…
Next Dynamics Inc. engages in the research, development, and licensing of patented and proprietary military defense technologies. The company offers small arms products, such as grizzly, pistol, and badger; weapons and machine guns; tactical offroad vehicles; mobility training; injection plastic molds; prototyping services; and CNC machined parts and products. It also develops small arms ammunition technology named A.S.A.P (Advanced Small Arms Projectile) and a firing platform with a secondary recoil technology named the R2. The company was incorporated in 2003 and is based in Midhurst, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Next Dynamics Inc is a small-cap issuer quoted on the OTC Pink market with limited public disclosures and sparse detail available about its operations. Long-term growth depends on the company's ability to execute any disclosed business plan, improve financial transparency and secure capital; the stock may appeal to investors seeking speculative exposure to underfollowed microcap opportunities if governance and reporting improve.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -0.15M | -0.22M | -0.30M | -0.42M | - |
| Net income | -0.15M | -0.22M | -0.30M | -0.42M | - |
| Gross profit | 0.08M | -0.00M | 0.02M | -0.04M | - |
| Ebit | - | -0.15M | -0.24M | -0.41M | -0.55M |
| Ebitda | -0.25M | -0.15M | -0.23M | -0.37M | - |
| Depreciation and amortization | - | 0.00M | 0.02M | 0.04M | - |
| Operating income | -0.25M | -0.09M | -0.24M | -0.41M | - |
| Other operating expenses | 0.68M | 0.09M | 0.28M | 0.41M | - |
| Interest expense | 0.01M | 0.06M | 0.05M | 0.01M | 0.00M |
| Income tax expense | - | - | 0.00M | 0.00M | - |
| Total revenue | 0.43M | - | 0.04M | - | - |
| Total operating expenses | 0.33M | 0.09M | 0.27M | 0.37M | - |
| Cost of revenue | 0.35M | 0.00M | 0.02M | 0.04M | - |
| Total other income expense net | 0.10M | -0.13M | -0.05M | -0.01M | - |
| Net income applicable to common shares | - | - | - | - | -0.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6.37M | 0.03M | 0.09M | 0.10M | - |
| Intangible assets | 5.23M | - | - | - | - |
| Other current assets | 0.00M | 0.02M | 0.03M | 0.00M | - |
| Total liab | 1.27M | 0.69M | 0.64M | 0.34M | - |
| Total stockholder equity | 5.10M | -0.66M | -0.55M | -0.24M | - |
| Other current liab | - | - | - | 0.00M | - |
| Common stock | 0.19M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | -3.35M | -2.76M | -2.55M | -2.25M | -1.83M |
| Other assets | - | - | - | 0.00M | - |
| Cash | 0.17M | 0.00M | 0.05M | 0.04M | - |
| Total current liabilities | 1.24M | 0.69M | 0.23M | 0.08M | 0.05M |
| Current deferred revenue | 1.11M | - | - | - | - |
| Net debt | -0.13M | 0.41M | 0.38M | 0.24M | - |
| Short term debt | 0.01M | 0.41M | 0.02M | 0.02M | - |
| Short long term debt total | 0.04M | 0.41M | 0.43M | 0.28M | - |
| Other stockholder equity | 8.10M | 2.06M | 2.06M | 2.07M | -0.05M |
| Property plant equipment | - | - | - | - | 0.11M |
| Total current assets | 0.86M | 0.02M | 0.08M | 0.04M | 0.26M |
| Net tangible assets | - | - | - | - | 0.20M |
| Net receivables | 0.69M | - | 0.01M | - | - |
| Accounts payable | 0.13M | 0.28M | 0.21M | 0.06M | 0.03M |
| Accumulated other comprehensive income | 0.17M | 0.02M | -0.08M | -0.08M | - |
| Non currrent assets other | 0.28M | - | 0.00M | -0.00M | - |
| Non current assets total | 5.51M | 0.01M | 0.01M | 0.06M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Change to liabilities | - | - | - | - | 0.01M |
| Total cashflows from investing activities | - | 0.00M | 0.01M | 0.01M | -0.00M |
| Net borrowings | - | - | - | - | -0.02M |
| Total cash from financing activities | 0.02M | -0.01M | 0.15M | 0.14M | -0.02M |
| Change to operating activities | - | - | - | - | 0.27M |
| Net income | -0.15M | -0.22M | -0.30M | -0.42M | -0.56M |
| Change in cash | 0.17M | -0.05M | 0.01M | -0.22M | -0.25M |
| Begin period cash flow | 0.00M | 0.05M | 0.04M | 0.26M | - |
| End period cash flow | 0.17M | 0.00M | 0.05M | 0.04M | - |
| Total cash from operating activities | 0.16M | -0.14M | -0.16M | -0.35M | -0.23M |
| Depreciation | - | 0.00M | 0.02M | 0.04M | 0.05M |
| Other cashflows from investing activities | - | - | -0.00M | - | - |
| Change to account receivables | -0.69M | - | - | - | - |
| Other cashflows from financing activities | - | -0.02M | -0.02M | -0.03M | -0.00M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | 0.26M | 0.08M | 0.12M | -0.03M | - |
| Other non cash items | 0.05M | -0.00M | -0.11M | 0.06M | - |
| Free cash flow | 0.16M | -0.14M | -0.16M | -0.35M | - |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| NEXD Next Dynamics Inc |
- -% |
0.14 | - | - | 171.03 | - |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
3.18 2.28% |
142.93 | - | 200.00 | 82.08 | 15.35 |
| GE GE Aerospace |
-4.82 1.41% |
337.93 | 37.45 | 35.09 | 6.29 | 18.68 |
| EADSF Airbus Group SE |
-1.11 0.47% |
232.89 | 25.70 | 22.32 | 2.30 | 5.91 |
| BA The Boeing Company |
-0.62 0.36% |
173.92 | 88.37 | 153.85 | 1.93 | 31.61 |
Next Dynamics Inc. engages in the research, development, and licensing of patented and proprietary military defense technologies. The company offers small arms products, such as grizzly, pistol, and badger; weapons and machine guns; tactical offroad vehicles; mobility training; injection plastic molds; prototyping services; and CNC machined parts and products. It also develops small arms ammunition technology named A.S.A.P (Advanced Small Arms Projectile) and a firing platform with a secondary recoil technology named the R2. The company was incorporated in 2003 and is based in Midhurst, Canada.
| Name | Title | Year Born |
|---|---|---|
| Jacob Salk | Pres, CEO, CFO & Director | NA |
| Tony Binek | Chief Scientific Officer & Director | NA |
| Mr. Jacob Salk | President, CEO, CFO & Director | NA |
| Mr. Tony Binek | Chief Scientific Officer, Principal Inventor& Director | NA |
| Mr. Jerome Cliche | Advisor & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.