3.00M 1.46M 0.06M -0.07900M
Total revenue 69.48M 66.63M 0.64M 3.61M 0.88M
Total operating expenses 11.50M 12.39M 5.78M 5.47M 8.08M
Cost of revenue 52.33M 44.37M 2.48M 2.14M 4.21M
Total other income expense net -2.22518M -3.37400M -3.77200M 1.10M 0.15M
Discontinued operations - - - - -
Net income from continuing ops 1.23M 3.49M -11.39200M -3.06400M -11.32700M
Net income applicable to common shares - - - -3.06400M -11.32700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 98.34M 66.61M 6.77M 10.06M 8.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.79M 1.21M 0.39M 0.19M 0.22M
Total liab 76.54M 45.55M 9.30M 3.77M 3.68M
Total stockholder equity 11.85M 13.33M -2.53300M 6.30M 5.02M
Deferred long term liab - - - - -
Other current liab 1.42M 3.90M 0.64M 1.92M 0.41M
Common stock 76.48M 75.65M 276.72M 276.54M 273.19M
Capital stock 76.55M 75.65M 276.72M 276.54M 273.19M
Retained earnings -8.09440M -3.88900M -219.39400M -208.00200M -204.93800M
Other liab - - - 1.65M 1.57M
Good will - - - - -
Other assets - - - 0.42M 0.71M
Cash 18.50M 27.84M 5.04M 3.75M 4.62M
Cash and equivalents - - - - -
Total current liabilities 41.31M 21.73M 1.96M 2.01M 2.11M
Current deferred revenue - - - - -
Net debt 11.86M -14.65600M 1.11M -3.55900M -4.62300M
Short term debt 18.63M 7.99M 0.65M 0.09M -
Short long term debt 13.33M 7.78M - - -
Short long term debt total 30.36M 13.19M 6.15M 0.19M -
Other stockholder equity 26.60M 25.30M 24.55M 21.69M 21.35M
Property plant equipment - - - 5.24M 2.84M
Total current assets 37.18M 47.70M 5.58M 4.40M 5.15M
Long term investments 0.27M 0.28M 0.27M 0.42M 0.71M
Net tangible assets - - - 6.30M 5.02M
Short term investments - - - - -
Net receivables 17.34M 18.03M 0.09M 0.38M 0.24M
Long term debt 11.48M 4.78M 5.42M - -
Inventory 0.56M 0.62M 0.06M 0.08M 0.07M
Accounts payable 21.26M 9.84M 0.68M 1.63M 1.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -83.14119M -83.72400M -84.41400M -83.93000M -84.58000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.63M - 0.28M - -
Deferred long term asset charges - - - - -
Non current assets total 61.15M 18.90M 1.19M 5.66M 3.55M
Capital lease obligations 0.53M 0.63M 0.13M 0.19M 0.00000M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -7.35300M -1.08000M -1.20600M -2.00300M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -45.39398M -7.35300M -1.08000M -1.20600M -2.00300M
Net borrowings 17.32M 5.89M 7.67M - -0.00100M
Total cash from financing activities 14.30M 24.11M 7.72M 3.41M 0.36M
Change to operating activities - - - -0.59100M -0.91700M
Net income -4.20857M 3.49M -11.39200M -3.06400M -11.32700M
Change in cash -8.04529M 22.80M 1.29M -0.87200M -7.68400M
Begin period cash flow 26.55M 5.04M 3.75M 4.62M 12.31M
End period cash flow 18.50M 27.84M 5.04M 3.75M 4.62M
Total cash from operating activities 22.30M 5.36M -5.35300M -3.17100M -6.10000M
Issuance of capital stock 0.56M 19.62M 0.12M 3.73M -
Depreciation 14.54M - 1.62M 1.08M 3.54M
Other cashflows from investing activities 8.07M 0.93M -0.81200M 0.28M 2.29M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities -3.86585M -1.39700M -0.08200M -0.32100M 0.36M
Change to netincome - - - -0.60000M 2.61M
Capital expenditures 53.26M 8.28M 0.50M 1.71M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.79M -3.50700M -0.13700M -0.59100M -0.91700M
Stock based compensation 1.53M 0.69M 0.73M 0.28M 0.19M
Other non cash items 6.14M 4.91M 3.82M 0.20M 5.95M
Free cash flow -30.96075M -2.92100M -5.85200M -4.88400M -6.18900M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CNPRF
Condor Petroleum Inc
-0.05 2.69% 1.81 - 2.80 2.02 15.73 2.51 10.14
COP
ConocoPhillips
-3.05 2.77% 106.92 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd
-1.64 4.00% 39.38 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc
-0.45 0.33% 134.45 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
-0.61 7.43% 7.60 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan for mining solid minerals, including lithium and other critical minerals. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.

Condor Petroleum Inc

500 ? 4th Avenue S.W., Calgary, AB, Canada, T2P 2V6

Key Executives

Name Title Year Born
Mr. Donald V. Streu CEO, Pres & Director 1932
Mr. Stanley Quilty CFO, VP of Fin. & Corp. Sec. NA
Mr. Jon Erickson Sr. VP of Operations NA
Mr. Trent Mercier VP & Gen. Counsel NA
Mr. Norman Storm B.Comm Managing Director of Kazakhstan 1959
Mr. Donald V. Streu CEO, President & Director 1932
Mr. Stanley Quilty CFO, VP of Finance & Corporate Secretary NA
Mr. Trent Mercier VP & General Counsel NA
Mr. Matt Pachell Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions