Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesBraime Group PLC

Braime Group PLC

Industrials Industrial Distribution
PortfolioPortfolio WatchlistWatchlist
Company price
1150.0 GBX 0.00(0%)
Last update at 2026-10-27T15:43:00Z
VOLUME
26541
Market Cap
10.85M
P/E
3.61

Momentum Score

…

Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia. The company manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1100.00
Low
1150.00
High
52 Week Price Range
500.00
Low
1185.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
1150.00
Dividend Yield
2.29%
Revenue TTM
50.62M
Revenue Per Share
35.15
Gross Profit TTM
23.96M
Debt / Equity
0.14
ROE
11.70%
Net Debt
0.96M
ROCE
14.43%
Diluted EPS TTM
1.80

Insight News

View All

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 3.20M 3.33M 3.82M 1.07M 1.20M
Minority interest -0.05M -0.06M 0.05M -0.09M -0.30M
Net income 2.28M 2.27M 2.77M 0.67M 0.82M
Selling general administrative - - - - 8.41M
Gross profit 9.94M 22.54M 21.35M 17.62M 15.31M
Reconciled depreciation 1.47M 1.68M 1.53M 1.33M 1.28M
Ebit 3.71M 3.82M 4.10M 2.49M 1.38M
Ebitda 5.18M 5.50M 5.99M 3.83M 2.67M
Depreciation and amortization 1.47M 1.68M 1.89M 1.33M 1.29M
Operating income 3.65M 3.75M 4.10M 2.49M 1.38M
Other operating expenses 45.30M 44.41M 40.43M 33.92M 31.43M
Interest expense 0.51M 0.48M 0.28M 0.20M 0.19M
Tax provision 0.86M 1.00M 1.10M 0.32M 0.34M
Interest income 0.06M 0.07M 0.01M 0.00M 0.01M
Net interest income -0.45M -0.41M -0.28M -0.20M -0.18M
Income tax expense 0.86M 1.00M 1.10M 0.32M 0.34M
Total revenue 48.95M 48.16M 44.88M 36.41M 32.80M
Total operating expenses 19.72M 18.79M 16.90M 15.13M 13.94M
Cost of revenue 25.57M 25.61M 23.53M 18.79M 17.49M
Total other income expense net -0.45M -0.41M -0.28M -1.42M -0.18M
Net income from continuing ops 2.33M 2.34M 2.72M 0.75M 0.85M
Net income applicable to common shares - - 2.77M 0.67M 0.82M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 36.03M 34.16M 34.35M 27.17M 24.61M
Intangible assets 0.33M 0.47M 0.62M 0.03M 0.04M
Other current assets - 0.52M - 6.21M 5.86M
Total liab 13.03M 13.32M 15.16M 11.45M 9.64M
Total stockholder equity 23.11M 21.02M 19.45M 15.91M 15.27M
Other current liab 2.46M 4.27M 3.41M 2.94M 2.21M
Common stock 0.36M 0.36M 0.36M 0.36M 0.36M
Capital stock 0.36M 0.36M 0.36M 0.36M 0.36M
Retained earnings 22.25M 20.18M 18.09M 15.38M 14.80M
Other liab - - 0.09M 3.12M 0.31M
Good will 0.02M 0.02M 0.02M - -
Cash 2.38M 2.31M 1.46M 1.46M 1.53M
Total current liabilities 10.32M 10.95M 12.72M 8.33M 7.29M
Current deferred revenue - 0.05M - - -
Net debt 0.96M 1.73M 1.49M -0.97M -1.20M
Short term debt 0.78M 1.78M 0.67M 0.49M 0.34M
Short long term debt 0.79M 1.41M 0.67M 0.49M 0.34M
Short long term debt total 3.34M 4.04M 2.94M 0.49M 0.34M
Other stockholder equity - - 1.00M 0.17M 0.11M
Property plant equipment - - 10.21M 9.35M 8.32M
Total current assets 24.79M 22.87M 23.51M 17.80M 16.25M
Net tangible assets - - 18.81M 15.88M 15.23M
Net receivables 7.95M 7.45M 8.76M 6.21M 5.62M
Long term debt 2.15M 1.62M 1.93M 1.37M 1.39M
Inventory 14.45M 12.59M 13.29M 10.12M 8.86M
Accounts payable 7.08M 4.85M 8.63M 4.89M 4.74M
Accumulated other comprehensive income 0.49M 0.48M - - -
Common stock total equity - - - - 0.36M
Non currrent assets other - 0.49M - 0.03M -
Non current assets total 11.24M 11.29M 10.84M 9.37M 8.35M
Capital lease obligations 0.73M 1.02M 0.69M 1.04M 1.03M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.38M -1.31M -2.56M -2.00M -2.04M
Change to liabilities - - 4.87M 0.18M 0.94M
Total cashflows from investing activities -1.38M -1.31M -2.56M -2.00M -2.04M
Net borrowings -0.39M 0.60M -0.58M 0.28M 0.25M
Total cash from financing activities -1.50M -0.54M -1.05M -0.10M -0.11M
Change to operating activities - - -1.05M 1.05M 1.05M
Net income 2.28M 2.27M 2.72M 0.75M 0.85M
Change in cash 0.07M 1.39M -0.19M -0.22M 0.54M
Begin period cash flow 2.17M 0.79M 0.97M 1.20M 0.66M
End period cash flow 1.93M 2.17M 0.79M 0.97M 1.20M
Total cash from operating activities 2.64M 3.24M 3.42M 1.88M 2.69M
Depreciation 1.47M 1.68M 1.53M 1.33M 1.28M
Other cashflows from investing activities 0.01M 0.11M 0.00M 0.00M 0.00M
Dividends paid 0.21M 0.20M 0.19M 0.17M 0.17M
Change to inventory -1.87M 0.70M -3.17M -1.26M -0.29M
Change to account receivables 0.02M 1.00M -2.67M -0.29M -0.36M
Other cashflows from financing activities -0.90M -0.77M -0.47M 0.52M 0.06M
Change to netincome - - 1.14M 0.19M 0.29M
Capital expenditures 1.43M 1.42M 2.78M 2.07M 2.06M
Change in working capital -1.87M -0.35M -2.02M -0.31M 0.29M
Other non cash items 0.75M -0.36M 1.19M 0.11M 0.26M
Free cash flow 0.79M 1.82M 0.65M -0.20M 0.63M

Peer Comparison*

Sector: Industrials Industry: Industrial Distribution

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BMT
Braime Group PLC		 -
-%		 1150.00 3.61 - 0.21 0.43 0.26 2.40
DPLM
Diploma PLC		 90.00
1.26%		 7225.00 47.45 27.78 5.72 8.43 5.73 23.84
RS1
RS GROUP PLC		 5.50
0.70%		 790.50 17.10 14.22 0.96 1.96 1.07 9.61
GFTU
Grafton Group plc		 -3.20
0.32%		 999.40 12.59 8.53 0.70 0.92 0.69 4.19
TPK
Travis Perkins PLC		 7.00
1.12%		 632.00 - 17.73 0.27 0.66 0.39 20.87

Profile*

Braime Group PLC

Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia. The company manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.

Hunslet Road, Leeds, United Kingdom, LS10 1JZ

44 11 3245 7491

https://www.braimegroup.com

204

Name Title Year Born
Mr. Oliver Nicholas A. Braime M.A., MA, (Oxon.), M.B.I.M. Chairman, CEO & Group MD NA
Ms. Cielo Malaluan Bicol Cartwright B.Sc., F.C.A. Group Fin. Director, Sec. & Director 1963
Mr. Carl Oliver Braime B.Sc., M.B.A., M.Sc., BSc (Hons.), MSc, MBA Group Sales Director & Exec. Director 1979
Mr. Alan Quentin Braime B.A., F.C.A., ACA, BA (Hons.) Group Commercial Director & Exec. Director 1981
Mr. Oliver Nicholas Anderson Braime (Oxon.), M.A., M.B.I.M. Executive Chairman 1950
Mr. Carl Oliver Braime B.Sc., BSc (Hons.), M.B.A., M.Sc. Co-CEO, Group Sales Director & Executive Director 1979
Mr. Alan Quentin Braime ACA, B.A., BA (Hons.), F.C.A. Co-CEO, Group Commercial Director & Executive Director 1981
Ms. Cielo Malaluan Bicol Cartwright A.C.A., B.Sc., F.C.A. CFO, Secretary & Director 1963

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…