Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Fitzroy River Corporation Ltd

Energy AU FZR

0.195AUD
0.00(0%)

Last update at 2026-06-04T01:06:00Z

Day Range

0.200.20
LowHigh

52 Week Range

0.140.19
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap19.97M
  • Volume384
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.17M
  • Revenue TTM0.56M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 0.56M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.09744M 0.03M 0.41M 0.60M 0.21M
Minority interest - - - - -
Net income -0.27232M -0.07187M 0.14M 0.85M 0.08M
Selling general administrative 0.38M 0.36M 0.30M 0.31M 0.32M
Selling and marketing expenses - - - - -
Gross profit 0.61M 0.73M 1.04M 1.29M 0.69M
Reconciled depreciation - 0.42M 0.59M 0.30M 0.30M
Ebit -0.19261M -0.05659M 0.07M 0.60M 0.40M
Ebitda 0.23M 0.36M 0.66M 0.90M 0.69M
Depreciation and amortization 0.42M 0.42M 0.59M 0.30M 0.30M
Non operating income net other - - - - -
Operating income 0.23M -0.05659M 0.37M 0.60M -0.04724M
Other operating expenses 0.38M 0.78M 0.67M 0.69M 0.30M
Interest expense - - - 0.19M 0.19M
Tax provision 0.17M 0.10M 0.27M -0.24639M 0.13M
Interest income - 0.09M 0.04M 0.00113M 0.24M
Net interest income - 0.09M 0.04M 0.00113M -0.18699M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.17M 0.10M 0.27M -0.24638M 0.13M
Total revenue 0.61M 0.73M 1.04M 1.29M 0.69M
Total operating expenses 0.38M 0.36M 0.97M 0.69M 0.74M
Cost of revenue 0.42M 0.42M - - -
Total other income expense net -0.32339M 0.09M 0.04M 0.44M 0.44M
Discontinued operations - - - - -
Net income from continuing ops - -0.07187M 0.14M 0.85M 0.08M
Net income applicable to common shares -0.27232M -0.07187M 0.14M 0.85M 0.08M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 3.03M 5.73M 5.99M 7.72M 6.30M
Intangible assets 2.09M - 2.93M 3.23M 3.52M
Earning assets - - - - -
Other current assets 0.03M 0.03M - 0.03M 0.03M
Total liab 0.19M 0.06M 0.11M 0.04M 0.07M
Total stockholder equity 2.84M 5.66M 5.88M 7.68M 6.23M
Deferred long term liab - - - - -
Other current liab 0.18M 0.05M 0.06M 0.02M 0.07M
Common stock 41.63M 43.79M 43.79M 43.79M 43.79M
Capital stock - - 43.79M 43.79M 43.79M
Retained earnings -38.20351M -37.35467M -37.28280M -36.88185M -37.73286M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.04M - 0.00000M
Cash 0.75M 2.39M 1.76M 1.27M 0.47M
Cash and equivalents - - 1.76M 1.27M 0.47M
Total current liabilities 0.19M 0.06M 0.11M 0.04M 0.07M
Current deferred revenue - - - - -
Net debt -0.74984M -2.38506M -1.75764M -1.27337M 3.03M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - 3.50M
Other stockholder equity - - -6.50248M -6.90344M -6.05242M
Property plant equipment - - - - -
Total current assets 0.94M 2.63M 2.04M 1.79M 0.80M
Long term investments - - 0.98M 2.70M 1.98M
Net tangible assets - - 2.95M 4.45M 2.71M
Short term investments - - - - -
Net receivables 0.16M 0.22M 0.25M 0.49M 0.29M
Long term debt - - - - 0.00000M
Inventory - - - - 0.00598M
Accounts payable 0.00778M 0.01M 0.06M 0.01M 0.00342M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.57981M -0.76711M -0.62319M 0.78M 0.18M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.51M -3.91298M -5.92043M -5.50357M
Deferred long term asset charges - - - - -
Non current assets total 2.09M 3.09M 3.96M 5.92M 5.50M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.19M - 0.13M 1.14M
Change to liabilities - - 0.04M 0.00768M -0.06258M
Total cashflows from investing activities 0.02M 0.19M - 0.09M 1.06M
Net borrowings - - - - -3.50000M
Total cash from financing activities -2.04008M -0.00064M -0.50669M -1.09226M -1.09226M
Change to operating activities - - - - -0.00615M
Net income -0.27232M -0.07187M 0.14M 0.85M 0.08M
Change in cash -1.63521M 0.63M 0.48M 0.80M -0.14849M
Begin period cash flow 2.39M 1.76M 1.27M 0.47M 0.62M
End period cash flow 0.75M 2.39M 1.76M 1.27M 0.47M
Total cash from operating activities 0.39M 0.43M 0.99M 0.71M -0.11459M
Issuance of capital stock - - - - 2.59M
Depreciation 0.42M 0.42M 0.30M 0.30M 0.30M
Other cashflows from investing activities - - - 0.09M 1.06M
Dividends paid -0.00132M -0.00064M 0.51M 0.51M 1.09M
Change to inventory - - - - -
Change to account receivables 0.06M 0.03M 0.24M -0.19811M -0.10697M
Sale purchase of stock -2.03877M - - -0.18314M -0.18314M
Other cashflows from financing activities - 0.19M 0.09M 0.09M 2.18M
Change to netincome - - 0.27M -0.24638M -0.31782M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.03M 0.24M -0.19811M -0.10697M
Stock based compensation - - - - -
Other non cash items 0.18M -0.04819M 0.31M -0.23871M -0.38655M
Free cash flow 0.39M 0.43M 0.99M 0.71M -0.11459M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FZR
Fitzroy River Corporation Ltd		 - -% 0.20 - - 35.80 7.55 35.28 113.94
WDS
Woodside Energy Group Ltd		 0.22 0.70% 31.47 15.48 12.08 4.49 1.17 3.82 5.30
STO
Santos Ltd		 0.06 0.77% 7.87 22.43 9.50 5.16 1.17 4.88 7.36
BPT
Beach Energy Ltd		 0.02 2.02% 1.11 - 5.48 1.19 0.79 1.42 5.65
KAR
Karoon Energy Ltd		 0.02 0.99% 2.03 8.70 5.64 2.26 0.96 1.79 2.80

Reports Covered

Stock Research & News

View All

Profile

Fitzroy River Corporation Limited, together with its subsidiaries, manages royalties and equity investments for oil and gas, and mineral assets in Australia, New Zealand, and the Gulf of Mexico. Its royalty portfolio includes oil and gas, gold, silver, lead, zinc, and copper properties. The company was formerly known as European Gas Limited and changed its name to Fitzroy River Corporation Limited in December 2012. Fitzroy River Corporation Limited was incorporated in 1996 and is based in Gwelup, Australia.

Fitzroy River Corporation Ltd

79 Careniup Avenue, Gwelup, WA, Australia, 6018

Key Executives

Name Title Year Born
Mr. Justin Bradley Clyne L.L.B., L.L.M., A.C.I.S., M.A.I.C.D., M.Laws, LLB Company Sec. 1973
Mr. Brendon Morton A.C.I.S., C.A. Company Sec. NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions