Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Nicola Mining Inc

Basic Materials CA NIM

0.71CAD
0.00(0%)

Last update at 2026-06-19T20:00:00Z

Day Range

0.700.73
LowHigh

52 Week Range

0.361.35
LowHigh

Fundamentals

  • Previous Close 0.71
  • Market Cap186.48M
  • Volume45584
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.60220M
  • Revenue TTM1.38M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM -1.21442M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -5.23095M 0.53M -0.20135M -3.40523M -2.93049M
Minority interest - - - - -
Net income -5.23095M 0.60M -0.05283M -3.40523M -2.89036M
Selling general administrative 2.10M 1.67M 1.19M 1.22M 0.88M
Selling and marketing expenses - - - - -
Gross profit -1.45230M -0.61445M -0.97476M -1.48367M -1.03584M
Reconciled depreciation 0.23M 0.29M 0.18M 0.17M 0.14M
Ebit - -6.20221M 1.61M -2.16724M -1.64195M
Ebitda - -5.58776M 1.88M -1.91978M -1.34988M
Depreciation and amortization - 0.61M 0.26M 0.25M 0.29M
Non operating income net other - - - - -
Operating income -6.70758M -6.20221M -2.94984M -3.62865M -2.55641M
Other operating expenses - 6.20M 1.68M 2.23M 1.53M
Interest expense 0.60M 1.45M 1.47M 1.39M 1.31M
Tax provision 0.00000M -0.06921M -0.14852M 0.00000M -0.04013M
Interest income - - - - -
Net interest income -0.59188M -1.44606M -1.46567M -1.38486M -1.29903M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.06921M -0.14852M 1.52M -0.04013M
Total revenue 0.82M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.53M 5.59M -2.65951M 0.74M 0.50M
Cost of revenue 2.27M 0.61M 0.97M 1.48M 1.04M
Total other income expense net 2.07M 6.73M -0.42042M 0.21M -0.09695M
Discontinued operations - - - - -
Net income from continuing ops -5.23095M 0.60M -0.05283M -3.40523M -2.89036M
Net income applicable to common shares - - - -3.40523M -2.89036M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10.66M 25.72M 18.58M 12.36M 11.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.22M 0.12M 0.01M 0.09M 0.05M
Total liab 20.47M 19.44M 16.51M 11.52M 11.15M
Total stockholder equity -9.81462M 6.28M 2.08M 0.84M 0.20M
Deferred long term liab - - - - -
Other current liab 0.10M 0.68M 0.04M - 0.10M
Common stock - 85.89M - 82.35M 78.61M
Capital stock 87.78M 85.89M 82.92M 82.35M 78.61M
Retained earnings -111.44625M -92.71713M -93.31843M -93.26560M -89.86037M
Other liab - - 10.18M 3.91M 3.83M
Good will - - - - -
Other assets - - - 1.21M 1.21M
Cash 1.46M 4.76M 0.90M 0.92M 0.82M
Cash and equivalents - - - - -
Total current liabilities 6.23M 0.70M 1.24M 7.02M 0.83M
Current deferred revenue - - - - -
Net debt 3.02M -0.50292M 4.79M 6.07M 5.66M
Short term debt - 0.02M - - -
Short long term debt 4.48M - 0.62M 6.43M 0.04M
Short long term debt total - 4.25M - - -
Other stockholder equity - 8.74M - 3.85M 3.86M
Property plant equipment - - - 9.41M 9.16M
Total current assets 3.43M 5.45M 2.11M 1.75M 0.98M
Long term investments - - - - -
Net tangible assets - - - 0.84M 0.20M
Short term investments 1.08M - - - -
Net receivables 0.35M 0.57M 1.20M 0.73M 0.10M
Long term debt - 4.24M 5.07M 0.56M 6.44M
Inventory - - - - -
Accounts payable - - 0.56M 0.57M 0.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.37M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.44M 1.28M 1.23M 1.21M 1.21M
Deferred long term asset charges - - - - -
Non current assets total 7.23M 20.28M 16.47M 10.62M 10.37M
Capital lease obligations 0.05M 0.02M 0.04M 0.06M 0.07M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.97225M -0.08870M -0.07565M -0.33687M -0.01150M
Change to liabilities - - -0.00956M -0.06598M 0.07M
Total cashflows from investing activities - - - -0.33687M -0.01150M
Net borrowings -0.03198M - - -0.07477M 0.14M
Total cash from financing activities 1.60M 0.64M -1.67878M 2.65M 1.46M
Change to operating activities - - - -0.04126M -0.02671M
Net income -5.23095M 0.60M -0.05283M -3.40523M -2.89036M
Change in cash -3.29390M 3.86M -0.02051M 0.09M 0.32M
Begin period cash flow 4.76M 0.90M 0.92M 0.82M 0.50M
End period cash flow 1.46M 4.76M 0.90M 0.92M 0.82M
Total cash from operating activities -3.31130M 3.31M 1.73M -2.22013M -1.12112M
Issuance of capital stock 1.67M 2.00M 0.55M 2.49M 1.33M
Depreciation 0.23M 0.61M 0.18M 0.17M 0.14M
Other cashflows from investing activities - - - 0.04M 0.04M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - 0.63M -0.46414M -0.63399M 0.14M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.08870M 0.26M 0.54M 0.18M
Change to netincome - - - 1.68M 1.30M
Capital expenditures 0.45M 0.05M 0.06M 0.52M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.73M 0.64M -0.39166M -0.74122M 0.18M
Stock based compensation 0.76M 0.68M 0.31M 0.50M 0.07M
Other non cash items 0.31M 2.11M 1.83M 1.34M 1.42M
Free cash flow -3.76428M 3.26M 1.67M -2.74102M -1.13262M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NIM
Nicola Mining Inc		 - -% 0.71 - - 135.57 12.53 135.12 103.83
SGML
Sigma Lithium Resources Corp		 -0.12 0.62% 19.29 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res		 0.05 3.45% 1.50 8.44 9.43 2.78 3.33 2.13 3.85
SLI
Standard Lithium Ltd		 0.19 3.99% 4.95 - - 79.52 2.40 83.96 5.29
FWZ
Fireweed Zinc Ltd		 -0.13 3.48% 3.61 - 1250.00 - 26.07 -7.0089

Reports Covered

Stock Research & News

View All

Profile

Nicola Mining Inc. operates as a junior resource and mining company in Canada. The company operates in two business segments: mineral exploration and development; and custom milling operations. The company primarily explores for gold, silver, lead, zinc, and copper deposits. The company's mineral exploration and development segment engages in identifying, acquiring, and advancing mineral properties in British Columbia. Its properties include New Craigmont Project, the company's flagship property; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,913 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, it holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, the company offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Nicola Mining Inc

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Mr. Peter Espig MBA Pres, CEO & Director 1967
Mr. Warwick Bay C.A., CPA CFO & Sec. NA
Mr. John Schussler Consultant to the Board & Management NA
Mr. Peter Espig M.B.A. President, CEO & Director 1967
Mr. Sam K. Wong B.Comm., C.A. Chief Financial Officer 1985
Mr. Will Whitty Vice President of Exploration NA
Mr. Bill Cawker Company Secretary NA
Mr. William Cawker Company Secretary and Head of IR & corporate affairs NA
Mr. Vicente Garcia Senior Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions