We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Next Dynamics Inc

Company price
0.138 USD 0.00(0%)
Last update at 2026-11-11T21:00:00Z
VOLUME
6620
Market Cap
54.49M

Momentum Score

…

Next Dynamics Inc. engages in the research, development, and licensing of patented and proprietary military defense technologies. The company offers small arms products, such as grizzly, pistol, and badger; weapons and machine guns; tactical offroad vehicles; mobility training; injection plastic molds; prototyping services; and CNC machined parts and products. It also develops small arms ammunition technology named A.S.A.P (Advanced Small Arms Projectile) and a firing platform with a secondary recoil technology named the R2. The company was incorporated in 2003 and is based in Midhurst, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.07
Low
0.14
High
52 Week Price Range
0.03
Low
0.32
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Next Dynamics Inc is a small-cap issuer quoted on the OTC Pink market with limited public disclosures and sparse detail available about its operations. Long-term growth depends on the company's ability to execute any disclosed business plan, improve financial transparency and secure capital; the stock may appeal to investors seeking speculative exposure to underfollowed microcap opportunities if governance and reporting improve.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.14
Dividend Yield
-
Revenue TTM
0.32M
Revenue Per Share
0.01
Gross Profit TTM
0.03M
Debt / Equity
0.01
ROE
-210.27%
Net Debt
-0.13M
ROCE
-4.91%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.15M -0.22M -0.30M -0.42M -
Net income -0.15M -0.22M -0.30M -0.42M -
Gross profit 0.08M -0.00M 0.02M -0.04M -
Ebit - -0.15M -0.24M -0.41M -0.55M
Ebitda -0.25M -0.15M -0.23M -0.37M -
Depreciation and amortization - 0.00M 0.02M 0.04M -
Operating income -0.25M -0.09M -0.24M -0.41M -
Other operating expenses 0.68M 0.09M 0.28M 0.41M -
Interest expense 0.01M 0.06M 0.05M 0.01M 0.00M
Income tax expense - - 0.00M 0.00M -
Total revenue 0.43M - 0.04M - -
Total operating expenses 0.33M 0.09M 0.27M 0.37M -
Cost of revenue 0.35M 0.00M 0.02M 0.04M -
Total other income expense net 0.10M -0.13M -0.05M -0.01M -
Net income applicable to common shares - - - - -0.56M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6.37M 0.03M 0.09M 0.10M -
Intangible assets 5.23M - - - -
Other current assets 0.00M 0.02M 0.03M 0.00M -
Total liab 1.27M 0.69M 0.64M 0.34M -
Total stockholder equity 5.10M -0.66M -0.55M -0.24M -
Other current liab - - - 0.00M -
Common stock 0.19M 0.02M 0.02M 0.02M 0.02M
Retained earnings -3.35M -2.76M -2.55M -2.25M -1.83M
Other assets - - - 0.00M -
Cash 0.17M 0.00M 0.05M 0.04M -
Total current liabilities 1.24M 0.69M 0.23M 0.08M 0.05M
Current deferred revenue 1.11M - - - -
Net debt -0.13M 0.41M 0.38M 0.24M -
Short term debt 0.01M 0.41M 0.02M 0.02M -
Short long term debt total 0.04M 0.41M 0.43M 0.28M -
Other stockholder equity 8.10M 2.06M 2.06M 2.07M -0.05M
Property plant equipment - - - - 0.11M
Total current assets 0.86M 0.02M 0.08M 0.04M 0.26M
Net tangible assets - - - - 0.20M
Net receivables 0.69M - 0.01M - -
Accounts payable 0.13M 0.28M 0.21M 0.06M 0.03M
Accumulated other comprehensive income 0.17M 0.02M -0.08M -0.08M -
Non currrent assets other 0.28M - 0.00M -0.00M -
Non current assets total 5.51M 0.01M 0.01M 0.06M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Change to liabilities - - - - 0.01M
Total cashflows from investing activities - 0.00M 0.01M 0.01M -0.00M
Net borrowings - - - - -0.02M
Total cash from financing activities 0.02M -0.01M 0.15M 0.14M -0.02M
Change to operating activities - - - - 0.27M
Net income -0.15M -0.22M -0.30M -0.42M -0.56M
Change in cash 0.17M -0.05M 0.01M -0.22M -0.25M
Begin period cash flow 0.00M 0.05M 0.04M 0.26M -
End period cash flow 0.17M 0.00M 0.05M 0.04M -
Total cash from operating activities 0.16M -0.14M -0.16M -0.35M -0.23M
Depreciation - 0.00M 0.02M 0.04M 0.05M
Other cashflows from investing activities - - -0.00M - -
Change to account receivables -0.69M - - - -
Other cashflows from financing activities - -0.02M -0.02M -0.03M -0.00M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.00M
Change in working capital 0.26M 0.08M 0.12M -0.03M -
Other non cash items 0.05M -0.00M -0.11M 0.06M -
Free cash flow 0.16M -0.14M -0.16M -0.35M -

Peer Comparison*

Sector: Industrials Industry: Aerospace & Defense

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
NEXD
Next Dynamics Inc
-
-%
0.14 - - 171.03 -
SPCX
Space Exploration Technologies Corp. Class A Common Stock
3.18
2.28%
142.93 - 200.00 82.08 15.35
GE
GE Aerospace
-4.82
1.41%
337.93 37.45 35.09 6.29 18.68
EADSF
Airbus Group SE
-1.11
0.47%
232.89 25.70 22.32 2.30 5.91
BA
The Boeing Company
-0.62
0.36%
173.92 88.37 153.85 1.93 31.61

Profile*

Next Dynamics Inc

Next Dynamics Inc. engages in the research, development, and licensing of patented and proprietary military defense technologies. The company offers small arms products, such as grizzly, pistol, and badger; weapons and machine guns; tactical offroad vehicles; mobility training; injection plastic molds; prototyping services; and CNC machined parts and products. It also develops small arms ammunition technology named A.S.A.P (Advanced Small Arms Projectile) and a firing platform with a secondary recoil technology named the R2. The company was incorporated in 2003 and is based in Midhurst, Canada.

14 Finlay Mill Road, Midhurst, ON, Canada, L9X 0N7

888 480 1632

Name Title Year Born
Jacob Salk Pres, CEO, CFO & Director NA
Tony Binek Chief Scientific Officer & Director NA
Mr. Jacob Salk President, CEO, CFO & Director NA
Mr. Tony Binek Chief Scientific Officer, Principal Inventor& Director NA
Mr. Jerome Cliche Advisor & Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…