0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Foxtons Group Plc

Real Estate GB FOXT

55.51GBP
0.31(0.56%)

Last update at 2024-11-21T15:32:00Z

Day Range

53.0055.80
LowHigh

52 Week Range

27.9845.95
LowHigh

Fundamentals

  • Previous Close 55.20
  • Market Cap137.09M
  • Volume46923
  • P/E Ratio15.17
  • Dividend Yield1.98%
  • EBITDA18.84M
  • Revenue TTM146.19M
  • Revenue Per Share TTM0.48
  • Gross Profit TTM 91.31M
  • Diluted EPS TTM0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 11.94M 5.55M -1.35600M -8.82000M -17.22900M
Minority interest - - - - -
Net income 9.13M -1.34000M -3.19100M -7.77500M -17.19000M
Selling general administrative - - 35.45M 39.83M 129.06M
Selling and marketing expenses - - - - -
Gross profit 91.31M 78.54M 58.10M 67.06M 111.50M
Reconciled depreciation 13.75M 14.70M 12.79M 13.52M 4.31M
Ebit 13.84M 7.59M 0.85M -6.27400M -17.16900M
Ebitda 27.69M 22.30M 13.71M 7.24M -12.86300M
Depreciation and amortization 13.85M 14.71M 12.87M 13.52M 4.31M
Non operating income net other - - - - -
Operating income 13.84M 7.59M 0.85M -6.27400M -17.55400M
Other operating expenses 126.48M 118.89M 92.70M 113.23M 129.06M
Interest expense 2.00M 2.05M 2.28M 2.55M 0.06M
Tax provision 2.38M 6.89M 1.83M -1.04500M -0.03900M
Interest income 0.14M 0.04M 0.11M 2.38M 0.03M
Net interest income -1.86600M -2.00900M -2.16600M -2.39700M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.38M 6.89M 1.83M -1.04500M -0.03900M
Total revenue 140.32M 126.47M 93.55M 106.89M 111.50M
Total operating expenses 77.47M 70.95M 57.25M 73.41M 129.06M
Cost of revenue 49.01M 47.93M 35.45M 39.83M 0.00000M
Total other income expense net -1.90100M -2.03500M -2.20300M -2.54600M 0.33M
Discontinued operations -0.43500M -4.82600M -4.82600M -4.82600M -4.82600M
Net income from continuing ops 9.56M -1.34000M -3.19100M -7.77500M -17.19000M
Net income applicable to common shares 9.13M -6.16600M -3.19100M -7.77500M -17.19000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 226.18M 231.19M 226.02M 208.88M 162.29M
Intangible assets 109.31M 107.27M 103.54M 101.00M 101.45M
Earning assets - - - - -
Other current assets 4.74M 27.38M 15.60M 14.73M 13.94M
Total liab 103.51M 107.68M 91.57M 93.10M 38.10M
Total stockholder equity 122.67M 123.50M 134.46M 115.78M 124.19M
Deferred long term liab - - - - -
Other current liab 11.25M 0.53M 0.40M 7.68M 15.63M
Common stock 3.30M 3.30M 3.30M 2.75M 2.75M
Capital stock 3.30M 3.30M 3.30M 2.75M 2.75M
Retained earnings 107.14M 103.04M 108.31M 110.43M 119.51M
Other liab 29.10M 29.13M 21.68M 19.07M 17.91M
Good will 26.05M 17.72M 11.42M 9.35M 9.35M
Other assets 3.07M 2.64M 2.25M 2.62M 1.60M
Cash 12.03M 19.37M 36.98M 15.48M 17.93M
Cash and equivalents - - - - -
Total current liabilities 38.65M 39.30M 29.18M 27.85M 21.27M
Current deferred revenue - 15.46M 7.63M - -
Net debt 34.43M 28.71M 14.57M 40.38M -17.92700M
Short term debt 10.71M 8.82M 10.85M 9.69M -
Short long term debt - - - - -
Short long term debt total 46.46M 48.08M 51.56M 55.86M -
Other stockholder equity 12.23M 17.16M 22.85M 2.60M 34.81M
Property plant equipment 53.26M 53.48M 54.99M 64.42M 17.17M
Total current assets 34.48M 46.76M 52.58M 30.22M 31.87M
Long term investments - - - 1.27M 1.29M
Net tangible assets -12.69100M -1.48300M 19.49M 5.44M 12.49M
Short term investments - - - - -
Net receivables 8.69M 19.97M 13.87M 11.63M 8.24M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 16.69M 14.48M 10.31M 10.48M 2.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -37.12500M -32.87400M
Additional paid in capital - - - - -
Common stock total equity - - 3.30M 2.75M 2.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -0.37400M -0.05600M -0.72000M
Accumulated amortization - - - - -
Non currrent assets other 1.69M 4.22M 1.59M 1.84M -15.88200M
Deferred long term asset charges - - - - -
Non current assets total 191.70M 184.43M 173.44M 178.66M 130.42M
Capital lease obligations 46.46M 48.08M 51.56M 55.86M -
Long term debt total - - - 46.17M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.12300M -2.84000M 0.06M -0.06700M -1.03900M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -16.12300M -16.10000M -4.14100M -0.37500M -1.69400M
Net borrowings -12.68600M -15.22800M -10.06500M -11.97200M -11.97200M
Total cash from financing activities -18.87100M -21.27100M 10.97M -11.84500M -0.80200M
Change to operating activities 0.86M 3.76M 0.00600M 0.27M 1.78M
Net income 13.43M 2.54M 0.85M -6.34100M -17.19000M
Change in cash -11.06200M -13.89500M 21.50M -2.44400M -0.70300M
Begin period cash flow 23.09M 36.98M 15.48M 17.93M 18.63M
End period cash flow 12.03M 23.09M 36.98M 15.48M 17.93M
Total cash from operating activities 23.93M 23.48M 14.67M 9.78M 1.79M
Issuance of capital stock - 0.00000M 21.12M - -
Depreciation 13.75M 14.70M 12.79M 13.52M 4.31M
Other cashflows from investing activities -3.57800M 0.01M 0.07M 0.09M 0.09M
Dividends paid 1.49M 0.58M 0.58M 0.58M 0.74M
Change to inventory - - - - -
Change to account receivables -2.10800M -2.06200M -0.62000M -2.90200M -0.47300M
Sale purchase of stock -4.94100M -5.69700M -0.31800M -0.05400M -
Other cashflows from financing activities -12.44300M -14.99100M -4.77700M -11.79100M -0.06000M
Change to netincome 2.30M 13.95M 5.68M 6.66M 13.37M
Capital expenditures 3.71M 1.98M 0.72M 0.53M 1.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.24600M 1.69M -0.61400M -2.62800M 1.30M
Stock based compensation 0.18M 1.47M 1.05M 0.24M 1.30M
Other non cash items -2.17400M 3.08M 0.60M 4.99M 12.07M
Free cash flow 20.22M 21.50M 13.95M 9.25M 0.79M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FOXT
Foxtons Group Plc
0.31 0.56% 55.51 15.17 10.66 0.92 1.07 1.24 6.04
GRI
Grainger PLC
11.00 4.96% 233.00 67.95 28.90 7.49 1.03 12.86 57.55
IWG
IWG PLC
1.60 0.98% 165.30 - 66.67 0.60 9.60 2.70 5.63
SVS
Savills
16.00 1.59% 1022.00 16.39 17.48 0.62 2.00 0.72 7.34
SRE
Sirius Real Estate Limited
0.10 0.12% 84.55 31.33 12.64 4.37 1.15 7.00 26.13

Reports Covered

Stock Research & News

Profile

Foxtons Group plc, an estate agency, provides services to the residential property market in the United Kingdom. The company operates through three segments: Lettings, Sales, and Financial Services. The Lettings segment engages in letting and managing residential properties. The Sales segment sells residential properties. The Financial Services segment offers mortgages and related products. Foxtons Group plc was founded in 1981 and is headquartered in London, the United Kingdom.

Foxtons Group Plc

Building One, London, United Kingdom, W4 5BE

Key Executives

Name Title Year Born
Mr. Guy Gittins Group Chief Exec. Officer NA
Mr. Christopher Hough CFO & Director NA
Mr. Imran Soomro Chief Information Officer NA
Muhammad Patel Investor Relations Mang. NA
Lorraine Thompson Director of Customer Services & Compliance NA
Mr. Jean Jameson Chief Sales Officer NA
Mr. Steve Rodgers Marketing Director NA
Ms. Sarah Mason Chief People Officer NA
Mr. John Ennis New Homes & Central London Managing Director NA
Ms. Frances Giltinan Property Management & Customer Experience Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions