0
Signin
countryflagUK

8082-737-676

0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%

Braime Group PLC

Industrials GB BMTO

19.5GBP
-1930.5(99.00%)

Last update at 2024-12-10T08:00:00Z

Day Range

19.5019.50
LowHigh

52 Week Range

1548.562100.00
LowHigh

Fundamentals

  • Previous Close 1950.00
  • Market Cap22.56M
  • Volume0
  • P/E Ratio8.76
  • Dividend Yield0.75%
  • EBITDA5.83M
  • Revenue TTM48.28M
  • Revenue Per Share TTM33.53
  • Gross Profit TTM 21.35M
  • Diluted EPS TTM2.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3.82M 1.07M 1.20M 1.75M 3.02M
Minority interest 0.05M -0.08500M -0.30300M -0.34600M -0.31900M
Net income 2.77M 0.67M 0.82M 1.36M 2.18M
Selling general administrative - - - - 8.30M
Selling and marketing expenses - - - - -
Gross profit 21.35M 17.62M 15.31M 16.41M 17.27M
Reconciled depreciation 1.53M 1.33M 1.28M 1.24M 0.79M
Ebit 4.10M 2.49M 1.38M 2.22M 3.24M
Ebitda 5.99M 3.83M 2.67M 3.46M 4.03M
Depreciation and amortization 1.89M 1.33M 1.29M 1.24M 0.79M
Non operating income net other - - - - -
Operating income 4.10M 2.49M 1.38M 2.22M 3.24M
Other operating expenses 40.43M 33.92M 31.43M 31.21M 32.48M
Interest expense 0.28M 0.20M 0.19M 0.48M 0.23M
Tax provision 1.10M 0.32M 0.34M 0.40M 0.79M
Interest income 0.00500M 0.00300M 0.00900M 0.00200M 0.00200M
Net interest income -0.27700M -0.20200M -0.18200M -0.47500M -0.22500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.10M 0.32M 0.34M 0.40M 0.79M
Total revenue 44.88M 36.41M 32.80M 33.43M 35.72M
Total operating expenses 16.90M 15.13M 13.94M 14.19M 14.03M
Cost of revenue 23.53M 18.79M 17.49M 17.03M 18.45M
Total other income expense net -0.27700M -1.42200M -0.18200M -0.47500M -0.22500M
Discontinued operations - - - - -
Net income from continuing ops 2.72M 0.75M 0.85M 1.35M 2.23M
Net income applicable to common shares 2.77M 0.67M 0.82M 1.36M 2.18M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 34.35M 27.17M 24.61M 23.10M 23.30M
Intangible assets 0.62M 0.03M 0.04M 0.05M 0.06M
Earning assets - - - - -
Other current assets - 6.21M 5.86M 5.70M 6.82M
Total liab 15.16M 11.45M 9.64M 8.75M 9.96M
Total stockholder equity 19.45M 15.91M 15.27M 14.70M 13.65M
Deferred long term liab