0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Kingfisher PLC

Consumer Cyclical GB KGF

289.3GBP
4.40(1.54%)

Last update at 2024-11-21T16:37:00Z

Day Range

280.70290.80
LowHigh

52 Week Range

198.30280.53
LowHigh

Fundamentals

  • Previous Close 284.90
  • Market Cap4634.06M
  • Volume6067642
  • P/E Ratio14.52
  • Dividend Yield5.06%
  • EBITDA973.00M
  • Revenue TTM13130.00M
  • Revenue Per Share TTM6.79
  • Gross Profit TTM 4795.00M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 611.00M 1007.00M 756.00M 103.00M 322.00M
Minority interest - - - - -
Net income 471.00M 843.00M 592.00M 8.00M 218.00M
Selling general administrative 868.00M 836.00M 809.00M 790.00M 804.00M
Selling and marketing expenses 3087.00M 3041.00M 2843.00M 2772.00M 2954.00M
Gross profit 4795.00M 4935.00M 4573.00M 4255.00M 4309.00M
Reconciled depreciation 582.00M 555.00M 536.00M 545.00M 272.00M
Ebit 871.00M 1097.00M 966.00M 709.00M 342.00M
Ebitda 1453.00M 1652.00M 1502.00M 1254.00M 614.00M
Depreciation and amortization 582.00M 555.00M 536.00M 545.00M 272.00M
Non operating income net other - - - - -
Operating income 723.00M 1144.00M 916.00M 283.00M 551.00M
Other operating expenses 12219.00M 12125.00M 11422.00M 10846.00M 11134.00M
Interest expense 129.00M 148.00M 180.00M 198.00M 20.00M
Tax provision 140.00M 164.00M 164.00M 95.00M 104.00M
Interest income 17.00M 11.00M 20.00M 18.00M 13.00M
Net interest income -112.00000M -137.00000M -160.00000M -180.00000M -7.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 140.00M 164.00M 164.00M 95.00M 104.00M
Total revenue 13059.00M 13183.00M 12343.00M 11513.00M 11685.00M
Total operating expenses 3955.00M 3877.00M 3652.00M 3588.00M 3758.00M
Cost of revenue 8264.00M 8248.00M 7770.00M 7258.00M 7376.00M
Total other income expense net -265.00000M -91.00000M -190.00000M -618.00000M -229.00000M
Discontinued operations - - - - -
Net income from continuing ops 471.00M 843.00M 592.00M 8.00M 218.00M
Net income applicable to common shares 471.00M 843.00M 592.00M 8.00M 193.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 12103.00M 12352.00M 12269.00M 11312.00M 10000.00M
Intangible assets 371.00M 330.00M 320.00M 339.00M 371.00M
Earning assets - - - - -
Other current assets -830.00000M -830.00000M 376.00M 539.00M 569.00M
Total liab 5440.00M 5574.00M 5698.00M 5510.00M 3343.00M
Total stockholder equity 6663.00M 6778.00M 6571.00M 5802.00M 6657.00M
Deferred long term liab - - - - -
Other current liab 62.00M 62.00M 1809.00M 2192.00M 881.00M
Common stock 305.00M 325.00M 332.00M 332.00M 332.00M
Capital stock 305.00M 325.00M 332.00M 332.00M 332.00M
Retained earnings 3796.00M 4025.00M 3630.00M 2994.00M 3696.00M
Other liab 338.00M 427.00M 422.00M 363.00M 352.00M
Good will 2408.00M 2424.00M 2427.00M 2416.00M 2436.00M
Other assets 380.00M 670.00M 625.00M 451.00M 382.00M
Cash 286.00M 823.00M 1142.00M 189.00M 229.00M
Cash and equivalents - 382.00M 705.00M 22.00M 9.00M
Total current liabilities 2899.00M 3116.00M 3183.00M 2833.00M 2632.00M
Current deferred revenue -5.00000M 19.00M -1577.00000M -1918.00000M -
Net debt 2276.00M 1569.00M 1382.00M 2474.00M -53.00000M
Short term debt 359.00M 361.00M 431.00M 349.00M 14.00M
Short long term debt 16.00M 14.00M 101.00M 43.00M 1.00M
Short long term debt total 2562.00M 2392.00M 2524.00M 2663.00M 176.00M
Other stockholder equity -4101.00000M -4350.00000M -3962.00000M -3326.00000M 2629.00M
Property plant equipment 5152.00M 4963.00M 4920.00M 4904.00M 5319.00M
Total current assets 3762.00M 3948.00M 3957.00M 3186.00M 3372.00M
Long term investments - - - - 20.00M
Net tangible assets 3884.00M 4024.00M 3824.00M 3047.00M 3342.00M
Short term investments - - - - -
Net receivables 1236.00M 1206.00M -49.00000M -27.00000M 348.00M
Long term debt 102.00M 2.00M 2.00M 93.00M 139.00M
Inventory 3070.00M 2749.00M 2488.00M 2485.00M 2574.00M
Accounts payable 2483.00M 2674.00M 2520.00M 2210.00M 1401.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -2553.00000M -2686.00000M
Additional paid in capital - - - - -
Common stock total equity - - 332.00M 332.00M 332.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -23.00000M -23.00000M -25.00000M
Accumulated amortization - - - - -
Non currrent assets other 364.00M 660.00M 610.00M 439.00M 358.00M
Deferred long term asset charges - - - - -
Non current assets total 8341.00M 8404.00M 8312.00M 8126.00M 6628.00M
Capital lease obligations 2444.00M 2376.00M 2421.00M 2527.00M 36.00M
Long term debt total - 2031.00M 2093.00M 2314.00M 2457.00M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -432.00000M -385.00000M -207.00000M -138.00000M -278.00000M
Change to liabilities -196.00000M 158.00M 267.00M -91.00000M -197.00000M
Total cashflows from investing activities -432.00000M -385.00000M -207.00000M -138.00000M -266.00000M
Net borrowings -230.00000M -438.00000M -371.00000M -320.00000M -308.00000M
Total cash from financing activities -943.00000M -1030.00000M -562.00000M -757.00000M -359.00000M
Change to operating activities -14.00000M -55.00000M -46.00000M 24.00M -4.00000M
Net income 723.00M 1144.00M 916.00M 283.00M 218.00M
Change in cash -539.00000M -327.00000M 941.00M -34.00000M -1.00000M
Begin period cash flow 809.00M 1136.00M 195.00M 229.00M 230.00M
End period cash flow 270.00M 809.00M 1136.00M 195.00M 229.00M
Total cash from operating activities 820.00M 1178.00M 1650.00M 897.00M 649.00M
Issuance of capital stock 1.00M 5.00M 1.00M 10.00M 2.00M
Depreciation 582.00M 555.00M 536.00M 545.00M 272.00M
Other cashflows from investing activities 4.00M -7.00000M 4.00M 11.00M 15.00M
Dividends paid 246.00M 254.00M 227.00M 227.00M 231.00M
Change to inventory -234.00000M -359.00000M 86.00M -65.00000M 95.00M
Change to account receivables -44.00000M -23.00000M 17.00M 53.00M 142.00M
Sale purchase of stock -337.00000M -186.00000M -14.00000M -10.00000M -140.00000M
Other cashflows from financing activities -262.00000M -498.00000M 1704.00M -509.00000M 145.00M
Change to netincome 255.00M 59.00M 198.00M 423.00M 347.00M
Capital expenditures 456.00M 408.00M 283.00M 345.00M 339.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -488.00000M -279.00000M 324.00M -79.00000M 32.00M
Stock based compensation 19.00M 27.00M 14.00M 11.00M 15.00M
Other non cash items -2.00000M -1.00000M -5.00000M -5.00000M 112.00M
Free cash flow 364.00M 770.00M 1367.00M 552.00M 310.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Home Improvement Retail

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KGF
Kingfisher PLC
4.40 1.54% 289.30 14.52 10.55 0.35 0.69 0.51 5.62
WIX
Wickes Group PLC
0.40 0.27% 148.60 18.39 10.89 0.23 2.19 0.54 5.30
VIC
Victorian Plumbing Group PLC
-1.0 0.89% 111.00 24.15 20.08 1.13 6.58 0.98 14.19
TPT
Topps Tiles PLC
-0.35 0.88% 39.40 24.80 11.26 0.40 4.54 0.67 4.98
CMO
CMO Group PLC
- -% 14.25 - - 0.23 0.98 0.17 7.75

Reports Covered

Stock Research & News

Profile

Kingfisher plc, together with its subsidiaries, supplies home improvement products and services primarily in the United Kingdom, Ireland, France, and internationally. The company also offers property investment, finance, digital, sourcing, and IT services. It also operates retail stores under the B&Q, Castorama, Brico Dépôt, Screwfix, TradePoint, and Koçtas brands. The company sells its products through stores and e-commerce channels. Kingfisher plc was incorporated in 1982 and is headquartered in London, the United Kingdom.

Kingfisher PLC

3 Sheldon Square, London, United Kingdom, W2 6PX

Key Executives

Name Title Year Born
Mr. Thierry Dominique Gerard Garnier CEO & Exec. Director 1966
Mr. Bernard Ladislas Bot CFO & Director 1966
Mr. Christian Cowley Head of Investor Relations NA
Ms. Kate Seljeflot Chief People Officer NA
Mr. Nigel Cope Head of Media Relations NA
Ms. Yi Liu Head of B&Q Taiwan Operations NA
Mr. Henri Solère Chief Offer & Sourcing Officer NA
Mr. John Wartig Chief Transformation & Devel. Officer NA
Mr. Martin Lee Chief Supply Chain Officer NA
Dr. Jean-Jacques Van Oosten Chief Customer & Digital Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions