Explore 3 Stock Ideas & Industry Insights Download Free Report

New Zealand Energy Corp

Energy CA NZ

0.54CAD
0.02(3.85%)

Last update at 2026-06-03T19:00:00Z

Day Range

0.540.55
LowHigh

52 Week Range

0.180.45
LowHigh

Fundamentals

  • Previous Close 0.52
  • Market Cap22.35M
  • Volume30501
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.63373M
  • Revenue TTM1.22M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM -1.38016M
  • Diluted EPS TTM-0.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.07105M -1.93871M 1.79M -0.75107M -1.24206M
Minority interest - - - - -
Net income -8.07105M -1.93871M 1.79M -0.75107M -1.24206M
Selling general administrative 3.42M 1.31M 1.66M 1.63M 2.42M
Selling and marketing expenses - - - - -
Gross profit -1.08817M -0.37023M 1.67M 0.32M 1.32M
Reconciled depreciation 0.34M 0.38M 0.42M 0.61M 1.01M
Ebit - - 1.45M -0.73432M -1.20607M
Ebitda - - 2.69M 0.09M -0.03242M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.50179M -1.39318M 0.40M -1.09764M -1.06064M
Other operating expenses - - 0.09M 0.02M 0.15M
Interest expense 0.52M 0.53M 0.49M 0.24M 0.20M
Tax provision - - - - -
Interest income 0.07M 0.02M 0.00347M 0.00160M 0.00656M
Net interest income -0.45491M -0.51467M -0.48382M -0.23748M -0.19454M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.17M 1.92M 4.69M 5.11M 5.65M
Total operating expenses 5.67M 3.31M 4.29M 6.21M 6.71M
Cost of revenue 2.26M 2.29M 3.02M 4.79M 4.34M
Total other income expense net -3.11435M -0.03087M 1.87M 0.58M 0.01M
Discontinued operations - - - - -
Net income from continuing ops -8.07105M -1.93871M 1.79M -0.75107M -1.24206M
Net income applicable to common shares - - - -0.75107M -1.24206M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 17.49M 15.27M 15.89M 15.00M 13.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 13.35M 11.67M 12.44M 13.38M 10.49M
Total stockholder equity 4.14M 3.60M 3.45M 1.61M 2.60M
Deferred long term liab - - - - -
Other current liab - - 0.39M 0.48M 0.23M
Common stock - - - 109.74M 109.74M
Capital stock 119.72M 111.96M 109.74M 109.74M 109.74M
Retained earnings -115.57813M -108.36275M -140.87073M -142.65816M -141.90709M
Other liab - - - 9.13M 9.40M
Good will - - - - -
Other assets - - - 0.25M 0.48M
Cash 1.13M 1.18M 0.53M 0.46M 1.02M
Cash and equivalents - - - - -
Total current liabilities 5.06M 1.31M 4.17M 4.25M 1.09M
Current deferred revenue - - - - -
Net debt 1.56M 1.31M 1.76M 1.62M -
Short term debt - - - - -
Short long term debt 2.69M - 2.29M 2.09M -
Short long term debt total - - - - -
Other stockholder equity - - 34.58M 34.53M 34.77M
Property plant equipment - - - 11.90M 10.33M
Total current assets 2.19M 2.33M 2.18M 2.69M 2.29M
Long term investments - - - - -
Net tangible assets - - - 1.46M 2.60M
Short term investments - - - - -
Net receivables 0.08M 0.45M 0.92M 1.51M 0.27M
Long term debt - 2.49M - - -
Inventory 0.55M 0.63M 0.66M 0.62M 0.83M
Accounts payable 1.31M 0.96M 1.30M 1.51M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M 0.27M 0.24M 0.25M 0.48M
Deferred long term asset charges - - - - -
Non current assets total 15.29M 12.94M 13.71M 12.30M 10.80M
Capital lease obligations 0.06M 0.04M - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -5.79214M -0.12054M -0.66214M -2.42366M -0.05141M
Change to liabilities - - 0.00000M 0.64M -0.58737M
Total cashflows from investing activities - - - -2.42366M -0.05141M
Net borrowings - - - 2.00M 2.00M
Total cash from financing activities 7.76M 2.22M 0.00000M 2.00M 2.00M
Change to operating activities - - - 0.07M 0.03M
Net income -8.07105M -1.93871M 1.79M -0.75107M -1.24206M
Change in cash 0.00357M 0.69M 0.06M -0.55681M -0.45472M
Begin period cash flow 1.18M 0.53M 0.46M 1.02M 1.47M
End period cash flow 1.13M 1.18M 0.53M 0.46M 1.02M
Total cash from operating activities -1.96212M -1.40416M 0.72M -0.19813M -0.49310M
Issuance of capital stock 7.97M 2.28M - - -
Depreciation 0.27M 0.38M -0.82547M 0.76M 1.21M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.10M 0.00416M -0.03625M 0.44M -0.07448M
Change to account receivables - - - -1.23861M 0.48M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - -0.53669M -0.11259M -0.30528M
Capital expenditures 5.79M 0.12M 0.66M 2.42M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.18M -0.11808M 0.29M -0.09141M -0.15539M
Stock based compensation 0.96M 0.00000M - - 0.00000M
Other non cash items 0.52M 0.53M 0.49M 0.24M 0.20M
Free cash flow -7.75427M -1.52469M 0.06M -2.62179M -0.54450M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NZ
New Zealand Energy Corp
0.02 3.85% 0.54 - 7.24 18.31 4.01 18.62 7.38
LGN
Logan Energy Corp
0.03 3.33% 0.93 15.00 14.99 3.80 1.96 3.98 5.87
RECO
Reconnaissance Energy Africa Ltd
-0.03 2.48% 1.18 - - 10.07 2.29 11.64 -7.5726
CEI
Benchmark Metals Inc
0.01 1.15% 0.88 - 27.03 23.27 2.66 20.42 1369.65
EOG
Eco Atlantic Oil & Gas Ltd
-0.05 4.42% 1.08 - 1.05 145.60 16.68 158.20 -25.2305

Reports Covered

Stock Research & News

Profile

New Zealand Energy Corp., through its subsidiaries, engages in the exploration, production, development, and appraisal of oil and natural gas in New Zealand. It holds interests in three petroleum mining licenses, one petroleum mining permit, and one petroleum exploration permit. The company has interests in TWN Petroleum Mining Licenses comprising Waihapa/Ngaere, and Tariki; Copper Moki petroleum mining permit; and Eltham Petroleum exploration permit. It also operates midstream assets. New Zealand Energy Corp. was founded in 2010 and is based in New Plymouth, New Zealand.

New Zealand Energy Corp

11 Young Street, New Plymouth, New Zealand, 4312

Key Executives

Name Title Year Born
Mr. James Max Duddingston Willis Dip Acc, L.L.M., LL.M (Hons) Non-Independent Chairman & CEO NA
Mr. Ketan Chhima B.Com., C.A. Chief Financial Officer NA
Mr. Michael Adams B.Sc, B.Sc., M.Sc., MRSNZ Consultant NA
Mr. Newton Cockerill Financial Controller NA
Mr. Michael Adams B.Sc, B.Sc., M.Sc., MRSNZ CEO & Director NA
Mr. Michael Adams B.Sc, B.Sc., M.Sc., MRSNZ Consultant & Director NA
Mr. Michael Adams B.Sc., M.Sc., MRSNZ CEO & Director NA
Mr. Barry MacNeil Chief Financial Officer NA
Mr. Justin Post Chief Operating Officer NA
Mr. Giuseppe Perone B.A., L.L.B. Corporate Secretary & General Counsel 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions